Key metrics

Price as of 2026-07-20

Stock price
₹3335.20
Market cap
20,788 Cr
Stock P/E
80.8
P/B
6.69
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales2,338 Cr660 Cr1,353 Cr2,066 Cr2,811 Cr744 Cr1,507 Cr728 Cr782 Cr766 Cr825 Cr908 Cr
Operating expenses (approx.)1,943 Cr545 Cr1,119 Cr1,710 Cr2,329 Cr616 Cr1,242 Cr595 Cr655 Cr623 Cr670 Cr750 Cr
EBITDA395 Cr115 Cr234 Cr356 Cr482 Cr128 Cr265 Cr133 Cr127 Cr144 Cr155 Cr157 Cr
OPM %16.9%17.4%17.3%17.2%17.2%17.2%17.6%18.3%16.3%18.8%18.7%17.3%
Other income18 Cr0.43 Cr1 Cr3 Cr2 Cr0.40 Cr4 Cr6 Cr10 Cr12 Cr12 Cr10 Cr
Interest62 Cr19 Cr37 Cr54 Cr77 Cr19 Cr42 Cr18 Cr10 Cr10 Cr8 Cr8 Cr
Depreciation130 Cr35 Cr72 Cr110 Cr149 Cr40 Cr82 Cr44 Cr47 Cr48 Cr50 Cr52 Cr
Profit before tax203 Cr61 Cr125 Cr191 Cr256 Cr69 Cr140 Cr71 Cr80 Cr86 Cr96 Cr97 Cr
Tax %27.0%25.9%25.6%26.2%26.9%26.9%27.1%21.8%27.0%25.3%24.8%26.4%
Net profit148 Cr45 Cr93 Cr141 Cr188 Cr50 Cr102 Cr56 Cr59 Cr63 Cr71 Cr69 Cr
EPS (₹)₹27.74₹8.43₹17.24₹26.24₹34.83₹9.24₹18.62₹9.19₹9.57₹10.05₹11.56₹11.05

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,989 Cr2,338 Cr2,811 Cr3,017 Cr3,498 CrSign in for TTM
Operating expenses (approx.)1,640 Cr1,961 Cr2,332 Cr2,482 Cr2,823 CrSign in for TTM
EBITDA349 Cr377 Cr480 Cr535 Cr675 CrSign in for TTM
OPM %17.6%16.1%17.1%17.7%19.3%Sign in for TTM
Other income15 Cr18 Cr2 Cr20 Cr59 CrSign in for TTM
Interest51 Cr62 Cr77 Cr70 Cr38 CrSign in for TTM
Depreciation120 Cr130 Cr149 Cr174 Cr206 CrSign in for TTM
Profit before tax178 Cr203 Cr256 Cr291 Cr432 CrSign in for TTM
Tax %26.1%27.0%26.9%25.8%24.4%Sign in for TTM
Net profit132 Cr148 Cr188 Cr217 Cr327 CrSign in for TTM
EPS (₹)₹25.27₹27.74₹34.83₹37.41₹52.09Sign in for TTM
Dividend payout %0.0%7.1%7.1%7.5%-6.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital10 Cr11 Cr11 Cr12 Cr12 Cr
Reserves1,013 Cr1,157 Cr1,337 Cr2,745 Cr3,075 Cr
Borrowings569 Cr712 Cr801 Cr128 Cr362 Cr
Other liabilities409 Cr569 Cr628 Cr840 Cr1,025 Cr
Total liabilities2,012 Cr2,463 Cr2,793 Cr3,736 Cr4,495 Cr
Fixed assets (net)1,027 Cr1,269 Cr1,463 Cr1,778 Cr2,072 Cr
CWIP108 Cr76 Cr84 Cr195 Cr220 Cr
Investments99 Cr11 Cr21 Cr20 Cr33 Cr
Other assets716 Cr918 Cr1,002 Cr1,463 Cr1,816 Cr
Total assets2,012 Cr2,463 Cr2,793 Cr3,736 Cr4,495 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity213 Cr256 Cr374 Cr377 Cr631 Cr
Cash from investing-255 Cr-241 Cr-368 Cr-955 Cr494 Cr
Cash from financing47 Cr-6 Cr-8 Cr583 Cr-24 Cr
Net cash flow2 Cr11 Cr-0.92 Cr3 Cr1,073 Cr
Free cash flow (OCF − Capex)-54 Cr14 Cr39 Cr-214 Cr1,143 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %22.4%13.0%15.3%12.5%13.5%
ROE %12.7%12.4%13.6%7.8%10.4%
Debtor days816760
Inventory days110124122142162
Days payable10298104
Cash conversion cycle899478142162
Debt / equity0.550.610.590.050.12
Current ratio1.181.121.022.551.76
Net debt / EBITDA0.001.761.570.140.38

Compare with peers

Loading peers…