SANGHVIMOV
Sanghvi Movers Limited
Crane rental and heavy-lifting contractor for infrastructure and energy projects
Services›Services›Commercial Services & Supplies›Diversified Commercial Services
sanghvicranes.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sanghvi Movers (SML) rents heavy cranes and lifting equipment to wind, power, steel and infrastructure projects, and also runs a renewables engineering and construction business.
Company snapshot
15thBy market cap
Ranked among 36 companies in Diversified Commercial Services.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 64.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| (a) Crane hiring and other ancillary services | 64.0% | 133 Cr | 34 Cr | 0 Cr |
| (b) Wind EPC | 39.5% | 82 Cr | 17 Cr | 0 Cr |
| (c) Project EPC | 5.6% | 12 Cr | 5 Cr | 0 Cr |
Shares add up to 109% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 17.2% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146 Cr | 140 Cr | 167 Cr | 151 Cr | 156 Cr | 208 Cr | 267 Cr | 273 Cr | 210 Cr | 236 Cr | 351 Cr | 380 Cr |
| Operating expenses (approx.) | 58 Cr | 54 Cr | 52 Cr | 76 Cr | 83 Cr | 132 Cr | 161 Cr | 174 Cr | 129 Cr | 150 Cr | 217 Cr | 254 Cr |
| EBITDA | 88 Cr | 86 Cr | 115 Cr | 74 Cr | 73 Cr | 76 Cr | 107 Cr | 100 Cr | 81 Cr | 85 Cr | 134 Cr | 125 Cr |
| OPM % | 60.3% | 61.5% | 68.7% | 49.4% | 46.9% | 36.5% | 40.0% | 36.4% | 38.5% | 36.2% | 38.2% | 33.0% |
| Other income | 6 Cr | 5 Cr | 6 Cr | 20 Cr | 8 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 6 Cr | 8 Cr | 13 Cr |
| Interest | 5 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 9 Cr | 13 Cr | 13 Cr |
| Depreciation | 33 Cr | 34 Cr | 32 Cr | 33 Cr | 33 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 33 Cr | 36 Cr | 39 Cr |
| Profit before tax | 56 Cr | 50 Cr | 82 Cr | 56 Cr | 42 Cr | 45 Cr | 75 Cr | 68 Cr | 50 Cr | 40 Cr | 95 Cr | 88 Cr |
| Tax % | 25.5% | 25.5% | 25.3% | 27.1% | 30.1% | 26.2% | 27.9% | 26.4% | 27.2% | 27.7% | 27.4% | 25.5% |
| Net profit | 42 Cr | 37 Cr | 61 Cr | 40 Cr | 29 Cr | 33 Cr | 54 Cr | 50 Cr | 36 Cr | 29 Cr | 69 Cr | 65 Cr |
| EPS (₹) | ₹9.65 | ₹8.59 | ₹14.16 | ₹9.35 | ₹3.36 | ₹3.82 | ₹6.22 | ₹5.80 | ₹4.19 | ₹3.35 | ₹7.95 | ₹7.54 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 335 Cr | 456 Cr | 782 Cr | 1,070 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 197 Cr | 199 Cr | 452 Cr | 671 Cr | Sign in free for the trailing twelve months |
| EBITDA | 138 Cr | 257 Cr | 330 Cr | 400 Cr | Sign in free for the trailing twelve months |
| OPM % | 41.1% | 56.4% | 42.2% | 37.4% | Sign in free for the trailing twelve months |
| Other income | 37 Cr | 30 Cr | 41 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Interest | 17 Cr | 17 Cr | 26 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Depreciation | 118 Cr | 121 Cr | 129 Cr | 132 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 39 Cr | 149 Cr | 217 Cr | 253 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.5% | 24.7% | 27.8% | 27.1% | Sign in free for the trailing twelve months |
| Net profit | 29 Cr | 112 Cr | 157 Cr | 184 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.79 | ₹25.89 | ₹18.08 | ₹21.29 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 3.9% | 16.6% | 9.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 725 Cr | 833 Cr | 1,134 Cr | 1,302 Cr |
| Borrowings | 167 Cr | 183 Cr | 438 Cr | 674 Cr |
| Other liabilities | 64 Cr | 96 Cr | 185 Cr | 359 Cr |
| Total liabilities | 964 Cr | 1,121 Cr | 1,765 Cr | 2,343 Cr |
| Fixed assets (net) | 766 Cr | 855 Cr | 1,109 Cr | 1,422 Cr |
| CWIP | 0 Cr | 6 Cr | 18 Cr | 9 Cr |
| Investments | 33 Cr | 39 Cr | 152 Cr | 89 Cr |
| Loans & advances | 0.15 Cr | 0.22 Cr | 0.35 Cr | 0.44 Cr |
| Inventories | 5 Cr | 4 Cr | 6 Cr | 6 Cr |
| Trade receivables | 121 Cr | 140 Cr | 308 Cr | 424 Cr |
| Cash & bank | 2 Cr | 12 Cr | 7 Cr | 37 Cr |
| Other assets | 37 Cr | 63 Cr | 167 Cr | 356 Cr |
| Total assets | 964 Cr | 1,121 Cr | 1,765 Cr | 2,343 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 130 Cr | 257 Cr | 162 Cr | 278 Cr |
| Cash from investing | -81 Cr | -237 Cr | -286 Cr | -418 Cr |
| Cash from financing | -48 Cr | -15 Cr | 89 Cr | 182 Cr |
| Net cash flow | 0.92 Cr | 5 Cr | -36 Cr | 42 Cr |
| Free cash flow (OCF − Capex) | 72 Cr | 25 Cr | -75 Cr | -129 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 6.3% | 16.2% | 15.3% | 14.6% |
| ROE % | 4.0% | 13.3% | 13.7% | 14.1% |
| Debtor days | 131 | 112 | 143 | 144 |
| Inventory days | 5 | 4 | 3 | 2 |
| Days payable | 23 | 14 | 38 | 44 |
| Cash conversion cycle | 114 | 102 | 108 | 102 |
| OCF / EBITDA % | 94.2% | 100.2% | 48.9% | 69.5% |
| Debt / equity | 0.23 | 0.22 | 0.38 | 0.51 |
| Current ratio | 2.02 | 1.55 | 1.74 | 1.77 |
| Net debt / EBITDA | 1.19 | 0.66 | 1.31 | 1.59 |