RVNL
Rail Vikas Nigam Limited
Railway PSU executing rail projects, plus metros and highways
Industrials›Construction›Construction›Civil Construction
rvnl.org(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
RVNL (Rail Vikas Nigam) builds and manages railway infrastructure projects, mainly for the Indian Railways, and also takes on metro, port, road, power transmission, hydro and irrigation work.
Company snapshot
2ndBy market cap
Ranked among 90 companies in Civil Construction.
What we see
- ✓91% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,914 Cr | 4,689 Cr | 6,714 Cr | 4,074 Cr | 4,855 Cr | 4,567 Cr | 6,427 Cr | 3,909 Cr | 5,123 Cr | 4,684 Cr | 6,696 Cr | 4,321 Cr |
| Operating expenses (approx.) | 4,616 Cr | 4,440 Cr | 6,258 Cr | 3,892 Cr | 4,583 Cr | 4,328 Cr | 5,994 Cr | 3,856 Cr | 4,906 Cr | 4,464 Cr | 6,427 Cr | 4,137 Cr |
| EBITDA | 298 Cr | 249 Cr | 456 Cr | 182 Cr | 271 Cr | 239 Cr | 433 Cr | 53 Cr | 217 Cr | 221 Cr | 269 Cr | 185 Cr |
| OPM % | 6.1% | 5.3% | 6.8% | 4.5% | 5.6% | 5.2% | 6.7% | 1.4% | 4.2% | 4.7% | 4.0% | 4.3% |
| Other income | 296 Cr | 328 Cr | 280 Cr | 263 Cr | 281 Cr | 269 Cr | 187 Cr | 228 Cr | 210 Cr | 252 Cr | 85 Cr | 141 Cr |
| Interest | 133 Cr | 139 Cr | 150 Cr | 137 Cr | 141 Cr | 145 Cr | 117 Cr | 108 Cr | 100 Cr | 105 Cr | 98 Cr | 98 Cr |
| Depreciation | 6 Cr | 5 Cr | 4 Cr | 7 Cr | 7 Cr | 7 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr |
| Profit before tax | 480 Cr | 463 Cr | 625 Cr | 302 Cr | 389 Cr | 413 Cr | 546 Cr | 173 Cr | 342 Cr | 415 Cr | 250 Cr | 224 Cr |
| Tax % | 17.8% | 22.5% | 23.5% | 25.8% | 26.3% | 24.5% | 15.9% | 22.5% | 32.7% | 21.9% | 27.4% | 28.6% |
| Net profit | 394 Cr | 359 Cr | 478 Cr | 224 Cr | 287 Cr | 312 Cr | 459 Cr | 134 Cr | 231 Cr | 324 Cr | 182 Cr | 160 Cr |
| EPS (₹) | ₹1.89 | ₹1.72 | ₹2.29 | ₹1.07 | ₹1.38 | ₹1.49 | ₹2.20 | ₹0.65 | ₹1.10 | ₹1.55 | ₹0.90 | ₹0.76 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,915 Cr | 7,597 Cr | 10,069 Cr | 14,531 Cr | 15,404 Cr | 19,382 Cr | 20,282 Cr | 21,889 Cr | 19,923 Cr | 20,412 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 5,633 Cr | 7,209 Cr | 9,538 Cr | 13,744 Cr | 14,524 Cr | 18,199 Cr | 19,035 Cr | 20,536 Cr | 18,798 Cr | 19,645 Cr | Sign in free for the trailing twelve months |
| EBITDA | 282 Cr | 389 Cr | 531 Cr | 786 Cr | 880 Cr | 1,183 Cr | 1,247 Cr | 1,353 Cr | 1,125 Cr | 767 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.8% | 5.1% | 5.3% | 5.4% | 5.7% | 6.1% | 6.1% | 6.2% | 5.6% | 3.8% | Sign in free for the trailing twelve months |
| Other income | 248 Cr | 225 Cr | 273 Cr | 246 Cr | 309 Cr | 800 Cr | 996 Cr | 1,186 Cr | 1,000 Cr | 775 Cr | Sign in free for the trailing twelve months |
| Interest | 35 Cr | 45 Cr | 52 Cr | 41 Cr | 28 Cr | 564 Cr | 581 Cr | 568 Cr | 540 Cr | 419 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 5 Cr | 6 Cr | 20 Cr | 23 Cr | 21 Cr | 22 Cr | 21 Cr | 31 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 543 Cr | 664 Cr | 857 Cr | 954 Cr | 1,138 Cr | 1,502 Cr | 1,798 Cr | 2,054 Cr | 1,650 Cr | 1,181 Cr | Sign in free for the trailing twelve months |
| Tax % | 18.4% | 14.2% | 17.7% | 21.1% | 18.9% | 21.3% | 21.0% | 23.3% | 22.3% | 26.3% | Sign in free for the trailing twelve months |
