SADHNANIQ
Sadhana Nitrochem Limited
Chemical intermediates and performance chemicals manufacturer
Commodities›Chemicals›Chemicals & Petrochemicals›Commodity Chemicals
sncl.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sadhana Nitrochem (Sadhana Nitro Chem) makes chemical intermediates, heavy organic chemicals and performance chemicals at a factory in Roha, Maharashtra, with export customers in the United States and Europe.
Company snapshot
18thBy market cap
Ranked among 24 companies in Commodity Chemicals.
What we see
- ✓Debt-to-equity of 0.24x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42 Cr | 44 Cr | 65 Cr | 36 Cr | 43 Cr | 37 Cr | 49 Cr | 28 Cr | 3 Cr | 10 Cr | 9 Cr | 27 Cr |
| Operating expenses (approx.) | 29 Cr | 33 Cr | 55 Cr | 26 Cr | 35 Cr | 26 Cr | 36 Cr | 26 Cr | 20 Cr | 25 Cr | 32 Cr | 25 Cr |
| EBITDA | 13 Cr | 11 Cr | 9 Cr | 10 Cr | 8 Cr | 11 Cr | 13 Cr | 2 Cr | -17 Cr | -15 Cr | -23 Cr | 2 Cr |
| OPM % | 29.8% | 25.9% | 14.4% | 26.6% | 19.3% | 30.3% | 26.7% | 6.9% | -628.9% | -155.6% | -250.5% | 8.5% |
| Other income | -0.01 Cr | 0.77 Cr | 2 Cr | 0.29 Cr | 1 Cr | 0.49 Cr | -0.12 Cr | 4 Cr | -0.47 Cr | 1 Cr | 3 Cr | 4 Cr |
| Interest | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 7 Cr | 11 Cr | 3 Cr |
| Depreciation | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr |
| Profit before tax | 4 Cr | 4 Cr | 4 Cr | 2 Cr | 1 Cr | 4 Cr | 5 Cr | -2 Cr | -26 Cr | -25 Cr | -34 Cr | -0.09 Cr |
| Tax % | 39.0% | 76.6% | 87.5% | 65.2% | 75.0% | 30.6% | 17.5% | 5.4% | 1.7% | -1.7% | 2.1% | -511.1% |
| Net profit | 3 Cr | 0.93 Cr | 0.52 Cr | 0.62 Cr | 0.26 Cr | 3 Cr | 4 Cr | -2 Cr | -26 Cr | -25 Cr | -34 Cr | -0.55 Cr |
| EPS (₹) | ₹0.10 | ₹0.04 | ₹0.02 | ₹0.03 | ₹0.01 | ₹0.08 | ₹0.12 | ₹-0.07 | ₹-0.78 | ₹-0.76 | ₹-0.78 | ₹0.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 267 Cr | 106 Cr | 103 Cr | 132 Cr | 143 Cr | 190 Cr | 166 Cr | 50 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 147 Cr | 77 Cr | 80 Cr | 117 Cr | 122 Cr | 149 Cr | 123 Cr | 103 Cr | Sign in free for the trailing twelve months |
| EBITDA | 121 Cr | 29 Cr | 23 Cr | 15 Cr | 21 Cr | 41 Cr | 42 Cr | -53 Cr | Sign in free for the trailing twelve months |
| OPM % | 45.1% | 27.4% | 22.7% | 11.1% | 14.8% | 21.6% | 25.6% | -106.8% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 2 Cr | 5 Cr | 5 Cr | 2 Cr | 4 Cr | 2 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Interest | 12 Cr | 3 Cr | 3 Cr | 5 Cr | 10 Cr | 17 Cr | 18 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 6 Cr | 6 Cr | 6 Cr | 8 Cr | 15 Cr | 15 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 107 Cr | 22 Cr | 19 Cr | 9 Cr | 6 Cr | 13 Cr | 12 Cr | -87 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.0% | 34.4% | 14.6% | 30.2% | 44.1% | 68.2% | 34.3% | 1.0% | Sign in free for the trailing twelve months |
| Net profit | 76 Cr | 15 Cr | 16 Cr | 6 Cr | 3 Cr | 4 Cr | 8 Cr | -86 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹40.65 | ₹1.57 | ₹1.14 | ₹0.32 | ₹0.16 | ₹0.17 | ₹0.23 | ₹-2.01 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 0.0% | 93.0% | 89.7% | 49.1% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 14 Cr | 20 Cr | 20 Cr | 25 Cr | 33 Cr | 296 Cr |
| Reserves | 96 Cr | 107 Cr | 116 Cr | 141 Cr | 206 Cr | 202 Cr | 248 Cr | 158 Cr |
| Borrowings | 12 Cr | 46 Cr | 80 Cr | 106 Cr | 132 Cr | 221 Cr | 235 Cr | 109 Cr |
| Other liabilities | 60 Cr | 54 Cr | 62 Cr | 120 Cr | 108 Cr | 84 Cr | 121 Cr | 95 Cr |
| Total liabilities | 177 Cr | 216 Cr | 272 Cr | 386 Cr | 466 Cr | 532 Cr | 637 Cr | 658 Cr |
| Fixed assets (net) | 70 Cr | 78 Cr | 72 Cr | 68 Cr | 144 Cr | 156 Cr | 147 Cr | 161 Cr |
| CWIP | 2 Cr | 15 Cr | 23 Cr | 65 Cr | 25 Cr | 53 Cr | 100 Cr | 78 Cr |
| Investments | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 3 Cr | 0 Cr |
| Loans & advances | 0.11 Cr | 0.03 Cr | 0.11 Cr | 3 Cr | 3 Cr | 0.92 Cr | 1 Cr | 0.20 Cr |
| Inventories | 41 Cr | 52 Cr | 66 Cr | 101 Cr | 116 Cr | 115 Cr | 135 Cr | 98 Cr |
| Trade receivables | 16 Cr | 29 Cr | 49 Cr | 41 Cr | 66 Cr | 126 Cr | 122 Cr | 133 Cr |
| Cash & bank | 9 Cr | 0.58 Cr | 11 Cr | 6 Cr | 1 Cr | 0.18 Cr | 0.13 Cr | 14 Cr |
| Other assets | 34 Cr | 36 Cr | 45 Cr | 95 Cr | 106 Cr | 75 Cr | 128 Cr | 174 Cr |
| Total assets | 177 Cr | 216 Cr | 272 Cr | 386 Cr | 466 Cr | 532 Cr | 637 Cr | 658 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 53 Cr | -17 Cr | 0.66 Cr | -5 Cr | -38 Cr | -2 Cr | 48 Cr | -29 Cr |
| Cash from investing | -25 Cr | -22 Cr | -23 Cr | -39 Cr | -53 Cr | -65 Cr | -89 Cr | -46 Cr |
| Cash from financing | -23 Cr | 30 Cr | 30 Cr | 46 Cr | 72 Cr | 41 Cr | 25 Cr | 93 Cr |
| Net cash flow | 5 Cr | -9 Cr | 7 Cr | 2 Cr | -19 Cr | -26 Cr | -16 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | 32 Cr | -39 Cr | -8 Cr | -43 Cr | -80 Cr | -68 Cr | -46 Cr | -93 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 101.7% | 15.5% | 10.5% | 5.1% | 4.3% | 6.7% | 5.6% | -10.8% |
| ROE % | 72.1% | 12.6% | 12.3% | 3.9% | 1.4% | 1.8% | 2.7% | -19.0% |
| Debtor days | 21 | 100 | 173 | 113 | 166 | 242 | 269 | 974 |
| Inventory days | 161 | 482 | 452 | 394 | 522 | 528 | 578 | 2087 |
| Days payable | 48 | 204 | 176 | 173 | 151 | 152 | 207 | 1022 |
| Cash conversion cycle | 135 | 377 | 448 | 334 | 538 | 618 | 640 | 2039 |
| OCF / EBITDA % | 43.8% | -57.7% | 2.8% | -32.1% | -178.1% | -5.8% | 113.0% | — |
| OCF / EBITDA % (3 years) | — | — | 21.2% | -31.0% | -70.7% | -58.4% | 7.3% | 55.5% |
| Debt / equity | 0.11 | 0.39 | 0.62 | 0.66 | 0.58 | 0.97 | 0.84 | 0.24 |
| Current ratio | 1.61 | 1.31 | 1.43 | 1.24 | 1.57 | 1.68 | 1.39 | 1.80 |
| Net debt / EBITDA | 0.02 | 1.55 | 2.97 | 6.79 | 6.15 | 5.37 | 5.55 | — |