SALSTEEL
S.A.L. Steel Limited
S.A.L. Steel Limited (SALSTEEL) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Metals & Mining›Ferrous Metals›Sponge Iron
salsteel.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
SAL Steel (S.A.L. Steel) makes ferro alloys and sponge iron, which are used as inputs in the iron and steel industry, at its works in Kutch, Gujarat.
Company snapshot
2ndBy market cap
Ranked among 4 companies in Sponge Iron.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 157 Cr | 127 Cr | 139 Cr | 111 Cr | 123 Cr | 194 Cr | 116 Cr | 128 Cr | 66 Cr | 2 Cr | 12 Cr | 87 Cr |
| Operating expenses (approx.) | 151 Cr | 127 Cr | 130 Cr | 105 Cr | 118 Cr | 182 Cr | 117 Cr | 133 Cr | 53 Cr | 2 Cr | 5 Cr | 74 Cr |
| EBITDA | 6 Cr | -0.32 Cr | 9 Cr | 6 Cr | 6 Cr | 12 Cr | -0.71 Cr | -5 Cr | 13 Cr | -0.04 Cr | 7 Cr | 14 Cr |
| OPM % | 3.7% | -0.3% | 6.7% | 5.4% | 4.7% | 6.0% | -0.6% | -4.3% | 19.7% | -1.8% | 59.1% | 15.5% |
| Other income | 0 Cr | 3 Cr | 0 Cr | 0.01 Cr | 0.04 Cr | 0.26 Cr | 0.56 Cr | 0.13 Cr | 0 Cr | 0 Cr | 0.04 Cr | 0 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 0.17 Cr | -3 Cr | 4 Cr | 0.20 Cr | 0.10 Cr | 0.48 Cr | -8 Cr | -13 Cr | 5 Cr | 8 Cr | -0.27 Cr | 5 Cr |
| Tax % | 17.6% | 25.5% | 26.4% | 20.0% | 40.0% | 241.7% | 26.2% | 25.2% | 27.3% | 13.9% | -277.8% | 31.8% |
| Net profit | 0.14 Cr | -2 Cr | 3 Cr | 0.16 Cr | 0.06 Cr | -0.68 Cr | -6 Cr | -10 Cr | 4 Cr | 7 Cr | -1 Cr | 3 Cr |
| EPS (₹) | ₹0.02 | ₹-0.29 | ₹0.32 | ₹0.02 | ₹0.01 | ₹-0.08 | ₹-0.70 | ₹-1.14 | ₹0.44 | ₹0.68 | ₹-0.07 | ₹0.21 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 397 Cr | 509 Cr | 574 Cr | 408 Cr | 301 Cr | 505 Cr | 496 Cr | 577 Cr | 544 Cr | 207 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 387 Cr | 502 Cr | 565 Cr | 426 Cr | 301 Cr | 509 Cr | 487 Cr | 555 Cr | 521 Cr | 193 Cr | Sign in free for the trailing twelve months |
| EBITDA | 10 Cr | 6 Cr | 9 Cr | -18 Cr | -0.28 Cr | -4 Cr | 8 Cr | 21 Cr | 23 Cr | 15 Cr | Sign in free for the trailing twelve months |
| OPM % | 2.4% | 1.3% | 1.6% | -4.5% | -0.1% | -0.7% | 1.7% | 3.7% | 4.3% | 7.0% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 3 Cr | 1 Cr | 44 Cr | 22 Cr | 29 Cr | 14 Cr | 2 Cr | 0.87 Cr | 0.17 Cr | Sign in free for the trailing twelve months |
| Interest | 0.73 Cr | 1 Cr | 2 Cr | 2 Cr | 0.24 Cr | 0.19 Cr | 8 Cr | 13 Cr | 17 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Depreciation | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4 Cr | 64 Cr | -19 Cr | 17 Cr | 12 Cr | 16 Cr | 6 Cr | 0.64 Cr | -7 Cr | -0.39 Cr | Sign in free for the trailing twelve months |
| Tax % | 75.5% | 33.7% | -15.8% | 7.0% | 6.9% | 28.9% | 35.9% | 26.6% | 12.0% | 10.3% | Sign in free for the trailing twelve months |
| Net profit | 0.88 Cr | 42 Cr | -22 Cr | 16 Cr | 12 Cr | 12 Cr | 4 Cr | 0.47 Cr | -6 Cr | -0.35 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.10 | ₹4.99 | ₹-2.54 | ₹1.87 | ₹1.36 | ₹1.36 | ₹0.42 | ₹0.06 | ₹-0.76 | ₹-0.04 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 85 Cr | 145 Cr |
