Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21 Cr | 11 Cr | 2 Cr | 2 Cr | 0.38 Cr | 1 Cr | 0.54 Cr | 0.0000 Cr | 0.0000 Cr | 0.0044 Cr | 0.0000 Cr | 0.0000 Cr |
| Operating expenses (approx.) | 20 Cr | 11 Cr | 2 Cr | 2 Cr | 0.83 Cr | 1 Cr | 0.66 Cr | 0.0002 Cr | 0.14 Cr | 0.14 Cr | 0.16 Cr | 0.82 Cr |
| EBITDA | 1 Cr | 0.12 Cr | 0.05 Cr | -0.47 Cr | -0.45 Cr | 0.14 Cr | -0.12 Cr | -0.0002 Cr | -0.14 Cr | -0.13 Cr | -0.16 Cr | -0.82 Cr |
| OPM % | 6.5% | 1.1% | 2.6% | -29.9% | -119.7% | 9.6% | -21.4% | — | — | -3065.9% | — | — |
| Other income | 0.0000 Cr | 0.03 Cr | 0.22 Cr | 1 Cr | 0.0047 Cr | 0.02 Cr | 0.02 Cr | 0.0000 Cr | 0.62 Cr | 0.03 Cr | 0.0000 Cr | 0.08 Cr |
| Interest | 2 Cr | 0.34 Cr | 0.03 Cr | -0.05 Cr | 0.0027 Cr | 0.03 Cr | 0.04 Cr | 0.0000 Cr | 0.0005 Cr | 0.0000 Cr | 0.0000 Cr | 0.0011 Cr |
| Depreciation | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.12 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.0000 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr | 0.04 Cr |
| Profit before tax | -0.37 Cr | -0.30 Cr | 0.11 Cr | 0.85 Cr | -0.55 Cr | 0.03 Cr | -0.23 Cr | -0.0002 Cr | 0.41 Cr | -0.18 Cr | -0.23 Cr | -0.78 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.6% | 0.0% | 0.0% | 0.0% | 0.0% | 12.7% | 0.0% | 0.0% | 0.0% |
| Net profit | -0.37 Cr | -0.30 Cr | 0.11 Cr | 0.85 Cr | -0.55 Cr | 0.03 Cr | -0.23 Cr | -0.0002 Cr | 0.36 Cr | -0.18 Cr | -0.23 Cr | -0.78 Cr |
| EPS (₹) | ₹-0.36 | ₹-0.30 | ₹0.11 | ₹0.83 | ₹-0.53 | ₹0.03 | ₹-0.22 | ₹-19.68 | ₹0.31 | ₹-0.16 | ₹-0.20 | ₹-0.60 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|
| Sales | 112 Cr | 36 Cr | 0.0000 Cr | 0.0044 Cr | Sign in for TTM |
| Operating expenses (approx.) | 103 Cr | 35 Cr | 0.0002 Cr | 1 Cr | Sign in for TTM |
| EBITDA | 8 Cr | 1 Cr | -0.0002 Cr | -1 Cr | Sign in for TTM |
| OPM % | 7.6% | 3.0% | — | -28484.1% | Sign in for TTM |
| Other income | 0.10 Cr | 2 Cr | 0.0000 Cr | 0.73 Cr | Sign in for TTM |
| Interest | 7 Cr | 2 Cr | 0.0000 Cr | 0.0016 Cr | Sign in for TTM |
| Depreciation | 0.66 Cr | 0.50 Cr | 0.0000 Cr | 0.31 Cr | Sign in for TTM |
| Profit before tax | 1 Cr | 0.29 Cr | -0.0002 Cr | -0.84 Cr | Sign in for TTM |
| Tax % | 31.6% | 1.6% | 0.0% | 0.0% | Sign in for TTM |
| Net profit | 0.93 Cr | 0.29 Cr | -0.0002 Cr | -0.84 Cr | Sign in for TTM |
| EPS (₹) | ₹0.90 | ₹0.28 | ₹-20.32 | ₹-0.64 | Sign in for TTM |
| Dividend payout % | — | — | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| Equity capital | 1 Cr | 10 Cr | 0.0001 Cr | 1 Cr |
| Reserves | 25 Cr | 25 Cr | 0.0000 Cr | 0.0000 Cr |
| Borrowings | — | — | — | — |
| Other liabilities | — | — | — | — |
| Total liabilities | — | — | — | — |
| Fixed assets (net) | — | — | — | — |
| CWIP | — | — | — | — |
| Investments | — | — | — | — |
| Other assets | — | — | — | — |
| Total assets | — | — | — | — |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| Cash from operating activity | — | — | — | 0.29 Cr |
| Cash from investing | — | — | — | -0.0081 Cr |
| Cash from financing | — | — | — | -0.28 Cr |
| Net cash flow | — | — | — | -0.0011 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 0.28 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| ROCE % | 30.1% | 1.6% | -200.0% | -119.2% |
| ROE % | 3.6% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | — | — |
| Inventory days | — | — | — | — |
| Days payable | — | — | — | — |
| Cash conversion cycle | — | — | — | — |
| Debt / equity | — | — | 0.00 | — |
| Current ratio | — | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | — | — |