Steel Authority of India Limited

Steel Authority of India Limited (SAIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Commodities›Metals & Mining›Ferrous Metals›Iron & Steel

sail.co.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-02

Stock price
₹196.50
Market cap
81,170 Cr
Stock P/E
19.2
P/B
1.35
Dividend yield
0.8%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales29,712 Cr23,349 Cr27,959 Cr23,998 Cr24,675 Cr24,490 Cr29,316 Cr25,922 Cr26,704 Cr27,371 Cr30,813 Cr26,246 Cr
Operating expenses (approx.)25,837 Cr21,206 Cr24,476 Cr21,778 Cr21,762 Cr22,460 Cr25,832 Cr23,153 Cr24,176 Cr25,077 Cr26,405 Cr22,093 Cr
EBITDA3,875 Cr2,142 Cr3,483 Cr2,220 Cr2,913 Cr2,030 Cr3,484 Cr2,769 Cr2,528 Cr2,294 Cr4,409 Cr4,153 Cr
OPM %13.0%9.2%12.5%9.3%11.8%8.3%11.9%10.7%9.5%8.4%14.3%15.8%
Other income146 Cr144 Cr313 Cr177 Cr167 Cr234 Cr298 Cr162 Cr206 Cr175 Cr352 Cr206 Cr
Interest605 Cr614 Cr642 Cr691 Cr758 Cr680 Cr664 Cr595 Cr484 Cr547 Cr532 Cr493 Cr
Depreciation1,327 Cr1,321 Cr1,356 Cr1,402 Cr1,304 Cr1,421 Cr1,524 Cr1,441 Cr1,453 Cr1,516 Cr1,577 Cr1,560 Cr
Profit before tax1,770 Cr563 Cr1,441 Cr98 Cr1,173 Cr323 Cr1,657 Cr968 Cr556 Cr480 Cr2,502 Cr2,187 Cr
Tax %26.2%24.8%21.9%16.6%23.5%56.1%24.5%23.1%24.7%22.0%26.6%24.8%
Net profit1,306 Cr423 Cr1,126 Cr82 Cr897 Cr142 Cr1,251 Cr745 Cr419 Cr374 Cr1,835 Cr1,644 Cr
EPS (₹)₹3.16₹1.02₹2.73₹0.20₹2.17₹0.34₹3.03₹1.80₹1.01₹0.91₹4.44₹3.98

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales66,974 Cr61,664 Cr69,114 Cr1,03,477 Cr1,04,448 Cr1,05,378 Cr1,02,479 Cr1,10,811 CrSign in for TTM
Operating expenses (approx.)57,212 Cr51,448 Cr56,375 Cr82,135 Cr96,408 Cr94,229 Cr91,833 Cr98,811 CrSign in for TTM
EBITDA9,762 Cr10,216 Cr12,739 Cr21,342 Cr8,039 Cr11,149 Cr10,646 Cr12,000 CrSign in for TTM
OPM %14.6%16.6%18.4%20.6%7.7%10.6%10.4%10.8%Sign in for TTM
Other income495 Cr906 Cr861 Cr859 Cr950 Cr1,067 Cr875 Cr894 CrSign in for TTM
Interest3,155 Cr3,487 Cr2,817 Cr1,698 Cr2,037 Cr2,474 Cr2,793 Cr2,158 CrSign in for TTM
Depreciation3,385 Cr3,756 Cr4,103 Cr4,275 Cr4,964 Cr5,278 Cr5,651 Cr5,988 CrSign in for TTM
Profit before tax3,549 Cr3,302 Cr7,206 Cr16,292 Cr2,892 Cr4,062 Cr3,252 Cr4,506 CrSign in for TTM
Tax %33.8%35.8%42.4%24.8%24.8%24.5%27.1%25.1%Sign in for TTM
Net profit2,349 Cr2,121 Cr4,148 Cr12,243 Cr2,177 Cr3,067 Cr2,372 Cr3,373 CrSign in for TTM
EPS (₹)₹5.69₹5.13₹10.04₹29.64₹5.27₹7.42₹5.74₹8.17Sign in for TTM
Dividend payout %———25.0%61.7%20.2%17.4%19.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital4,131 Cr4,131 Cr4,131 Cr4,131 Cr4,131 Cr4,131 Cr4,131 Cr4,131 Cr
Reserves35,516 Cr37,380 Cr41,276 Cr50,081 Cr50,616 Cr52,971 Cr54,775 Cr56,225 Cr
Borrowings41,434 Cr51,201 Cr——25,662 Cr36,323 Cr36,934 Cr31,928 Cr
Other liabilities36,872 Cr34,217 Cr73,840 Cr65,897 Cr50,073 Cr47,285 Cr40,531 Cr43,613 Cr
Total liabilities1,17,952 Cr1,26,928 Cr1,19,246 Cr1,20,109 Cr1,30,481 Cr1,40,709 Cr1,36,371 Cr1,35,896 Cr
Fixed assets (net)59,922 Cr65,384 Cr——67,111 Cr65,415 Cr65,061 Cr64,710 Cr
CWIP16,014 Cr8,753 Cr——4,891 Cr6,141 Cr7,206 Cr10,552 Cr
Investments2,976 Cr3,242 Cr——9,097 Cr4,590 Cr4,977 Cr4,340 Cr
Loans & advances54 Cr50 Cr——35 Cr28 Cr23 Cr21 Cr
Inventories19,510 Cr23,836 Cr——27,765 Cr32,721 Cr29,151 Cr23,553 Cr
Trade receivables4,497 Cr8,845 Cr——5,390 Cr8,355 Cr7,610 Cr6,507 Cr
Cash & bank66 Cr191 Cr——57 Cr69 Cr292 Cr29 Cr
Other assets14,913 Cr16,627 Cr1,19,246 Cr1,20,109 Cr16,135 Cr23,388 Cr22,051 Cr26,185 Cr
Total assets1,17,952 Cr1,26,928 Cr1,19,246 Cr1,20,109 Cr1,30,481 Cr1,40,709 Cr1,36,371 Cr1,35,896 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———30,987 Cr-5,290 Cr2,911 Cr10,023 Cr19,039 Cr
Cash from investing———-3,976 Cr-3,371 Cr-4,261 Cr-5,377 Cr-7,899 Cr
Cash from financing———-27,398 Cr8,587 Cr1,362 Cr-4,424 Cr-11,403 Cr
Net cash flow———-387 Cr-74 Cr12 Cr222 Cr-263 Cr
Free cash flow (OCF − Capex)———27,321 Cr-9,221 Cr-1,800 Cr3,802 Cr10,281 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %16.9%16.4%22.1%33.2%6.1%7.0%6.3%7.2%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%4.0%5.6%
Debtor days2452——19292721
Inventory days219296——163207216193
Days payable8179——84977889
Cash conversion cycle162270——97139165125
Debt / equity1.050.000.000.000.470.640.630.53
Current ratio0.780.91——0.770.900.910.82
Net debt / EBITDA0.000.000.000.003.183.253.442.66

Compare with peers

Loading peers…