SANDHAR
Sandhar Technologies Limited
Auto components supplier for passenger vehicles, two-wheelers and commercial vehicles
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
sandhargroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sandhar makes auto components in India, including aluminium die-cast parts, sheet-metal and cabin fabrications and locking systems, mainly for makers of two-wheelers, passenger vehicles and heavy off-highway vehicles.
Company snapshot
47thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 88.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| India | 88.3% | 869 Cr | 61 Cr | 1,799 Cr |
| Overseas | 11.7% | 115 Cr | 2 Cr | 675 Cr |
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 885 Cr | 890 Cr | 918 Cr | 913 Cr | 984 Cr | 974 Cr | 1,014 Cr | 1,090 Cr | 1,270 Cr | 1,185 Cr | 1,307 Cr | 1,382 Cr |
| Operating expenses (approx.) | 804 Cr | 801 Cr | 820 Cr | 827 Cr | 885 Cr | 879 Cr | 910 Cr | 1,008 Cr | 1,152 Cr | 1,076 Cr | 1,178 Cr | 1,277 Cr |
| EBITDA | 81 Cr | 89 Cr | 98 Cr | 86 Cr | 99 Cr | 95 Cr | 104 Cr | 82 Cr | 118 Cr | 108 Cr | 129 Cr | 105 Cr |
| OPM % | 9.2% | 10.0% | 10.7% | 9.4% | 10.0% | 9.8% | 10.2% | 7.6% | 9.3% | 9.1% | 9.9% | 7.6% |
| Other income | 3 Cr | 2 Cr | 2 Cr | 5 Cr | 6 Cr | 0.75 Cr | 5 Cr | 19 Cr | 37 Cr | 3 Cr | 16 Cr | 12 Cr |
| Interest | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr |
| Depreciation | 37 Cr | 40 Cr | 42 Cr | 41 Cr | 42 Cr | 44 Cr | 44 Cr | 50 Cr | 44 Cr | 49 Cr | 50 Cr | 50 Cr |
| Profit before tax | 35 Cr | 39 Cr | 46 Cr | 37 Cr | 50 Cr | 42 Cr | 56 Cr | 36 Cr | 96 Cr | 45 Cr | 79 Cr | 51 Cr |
| Tax % | 22.4% | 34.4% | 22.7% | 21.7% | 20.0% | 28.4% | 23.3% | 22.9% | 23.3% | 25.2% | 19.2% | 27.1% |
| Net profit | 28 Cr | 25 Cr | 36 Cr | 29 Cr | 40 Cr | 30 Cr | 43 Cr | 28 Cr | 73 Cr | 33 Cr | 64 Cr | 37 Cr |
| EPS (₹) | ₹4.58 | ₹4.21 | ₹5.96 | ₹4.83 | ₹6.65 | ₹4.97 | ₹7.08 | ₹4.65 | ₹12.19 | ₹5.56 | ₹10.60 | ₹6.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,627 Cr | 1,984 Cr | 2,336 Cr | 1,943 Cr | 1,864 Cr | 2,324 Cr | 2,909 Cr | 3,521 Cr | 3,885 Cr | 4,852 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,481 Cr | 1,776 Cr | 2,084 Cr | 1,747 Cr | 1,675 Cr | 2,118 Cr | 2,660 Cr | 3,180 Cr | 3,501 Cr | 4,414 Cr | Sign in free for the trailing twelve months |
| EBITDA | 146 Cr | 208 Cr | 251 Cr | 196 Cr | 188 Cr | 206 Cr | 249 Cr | 341 Cr | 383 Cr | 438 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.0% | 10.5% | 10.8% | 10.1% | 10.1% | 8.9% | 8.6% | 9.7% | 9.9% | 9.0% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 5 Cr | 6 Cr | 10 Cr | 11 Cr | 7 Cr | 12 Cr | 11 Cr | 17 Cr | 75 Cr | Sign in free for the trailing twelve months |
| Interest | 43 Cr | 43 Cr | 24 Cr | 20 Cr | 16 Cr | 18 Cr | 36 Cr | 52 Cr | 57 Cr | 69 Cr | Sign in free for the trailing twelve months |
| Depreciation | 60 Cr | 68 Cr | 81 Cr | 98 Cr | 94 Cr | 100 Cr | 122 Cr | 154 Cr | 171 Cr | 193 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 49 Cr | 97 Cr | 145 Cr | 78 Cr | 78 Cr | 81 Cr | 100 Cr | 150 Cr | 185 Cr | 256 Cr | Sign in free for the trailing twelve months |
| Tax % | 20.0% | 32.4% | 34.1% | 27.0% | 25.9% | 31.3% | 26.7% | 26.6% | 23.3% | 22.3% | Sign in free for the trailing twelve months |