| Reserves | -124 Cr | -81 Cr | -86 Cr | -70 Cr | -59 Cr | -47 Cr | -43 Cr | -43 Cr | -46 Cr | 2 Cr |
| Borrowings | 169 Cr | 167 Cr | 162 Cr | 146 Cr | 146 Cr | 124 Cr | 125 Cr | 125 Cr | 178 Cr | 349 Cr |
| Other liabilities | 165 Cr | 111 Cr | 122 Cr | 153 Cr | 123 Cr | 129 Cr | 110 Cr | 117 Cr | 122 Cr | 126 Cr |
| Total liabilities | 296 Cr | 282 Cr | 283 Cr | 314 Cr | 295 Cr | 291 Cr | 277 Cr | 284 Cr | 338 Cr | 621 Cr |
| Fixed assets (net) | 133 Cr | 128 Cr | 126 Cr | 118 Cr | 155 Cr | 146 Cr | 136 Cr | 142 Cr | 151 Cr | 142 Cr |
| CWIP | 25 Cr | 25 Cr | 11 Cr | 46 Cr | 1 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr | 174 Cr |
| Investments | — | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | — | — | — | 0 Cr | 0.05 Cr | 0.05 Cr | 0 Cr |
| Inventories | 60 Cr | 76 Cr | 32 Cr | 20 Cr | 32 Cr | 49 Cr | 59 Cr | 50 Cr | 100 Cr | 233 Cr |
| Trade receivables | 54 Cr | 37 Cr | 91 Cr | 120 Cr | 86 Cr | 55 Cr | 70 Cr | 66 Cr | 68 Cr | 2 Cr |
| Cash & bank | 1 Cr | 2 Cr | 0.26 Cr | 0.19 Cr | 0.87 Cr | 0.99 Cr | 0.22 Cr | 0.21 Cr | 0.19 Cr | 0.47 Cr |
| Other assets | 23 Cr | 14 Cr | 23 Cr | 10 Cr | 20 Cr | 39 Cr | 8 Cr | 24 Cr | 19 Cr | 70 Cr |
| Total assets | 296 Cr | 282 Cr | 283 Cr | 314 Cr | 295 Cr | 291 Cr | 277 Cr | 284 Cr | 338 Cr | 621 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -6 Cr | 7 Cr | -4 Cr | 54 Cr | 24 Cr | 22 Cr | 8 Cr | 26 Cr | -21 Cr | -84 Cr |
| Cash from investing | -0.63 Cr | -3 Cr | 8 Cr | -35 Cr | -0.83 Cr | 0.08 Cr | -2 Cr | -13 Cr | -18 Cr | -175 Cr |
| Cash from financing | 7 Cr | -3 Cr | -6 Cr | -18 Cr | -22 Cr | -22 Cr | -7 Cr | -13 Cr | 39 Cr | 259 Cr |
| Net cash flow | 0.12 Cr | 1 Cr | -2 Cr | 0.36 Cr | 0.71 Cr | 0.32 Cr | -0.74 Cr | 0.03 Cr | -0.02 Cr | 0.30 Cr |
| Free cash flow (OCF − Capex) | -6 Cr | 4 Cr | -16 Cr | 18 Cr | 24 Cr | 22 Cr | 6 Cr | 13 Cr | -39 Cr | -259 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 38.1% | — | 11.6% | 7.3% | 10.1% | 8.0% | 8.0% | 4.3% | 4.0% |
| ROE % | — | 1118.0% | — | 109.1% | 44.2% | 30.5% | 8.5% | 1.1% | -16.6% | -0.2% |
| Debtor days | 49 | 27 | 58 | 107 | 104 | 40 | 51 | 42 | 45 | 3 |
| Inventory days | 91 | 82 | 30 | 23 | 55 | 47 | 57 | 41 | 78 | 427 |
| Days payable | 44 | 25 | 46 | 77 | 108 | 45 | 28 | 32 | 16 | 46 |
| Cash conversion cycle | 97 | 83 | 42 | 53 | 51 | 41 | 80 | 50 | 107 | 385 |
| OCF / EBITDA % | n.m. | n.m. | n.m. | — | — | — | n.m. | 122.5% | -89.1% | -580.6% |
| OCF / EBITDA % (3 years) | — | — | n.m. | — | — | — | n.m. | n.m. | 26.2% | -133.2% |
| Debt / equity | — | 44.12 | — | 10.03 | 5.58 | 3.28 | 3.01 | 2.97 | 4.58 | 2.38 |
| Current ratio | — | — | — | — | — | — | 1.50 | 1.42 | 1.18 | 2.31 |
| Net debt / EBITDA | 17.51 | 25.88 | — | — | — | — | 14.71 | 5.83 | 7.64 | 24.02 |