Key metrics

Price as of 2026-07-20

Stock price
₹621.10
Market cap
3,121 Cr
Stock P/E
29.7
P/B
2.90
Dividend yield
0.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales685 Cr1,306 Cr1,927 Cr2,628 Cr693 Cr1,369 Cr754 Cr734 Cr790 Cr786 Cr775 Cr884 Cr
Operating expenses (approx.)632 Cr1,203 Cr1,774 Cr2,406 Cr622 Cr1,243 Cr695 Cr666 Cr721 Cr712 Cr692 Cr787 Cr
EBITDA53 Cr103 Cr153 Cr222 Cr71 Cr126 Cr59 Cr68 Cr69 Cr74 Cr83 Cr97 Cr
OPM %7.8%7.9%7.9%8.4%10.2%9.2%7.8%9.3%8.7%9.4%10.7%10.9%
Other income5 Cr6 Cr9 Cr13 Cr5 Cr6 Cr-3 Cr12 Cr13 Cr-1 Cr0.33 Cr-4 Cr
Interest10 Cr30 Cr48 Cr71 Cr23 Cr48 Cr21 Cr25 Cr30 Cr29 Cr27 Cr27 Cr
Depreciation14 Cr44 Cr71 Cr97 Cr28 Cr56 Cr29 Cr30 Cr36 Cr10 Cr25 Cr25 Cr
Profit before tax35 Cr30 Cr34 Cr53 Cr20 Cr23 Cr9 Cr13 Cr3 Cr34 Cr31 Cr45 Cr
Tax %14.2%21.5%20.4%23.5%27.1%12.2%72.2%25.6%15.8%32.1%21.4%27.1%
Net profit30 Cr23 Cr27 Cr41 Cr14 Cr20 Cr2 Cr10 Cr2 Cr23 Cr24 Cr33 Cr
EPS (₹)₹6.79₹4.70₹6.47₹9.55₹2.84₹4.61₹0.49₹1.89₹0.42₹4.60₹4.87₹6.54

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,874 Cr1,790 Cr1,359 Cr2,438 Cr2,712 Cr2,628 Cr2,857 Cr3,235 CrSign in for TTM
Operating expenses (approx.)1,705 Cr1,620 Cr1,227 Cr2,136 Cr2,436 Cr2,419 Cr2,604 Cr2,912 CrSign in for TTM
EBITDA168 Cr170 Cr132 Cr302 Cr276 Cr209 Cr253 Cr322 CrSign in for TTM
OPM %9.0%9.5%9.7%12.4%10.2%7.9%8.9%10.0%Sign in for TTM
Other income9 Cr8 Cr10 Cr7 Cr17 Cr13 Cr15 Cr8 CrSign in for TTM
Interest67 Cr69 Cr49 Cr48 Cr54 Cr71 Cr95 Cr114 CrSign in for TTM
Depreciation81 Cr81 Cr81 Cr70 Cr79 Cr97 Cr114 Cr95 CrSign in for TTM
Profit before tax21 Cr20 Cr2 Cr184 Cr160 Cr53 Cr44 Cr113 CrSign in for TTM
Tax %37.3%34.1%-112.6%23.6%18.2%23.5%28.1%26.8%Sign in for TTM
Net profit13 Cr13 Cr4 Cr141 Cr131 Cr41 Cr32 Cr83 CrSign in for TTM
EPS (₹)₹3.36₹3.37₹1.04₹32.23₹29.41₹9.55₹6.33₹16.44Sign in for TTM
Dividend payout %3.1%6.8%24.7%31.6%12.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital39 Cr39 Cr43 Cr43 Cr45 Cr50 Cr50 Cr50 Cr
Reserves0.0000 Cr488 Cr509 Cr647 Cr815 Cr934 Cr957 Cr1,026 Cr
Borrowings760 Cr824 Cr1,065 Cr413 Cr557 Cr
Other liabilities346 Cr454 Cr680 Cr1,535 Cr1,682 Cr
Total liabilities1,822 Cr2,161 Cr2,729 Cr2,955 Cr3,315 Cr
Fixed assets (net)598 Cr720 Cr1,004 Cr1,276 Cr1,502 Cr
CWIP71 Cr223 Cr219 Cr172 Cr82 Cr
Investments8 Cr7 Cr11 Cr80 Cr154 Cr
Other assets1,058 Cr1,067 Cr1,357 Cr1,386 Cr1,596 Cr
Total assets1,822 Cr2,161 Cr2,729 Cr2,955 Cr3,315 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity91 Cr216 Cr160 Cr431 Cr269 Cr
Cash from investing-192 Cr-354 Cr-390 Cr-372 Cr-272 Cr
Cash from financing113 Cr143 Cr230 Cr-36 Cr17 Cr
Net cash flow12 Cr6 Cr0.30 Cr23 Cr14 Cr
Free cash flow (OCF − Capex)-113 Cr-173 Cr-248 Cr116 Cr43 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %222.5%16.9%9.3%33.6%11.5%5.5%9.8%13.9%
ROE %33.6%2.5%0.8%20.4%14.8%0.0%3.2%7.7%
Debtor days564762
Inventory days144118159128121
Days payable3652101
Cash conversion cycle164113120128121
Debt / equity1.060.931.080.410.52
Current ratio1.201.201.271.201.11
Net debt / EBITDA0.000.000.000.002.995.101.621.57

Compare with peers

Loading peers…