SANCO
Sanco Industries Limited
Sanco Industries Limited (SANCO) financial statements and selected valuation metrics through 31 March 2022.
Key metrics
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
Segment mix
Reportable segments as of 2018-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 85.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Manufacturing | 85.5% | 147 Cr | 18 Cr | — |
| Trading | 14.5% | 25 Cr | -6 Cr | — |
What we see
- ✗Revenue fell 67% in the latest year — top line is under pressure.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21 Cr | 11 Cr | 2 Cr | 2 Cr | 0.38 Cr | 1 Cr | 0.54 Cr | 0 Cr | 0 Cr | 0.0044 Cr | 0 Cr | 0 Cr |
| Operating expenses (approx.) | 20 Cr | 11 Cr | 2 Cr | 2 Cr | 0.83 Cr | 1 Cr | 0.66 Cr | 0.0002 Cr | 0.14 Cr | 0.14 Cr | 0.16 Cr | 0.82 Cr |
| EBITDA | 1 Cr | 0.12 Cr | 0.05 Cr | -0.47 Cr | -0.45 Cr | 0.14 Cr | -0.12 Cr | -0.0002 Cr | -0.14 Cr | -0.13 Cr | -0.16 Cr | -0.82 Cr |
| OPM % | 6.5% | 1.1% | 2.6% | -29.9% | -119.7% | 9.6% | -21.4% | — | — | -3065.9% | — | — |
| Other income | 0 Cr | 0.03 Cr | 0.22 Cr | 1 Cr | 0.0047 Cr | 0.02 Cr | 0.02 Cr | 0 Cr | 0.62 Cr | 0.03 Cr | 0 Cr | 0.08 Cr |
| Interest | 2 Cr | 0.34 Cr | 0.03 Cr | -0.05 Cr | 0.0027 Cr | 0.03 Cr | 0.04 Cr | 0 Cr | 0.0005 Cr | 0 Cr | 0 Cr | 0.0011 Cr |
| Depreciation | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.12 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr | 0.04 Cr |
| Profit before tax | -0.37 Cr | -0.30 Cr | 0.11 Cr | 0.85 Cr | -0.55 Cr | 0.03 Cr | -0.23 Cr | -0.0002 Cr | 0.41 Cr | -0.18 Cr | -0.23 Cr | -0.78 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.6% | 0.0% | 0.0% | 0.0% | 0.0% | 12.7% | 0.0% | 0.0% | 0.0% |
| Net profit | -0.37 Cr | -0.30 Cr | 0.11 Cr | 0.85 Cr | -0.55 Cr | 0.03 Cr | -0.23 Cr | -0.0002 Cr | 0.36 Cr | -0.18 Cr | -0.23 Cr | -0.78 Cr |
| EPS (₹) | ₹-0.36 | ₹-0.30 | ₹0.11 | ₹0.83 | ₹-0.53 | ₹0.03 | ₹-0.22 | ₹-19.68 | ₹0.31 | ₹-0.16 | ₹-0.20 | ₹-0.60 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 108 Cr | 172 Cr | 112 Cr | 36 Cr | 0 Cr | 0.0044 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 98 Cr | 159 Cr | 103 Cr | 35 Cr | 0.0002 Cr | 1 Cr | Sign in free for the trailing twelve months |
| EBITDA | 10 Cr | 13 Cr | 8 Cr | 1 Cr | -0.0002 Cr | -1 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.3% | 7.8% | 7.6% | 3.0% | — | -28484.1% | Sign in free for the trailing twelve months |
| Other income | 0.22 Cr | 0.20 Cr | 0.10 Cr | 2 Cr | 0 Cr | 0.73 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 7 Cr | 7 Cr | 2 Cr | 0 Cr | 0.0016 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.99 Cr | 0.94 Cr | 0.66 Cr | 0.50 Cr | 0 Cr | 0.31 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4 Cr | 6 Cr | 1 Cr | 0.29 Cr | -0.0002 Cr | -0.84 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.5% | 31.2% | 31.6% | 1.6% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | 3 Cr | 4 Cr | 0.93 Cr | 0.29 Cr | -0.0002 Cr | -0.84 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.03 | ₹3.94 | ₹0.90 | ₹0.28 | ₹-20.32 | ₹-0.64 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 0.0001 Cr | 13 Cr |
| Reserves | 20 Cr | 24 Cr | 25 Cr | 25 Cr | 0 Cr | 0 Cr |
| Borrowings | 40 Cr | 49 Cr | 59 Cr | 58 Cr | — | — |
| Other liabilities | 28 Cr | 60 Cr | 30 Cr | 29 Cr | — | — |
| Total liabilities | 98 Cr | 143 Cr | 124 Cr | 122 Cr | — | — |
| Fixed assets (net) | 3 Cr | 3 Cr | 3 Cr | 2 Cr | — | — |
| CWIP | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | — | — |
| Investments | 4 Cr | 5 Cr | 5 Cr | 3 Cr | — | — |
| Inventories | 22 Cr | 38 Cr | 39 Cr | 41 Cr | — | — |
| Trade receivables | 53 Cr | 73 Cr | 44 Cr | 35 Cr | — | — |
| Cash & bank | 0.52 Cr | 0.12 Cr | 0.23 Cr | 0.74 Cr | — | — |
| Other assets | 14 Cr | 24 Cr | 33 Cr | 40 Cr | — | — |
| Total assets | 98 Cr | 143 Cr | 124 Cr | 122 Cr | — | — |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|
| Cash from operating activity | -3 Cr | -1 Cr | -5 Cr | 2 Cr | 0 Cr | 0.29 Cr |
| Cash from investing | 3 Cr | -1 Cr | 0.44 Cr | 2 Cr | 0 Cr | -0.0081 Cr |
| Cash from financing | -8 Cr | -4 Cr | -8 Cr | -2 Cr | 0 Cr | -0.28 Cr |
| Net cash flow | -9 Cr | -7 Cr | -13 Cr | 2 Cr | 0 Cr | -0.0011 Cr |
| Free cash flow (OCF − Capex) | -3 Cr | -2 Cr | -5 Cr | 2 Cr | 0 Cr | 0.28 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|
| ROCE % | 15.2% | 15.2% | 8.4% | 2.4% |
| ROE % | 10.0% | 11.8% | 2.6% | 0.8% |
| Debtor days | 179 | 155 | 147 | 348 |
| Inventory days | 266 | 114 | 156 | 468 |
| Days payable | 270 | 161 | 92 | 251 |
| Cash conversion cycle | 174 | 107 | 210 | 565 |
| OCF / EBITDA % | -14.7% | -8.5% | -61.7% | n.m. |
| OCF / EBITDA % (3 years) | — | — | -24.6% | -19.5% |
| Debt / equity | 1.31 | 1.41 | 1.64 | 1.59 |
| Current ratio | 1.36 | 1.28 | 1.34 | 1.30 |
| Net debt / EBITDA | 3.91 | — | 6.92 | 52.66 |