| Net profit | 40 Cr | 66 Cr | 96 Cr | 57 Cr | 58 Cr | 56 Cr | 74 Cr | 110 Cr | 142 Cr | 199 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.66 | ₹12.80 | ₹15.92 | ₹9.47 | ₹9.61 | ₹9.29 | ₹12.22 | ₹18.32 | ₹23.53 | ₹33.00 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 20.9% | 10.9% | 18.5% | 13.7% | 13.8% | 10.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 51 Cr | 60 Cr | 60 Cr | 60 Cr | 60 Cr | 60 Cr | 60 Cr | 60 Cr | 60 Cr | 60 Cr |
| Reserves | 250 Cr | 574 Cr | 659 Cr | 702 Cr | 744 Cr | 799 Cr | 860 Cr | 956 Cr | 1,079 Cr | 1,273 Cr |
| Borrowings | 393 Cr | 221 Cr | 268 Cr | 195 Cr | 213 Cr | 516 Cr | 547 Cr | 625 Cr | 821 Cr | 948 Cr |
| Other liabilities | 378 Cr | 727 Cr | 471 Cr | 405 Cr | 575 Cr | 597 Cr | 683 Cr | 786 Cr | 829 Cr | 1,194 Cr |
| Total liabilities | 1,074 Cr | 1,584 Cr | 1,462 Cr | 1,366 Cr | 1,596 Cr | 1,975 Cr | 2,155 Cr | 2,427 Cr | 2,790 Cr | 3,476 Cr |
| Fixed assets (net) | 584 Cr | 663 Cr | 731 Cr | 817 Cr | 827 Cr | 907 Cr | 1,125 Cr | 1,282 Cr | 1,288 Cr | 1,505 Cr |
| CWIP | 29 Cr | 72 Cr | 37 Cr | 33 Cr | 15 Cr | 89 Cr | 95 Cr | 62 Cr | 65 Cr | 100 Cr |
| Investments | 4 Cr | 24 Cr | 39 Cr | 48 Cr | 58 Cr | 53 Cr | 49 Cr | 57 Cr | 61 Cr | 67 Cr |
| Loans & advances | — | — | 16 Cr | 17 Cr | 22 Cr | 0.43 Cr | 0.45 Cr | 0.45 Cr | 0.34 Cr | 0.46 Cr |
| Inventories | 167 Cr | 206 Cr | 219 Cr | 196 Cr | 211 Cr | 260 Cr | 300 Cr | 337 Cr | 409 Cr | 560 Cr |
| Trade receivables | 209 Cr | 267 Cr | 337 Cr | 192 Cr | 357 Cr | 445 Cr | 355 Cr | 458 Cr | 557 Cr | 823 Cr |
| Cash & bank | 7 Cr | 255 Cr | 4 Cr | 7 Cr | 6 Cr | 4 Cr | 7 Cr | 33 Cr | 81 Cr | 51 Cr |
| Other assets | 73 Cr | 97 Cr | 78 Cr | 57 Cr | 100 Cr | 216 Cr | 223 Cr | 198 Cr | 328 Cr | 368 Cr |
| Total assets | 1,074 Cr | 1,584 Cr | 1,462 Cr | 1,366 Cr | 1,596 Cr | 1,975 Cr | 2,155 Cr | 2,427 Cr | 2,790 Cr | 3,476 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 93 Cr | 188 Cr | 133 Cr | 239 Cr | 124 Cr | 49 Cr | 308 Cr | 275 Cr | 247 Cr | 210 Cr |
| Cash from investing | -105 Cr | -187 Cr | -142 Cr | -101 Cr | -97 Cr | -311 Cr | -248 Cr | -239 Cr | -290 Cr | -221 Cr |
| Cash from financing | 15 Cr | 247 Cr | -243 Cr | -124 Cr | -26 Cr | 260 Cr | -37 Cr | -7 Cr | 101 Cr | 28 Cr |
| Net cash flow | 3 Cr | 248 Cr | -252 Cr | 14 Cr | -0.73 Cr | -2 Cr | 2 Cr | 27 Cr | 48 Cr | -30 Cr |
| Free cash flow (OCF − Capex) | -17 Cr | 12 Cr | 9 Cr | 151 Cr | 47 Cr | -248 Cr | 51 Cr | 38 Cr | -69 Cr | -89 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.2% | 16.3% | 17.1% | 10.2% | 9.2% | 7.2% | 9.2% | 12.3% | 12.3% | 14.2% |
| ROE % | 12.9% | 10.3% | 13.2% | 7.4% | 7.1% | 6.5% | 7.9% | 10.8% | 12.4% | 14.9% |
| Debtor days | 47 | 49 | 53 | 36 | 70 | 70 | 44 | 47 | 52 | 62 |
| Inventory days | 63 | 65 | 58 | 65 | 70 | 66 | 60 | 57 | 62 | 66 |
| Days payable | 90 | 110 | 93 | 80 | 132 | 101 | 82 | 83 | 80 | 92 |
| Cash conversion cycle | 21 | 4 | 17 | 21 | 8 | 35 | 22 | 21 | 34 | 36 |
| OCF / EBITDA % | 63.8% | 90.2% | 52.9% | 121.7% | 65.7% | 23.6% | 123.6% | 80.7% | 64.4% | 48.0% |
| OCF / EBITDA % (3 years) | — | — | 68.3% | 85.3% | 77.9% | 69.6% | 74.6% | 79.3% | 85.3% | 63.0% |
| Debt / equity | 1.30 | 0.35 | 0.37 | 0.26 | 0.26 | 0.60 | 0.59 | 0.61 | 0.72 | 0.71 |
| Current ratio | 0.78 | 0.87 | 0.89 | 0.88 | 1.12 | 1.04 | 0.99 | 0.95 | 0.92 | 0.94 |
| Net debt / EBITDA | 2.64 | — | 1.05 | 0.96 | 1.10 | 2.48 | 2.17 | 1.74 | 1.93 | 2.05 |