SANDUMA
Sandur Manganese & Iron Ores Limited
Merchant miner and processor of manganese and iron ores and ferroalloys
Commodities›Metals & Mining›Ferrous Metals›Iron & Steel
sandurgroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sandur Manganese & Iron Ores (SMIORE) mines manganese ore and iron ore, converts ore into ferroalloys, runs a coke oven and power business, and since its acquisition of Arjas Steel also makes steel.
Company snapshot
9thBy market cap
Ranked among 13 companies in Iron & Steel.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 82.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Coke and energy | 16.6% | 80 Cr | -18 Cr | 621 Cr |
| Ferroalloys | 0.4% | 2 Cr | -2 Cr | 200 Cr |
| Mining | 82.9% | 399 Cr | 219 Cr | 261 Cr |
| Unallocable | 0.2% | 0.96 Cr | 0 Cr | 2,714 Cr |
What we see
- ✓92% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 185 Cr | 153 Cr | 552 Cr | 602 Cr | 260 Cr | 952 Cr | 1,321 Cr | 1,135 Cr | 1,232 Cr | 1,209 Cr | 1,511 Cr | 1,375 Cr |
| Operating expenses (approx.) | 147 Cr | 136 Cr | 344 Cr | 411 Cr | 223 Cr | 712 Cr | 1,005 Cr | 836 Cr | 960 Cr | 959 Cr | 1,125 Cr | 1,031 Cr |
| EBITDA | 37 Cr | 17 Cr | 208 Cr | 191 Cr | 38 Cr | 240 Cr | 316 Cr | 299 Cr | 273 Cr | 251 Cr | 387 Cr | 343 Cr |
| OPM % | 20.3% | 11.2% | 37.6% | 31.7% | 14.4% | 25.2% | 23.9% | 26.4% | 22.1% | 20.7% | 25.6% | 25.0% |
| Other income | 18 Cr | 15 Cr | 31 Cr | 23 Cr | 25 Cr | 20 Cr | 9 Cr | 15 Cr | 12 Cr | 28 Cr | 20 Cr | 15 Cr |
| Interest | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 41 Cr | 67 Cr | 54 Cr | 57 Cr | 46 Cr | 55 Cr | 26 Cr |
| Depreciation | 14 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr | 38 Cr | 54 Cr | 51 Cr | 53 Cr | 54 Cr | 54 Cr | 51 Cr |
| Profit before tax | 36 Cr | 12 Cr | 221 Cr | 194 Cr | 43 Cr | 179 Cr | 204 Cr | 209 Cr | 175 Cr | 146 Cr | 297 Cr | 280 Cr |
| Tax % | 25.6% | 27.0% | 25.9% | 25.4% | 25.7% | 23.3% | 23.2% | 20.2% | 20.5% | 20.7% | 20.4% | 18.6% |
| Net profit | 27 Cr | 9 Cr | 164 Cr | 144 Cr | 32 Cr | 137 Cr | 157 Cr | 167 Cr | 139 Cr | 116 Cr | 236 Cr | 228 Cr |
| EPS (₹) | ₹10.02 | ₹0.56 | ₹10.10 | ₹8.92 | ₹1.98 | ₹8.48 | ₹9.64 | ₹10.28 | ₹2.85 | ₹2.38 | ₹4.85 | ₹4.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 422 Cr | 702 Cr | 2,126 Cr | 1,252 Cr | 3,135 Cr | 5,088 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 325 Cr | 478 Cr | 1,733 Cr | 932 Cr | 2,350 Cr | 3,879 Cr | Sign in free for the trailing twelve months |
| EBITDA | 97 Cr | 224 Cr | 392 Cr | 320 Cr | 785 Cr | 1,209 Cr | Sign in free for the trailing twelve months |
