Sarda Energy & Minerals Limited
Sarda Energy & Minerals Limited (SARDAEN) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Metals & Mining›Ferrous Metals›Iron & Steel
seml.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Stock price
₹491.05
Market cap
17,310 Cr
Stock P/E
17.1
P/B
2.32
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,001 Cr | 925 Cr | 889 Cr | 926 Cr | 1,159 Cr | 1,319 Cr | 1,239 Cr | 1,633 Cr | 1,528 Cr | 1,276 Cr | 1,254 Cr | 1,608 Cr |
| Operating expenses (approx.) | 759 Cr | 737 Cr | 737 Cr | 666 Cr | 821 Cr | 950 Cr | 968 Cr | 1,016 Cr | 1,016 Cr | 965 Cr | 906 Cr | 955 Cr |
| EBITDA | 242 Cr | 188 Cr | 152 Cr | 261 Cr | 337 Cr | 369 Cr | 271 Cr | 617 Cr | 512 Cr | 311 Cr | 348 Cr | 653 Cr |
| OPM % | 24.2% | 20.3% | 17.1% | 28.1% | 29.1% | 28.0% | 21.8% | 37.8% | 33.5% | 24.4% | 27.7% | 40.6% |
| Other income | 24 Cr | 37 Cr | 43 Cr | 75 Cr | 56 Cr | -0.40 Cr | 47 Cr | 80 Cr | 68 Cr | 84 Cr | 5 Cr | 108 Cr |
| Interest | 35 Cr | 34 Cr | 28 Cr | 36 Cr | 55 Cr | 64 Cr | 70 Cr | 62 Cr | 64 Cr | 64 Cr | 54 Cr | 58 Cr |
| Depreciation | 46 Cr | 46 Cr | 46 Cr | 45 Cr | 62 Cr | 78 Cr | 87 Cr | 81 Cr | 85 Cr | 86 Cr | 88 Cr | 89 Cr |
| Profit before tax | 184 Cr | 150 Cr | 132 Cr | 259 Cr | 276 Cr | 238 Cr | 166 Cr | 567 Cr | 443 Cr | 261 Cr | 224 Cr | 630 Cr |
| Tax % | 19.0% | 23.8% | 33.5% | 23.3% | 26.3% | 15.9% | 39.6% | 23.0% | 26.1% | 27.2% | 30.9% | 24.1% |
| Net profit | 149 Cr | 114 Cr | 88 Cr | 198 Cr | 203 Cr | 200 Cr | 100 Cr | 437 Cr | 328 Cr | 190 Cr | 155 Cr | 478 Cr |
| EPS (₹) | ₹3.99 | ₹3.32 | ₹2.68 | ₹5.64 | ₹5.55 | ₹5.60 | ₹3.07 | ₹12.33 | ₹9.17 | ₹5.40 | ₹4.48 | ₹13.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,324 Cr | 2,000 Cr | 2,199 Cr | 3,914 Cr | 4,212 Cr | 3,868 Cr | 4,643 Cr | 5,690 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,842 Cr | 1,644 Cr | 1,679 Cr | 2,559 Cr | 3,152 Cr | 3,070 Cr | 3,406 Cr | 3,903 Cr | Sign in for TTM |
| EBITDA | 482 Cr | 356 Cr | 520 Cr | 1,355 Cr | 1,060 Cr | 798 Cr | 1,237 Cr | 1,787 Cr | Sign in for TTM |
| OPM % | 20.8% | 17.8% | 23.6% | 34.6% | 25.2% | 20.6% | 26.7% | 31.4% | Sign in for TTM |
| Other income | 17 Cr | -17 Cr | 144 Cr | 50 Cr | 49 Cr | 184 Cr | 172 Cr | 237 Cr | Sign in for TTM |
| Interest | 99 Cr | 82 Cr | 79 Cr | 147 Cr | 124 Cr | 128 Cr | 220 Cr | 244 Cr | Sign in for TTM |
| Depreciation | 76 Cr | 78 Cr | 75 Cr | 143 Cr | 178 Cr | 183 Cr | 271 Cr | 341 Cr | Sign in for TTM |
| Profit before tax | 324 Cr | 172 Cr | 491 Cr | 1,106 Cr | 806 Cr | 683 Cr | 939 Cr | 1,496 Cr | Sign in for TTM |
| Tax % | 36.0% | 25.2% | 23.4% | 27.1% | 25.0% | 23.2% | 25.2% | 25.8% | Sign in for TTM |
| Net profit | 207 Cr | 128 Cr | 376 Cr | 807 Cr | 604 Cr | 524 Cr | 702 Cr | 1,109 Cr | Sign in for TTM |
| EPS (₹) | ₹56.36 | ₹35.05 | ₹104.00 | ₹223.07 | ₹169.94 | ₹14.84 | ₹19.86 | ₹31.38 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.4% | 4.5% | 10.1% | 5.0% | 4.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr |
| Reserves | 1,742 Cr | 1,831 Cr | 2,185 Cr | 2,970 Cr | 3,375 Cr | 3,853 Cr | 6,251 Cr | 7,335 Cr |
| Borrowings | — | — | — | — | 1,407 Cr | 1,366 Cr | 2,823 Cr | 2,595 Cr |
| Other liabilities | 1,887 Cr | 2,204 Cr | 2,270 Cr | 2,259 Cr | 564 Cr | 641 Cr | 910 Cr | 1,299 Cr |
| Total liabilities | 3,665 Cr | 4,071 Cr | 4,491 Cr | 5,265 Cr | 5,481 Cr | 6,002 Cr | 10,125 Cr | 11,371 Cr |
| Fixed assets (net) | — | — | — | — | 2,758 Cr | 2,715 Cr | 5,711 Cr | 5,889 Cr |
| CWIP | — | — | — | — | 130 Cr | 250 Cr | 613 Cr | 463 Cr |
| Investments | — | — | — | — | 469 Cr | 697 Cr | 828 Cr | 1,681 Cr |
| Loans & advances | — | — | — | — | 300 Cr | 487 Cr | 478 Cr | 509 Cr |
| Inventories | — | — | — | — | 727 Cr | 528 Cr | 809 Cr | 794 Cr |
| Trade receivables | — | — | — | — | 182 Cr | 101 Cr | 221 Cr | 276 Cr |
| Cash & bank | — | — | — | — | 8 Cr | 104 Cr | 58 Cr | 108 Cr |
| Other assets | 3,665 Cr | 4,071 Cr | 4,491 Cr | 5,265 Cr | 907 Cr | 1,119 Cr | 1,406 Cr | 1,652 Cr |
| Total assets | 3,665 Cr | 4,071 Cr | 4,491 Cr | 5,265 Cr | 5,481 Cr | 6,002 Cr | 10,125 Cr | 11,371 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 923 Cr | 701 Cr | 752 Cr | 886 Cr | 1,735 Cr |
| Cash from investing | — | — | — | -408 Cr | -431 Cr | -434 Cr | -2,132 Cr | -1,166 Cr |
| Cash from financing | — | — | — | -331 Cr | -479 Cr | -222 Cr | 1,200 Cr | -519 Cr |
| Net cash flow | — | — | — | 185 Cr | -208 Cr | 96 Cr | -46 Cr | 50 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 635 Cr | 485 Cr | 487 Cr | 395 Cr | 1,397 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.8% | 13.6% | 25.7% | 41.7% | 18.9% | 15.1% | 12.6% | 17.3% |
| ROE % | 11.4% | 6.8% | 16.9% | 26.8% | 17.2% | 13.1% | 10.9% | 14.8% |
| Debtor days | — | — | — | — | 16 | 10 | 17 | 18 |
| Inventory days | — | — | — | — | 114 | 84 | 118 | 104 |
| Days payable | — | — | — | — | 21 | 28 | 28 | 22 |
| Cash conversion cycle | — | — | — | — | 109 | 66 | 107 | 99 |
| Debt / equity | — | — | 0.00 | — | 0.41 | 0.35 | 0.45 | 0.35 |
| Current ratio | — | — | — | — | 2.99 | 3.36 | 3.06 | 4.50 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.32 | 1.58 | 2.23 | 1.39 |
Compare with peers
Loading peers…