| Net profit | 443 Cr | 570 Cr | 705 Cr | 753 Cr | 922 Cr | 1,183 Cr | 1,421 Cr | 1,574 Cr | 1,282 Cr | 871 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.13 | ₹2.73 | ₹3.38 | ₹3.61 | ₹4.42 | ₹5.67 | ₹6.81 | ₹7.55 | ₹6.15 | ₹4.20 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 51.5% | 35.6% | 29.6% | 28.2% | 34.3% | 65.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr |
| Reserves | 1,472 Cr | 1,840 Cr | 2,311 Cr | 3,031 Cr | 3,482 Cr | 4,312 Cr | 5,240 Cr | 6,661 Cr | 7,486 Cr | 7,737 Cr |
| Borrowings | 2,437 Cr | 2,259 Cr | 3,024 Cr | 4,257 Cr | 5,672 Cr | 6,595 Cr | 6,408 Cr | 5,988 Cr | 5,389 Cr | 4,814 Cr |
| Other liabilities | 2,866 Cr | 2,384 Cr | 4,640 Cr | 3,019 Cr | 2,914 Cr | 6,888 Cr | 4,689 Cr | 4,878 Cr | 5,522 Cr | 7,070 Cr |
| Total liabilities | 8,860 Cr | 8,569 Cr | 12,060 Cr | 12,391 Cr | 14,152 Cr | 19,881 Cr | 18,422 Cr | 19,612 Cr | 20,482 Cr | 21,702 Cr |
| Fixed assets (net) | 8 Cr | 249 Cr | 251 Cr | 282 Cr | 272 Cr | 23 Cr | 27 Cr | 29 Cr | 537 Cr | 574 Cr |
| CWIP | 0 Cr | 0 Cr | 9 Cr | 18 Cr | 47 Cr | 1 Cr | 1 Cr | 94 Cr | 0.32 Cr | 0 Cr |
| Investments | 1,089 Cr | 1,232 Cr | 1,586 Cr | 1,585 Cr | 1,661 Cr | 1,882 Cr | 1,982 Cr | 2,405 Cr | 2,700 Cr | 2,781 Cr |
| Loans & advances | — | — | 12 Cr | 10 Cr | 11 Cr | 5 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr |
| Inventories | 766 Cr | 2 Cr | 4 Cr | 9 Cr | 23 Cr | 50 Cr | 0 Cr | 0 Cr | 0 Cr | 118 Cr |
| Trade receivables | 279 Cr | 935 Cr | 638 Cr | 835 Cr | 980 Cr | 938 Cr | 969 Cr | 1,077 Cr | 1,486 Cr | 5,371 Cr |
| Cash & bank | 1,255 Cr | 343 Cr | 285 Cr | 274 Cr | 1,421 Cr | 4,608 Cr | 837 Cr | 1,104 Cr | 3,127 Cr | 556 Cr |
| Other assets | 5,464 Cr | 5,808 Cr | 9,275 Cr | 9,379 Cr | 9,736 Cr | 12,374 Cr | 14,602 Cr | 14,899 Cr | 12,629 Cr | 12,299 Cr |
| Total assets | 8,860 Cr | 8,569 Cr | 12,060 Cr | 12,391 Cr | 14,152 Cr | 19,881 Cr | 18,422 Cr | 19,612 Cr | 20,482 Cr | 21,702 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 571 Cr | -312 Cr | -293 Cr | -965 Cr | 657 Cr | 4,800 Cr | -4,076 Cr | 2,954 Cr | 1,878 Cr | -1,894 Cr |
| Cash from investing | -25 Cr | -18 Cr | -82 Cr | 126 Cr | 75 Cr | -1,427 Cr | 1,355 Cr | -1,399 Cr | 1,629 Cr | 942 Cr |
| Cash from financing | -668 Cr | -581 Cr | 319 Cr | 827 Cr | 416 Cr | -187 Cr | -1,036 Cr | -1,287 Cr | -1,484 Cr | -1,619 Cr |
| Net cash flow | -123 Cr | -912 Cr | -56 Cr | -11 Cr | 1,148 Cr | 3,187 Cr | -3,757 Cr | 267 Cr | 2,023 Cr | -2,571 Cr |
| Free cash flow (OCF − Capex) | 393 Cr | -403 Cr | -319 Cr | -986 Cr | 514 Cr | 4,786 Cr | -4,086 Cr | 2,838 Cr | 1,446 Cr | -1,955 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.7% | 11.5% | 12.3% | 10.6% | 10.4% | 15.9% | 17.3% | 17.8% | 14.6% | 10.9% |
| ROE % | 12.5% | 14.5% | 16.0% | 14.7% | 16.6% | 18.5% | 19.4% | 18.0% | 13.4% | 8.9% |
| Debtor days | 17 | 45 | 23 | 21 | 23 | 18 | 17 | 18 | 27 | 96 |
| Inventory days | 47 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 |
| Days payable | 7 | 3 | 5 | 19 | 7 | 5 | 12 | 5 | 8 | 32 |
| Cash conversion cycle | 58 | 42 | 18 | 2 | 17 | 14 | 5 | 13 | 20 | 66 |
| OCF / EBITDA % | 202.5% | -80.3% | -55.2% | -122.7% | 74.7% | 405.7% | -326.9% | 218.4% | 166.9% | -246.8% |
| OCF / EBITDA % (3 years) | — | — | -2.9% | -92.0% | -27.3% | 157.7% | 41.7% | 97.2% | 20.3% | 90.5% |
| Debt / equity | 0.69 | 0.58 | 0.69 | 0.83 | 1.02 | 1.03 | 0.87 | 0.68 | 0.56 | 0.49 |
| Current ratio | 2.07 | 2.45 | 1.85 | 3.16 | 3.98 | 2.12 | 2.04 | 2.13 | 2.06 | 1.91 |
| Net debt / EBITDA | 4.20 | 4.93 | 5.16 | 5.06 | 4.83 | 1.68 | 4.47 | 3.61 | 2.01 | 5.55 |