| OPM % | 22.9% | 31.9% | 18.5% | 25.6% | 25.0% | 23.8% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 19 Cr | 59 Cr | 83 Cr | 77 Cr | 75 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 6 Cr | 28 Cr | 20 Cr | 117 Cr | 212 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 13 Cr | 64 Cr | 58 Cr | 121 Cr | 212 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 85 Cr | 224 Cr | 359 Cr | 326 Cr | 620 Cr | 827 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.7% | 34.2% | 24.6% | 26.5% | 24.1% | 20.4% | Sign in free for the trailing twelve months |
| Net profit | 55 Cr | 147 Cr | 271 Cr | 239 Cr | 471 Cr | 658 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹62.22 | ₹167.42 | ₹101.23 | ₹14.78 | ₹29.02 | ₹13.51 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 5.0% | 5.7% | 3.4% | 3.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 27 Cr | 162 Cr | 162 Cr | 486 Cr |
| Reserves | 406 Cr | 662 Cr | 1,907 Cr | 1,996 Cr | 2,451 Cr | 2,768 Cr |
| Borrowings | — | — | 204 Cr | 131 Cr | 1,882 Cr | 995 Cr |
| Other liabilities | 138 Cr | 158 Cr | 394 Cr | 304 Cr | 1,139 Cr | 1,262 Cr |
| Total liabilities | 584 Cr | 862 Cr | 2,532 Cr | 2,593 Cr | 5,648 Cr | 5,527 Cr |
| Fixed assets (net) | 222 Cr | 208 Cr | 832 Cr | 841 Cr | 2,673 Cr | 2,878 Cr |
| CWIP | 4 Cr | 202 Cr | 67 Cr | 116 Cr | 373 Cr | 142 Cr |
| Investments | 108 Cr | 114 Cr | 512 Cr | 527 Cr | 270 Cr | 321 Cr |
| Loans & advances | — | 0 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr |
| Inventories | 89 Cr | 65 Cr | 292 Cr | 388 Cr | 952 Cr | 872 Cr |
| Trade receivables | 6 Cr | 21 Cr | 144 Cr | 34 Cr | 374 Cr | 438 Cr |
| Cash & bank | 29 Cr | 40 Cr | 43 Cr | 23 Cr | 14 Cr | 53 Cr |
| Other assets | 127 Cr | 212 Cr | 640 Cr | 662 Cr | 991 Cr | 821 Cr |
| Total assets | 584 Cr | 862 Cr | 2,532 Cr | 2,593 Cr | 5,648 Cr | 5,527 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 85 Cr | 169 Cr | 142 Cr | 153 Cr | 841 Cr | 1,143 Cr |
| Cash from investing | -71 Cr | -147 Cr | 7 Cr | -66 Cr | -1,553 Cr | 20 Cr |
| Cash from financing | -13 Cr | -12 Cr | -147 Cr | -107 Cr | 704 Cr | -1,123 Cr |
| Net cash flow | 0.84 Cr | 10 Cr | 2 Cr | -20 Cr | -9 Cr | 39 Cr |
| Free cash flow (OCF − Capex) | 70 Cr | -84 Cr | -45 Cr | 50 Cr | 753 Cr | 988 Cr |
Ratios
| Metric | Mar 2017 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 20.6% | 32.7% | 18.1% | 15.1% | 16.3% | 24.4% |
| ROE % | 12.2% | 20.8% | 14.0% | 11.1% | 17.9% | 20.1% |
| Debtor days | 5 | 11 | 25 | 10 | 43 | 31 |
| Inventory days | 340 | 189 | 90 | 501 | 307 | 155 |
| Days payable | 113 | 218 | 78 | 173 | 241 | 152 |
| Cash conversion cycle | 233 | -18 | 37 | 337 | 110 | 35 |
| OCF / EBITDA % | 87.9% | 75.5% | 36.3% | 47.8% | 107.1% | 94.5% |
| OCF / EBITDA % (3 years) | — | — | — | — | 75.9% | 92.3% |
| Debt / equity | — | — | 0.11 | 0.06 | 0.72 | 0.31 |
| Current ratio | 2.05 | 1.68 | 3.52 | 4.92 | 1.15 | 1.15 |
| Net debt / EBITDA | -0.30 | -0.18 | 0.41 | 0.34 | 2.38 | 0.78 |