Key metrics
Price as of 2026-07-20
Stock price
₹45.51
Market cap
279 Cr
Stock P/E
4.5
P/B
0.96
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.17 Cr | 0.32 Cr | 0.48 Cr | 0.62 Cr | 0.15 Cr | 0.30 Cr | 0.14 Cr | 0.14 Cr | 0.13 Cr | 55 Cr | 20 Cr | 0.01 Cr |
| Operating expenses (approx.) | 1 Cr | -0.95 Cr | 0.40 Cr | 0.30 Cr | 0.07 Cr | -0.18 Cr | 0.93 Cr | 0.75 Cr | 0.39 Cr | 1 Cr | 2 Cr | 3 Cr |
| EBITDA | -1 Cr | 1 Cr | 0.08 Cr | 0.33 Cr | 0.08 Cr | 0.47 Cr | -0.79 Cr | -0.61 Cr | -0.26 Cr | 54 Cr | 18 Cr | -3 Cr |
| OPM % | -795.4% | 394.7% | 16.8% | 52.3% | 52.1% | 159.4% | -563.7% | -448.4% | -208.1% | 97.5% | 90.9% | -20853.4% |
| Other income | 2 Cr | 5 Cr | 7 Cr | 9 Cr | 2 Cr | 4 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr |
| Interest | 0.08 Cr | 0.14 Cr | 0.19 Cr | 0.27 Cr | 0.06 Cr | 0.11 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.05 Cr | 0.04 Cr | 0.03 Cr |
| Depreciation | 0.53 Cr | 1 Cr | 2 Cr | 2 Cr | 0.52 Cr | 1 Cr | 0.55 Cr | 0.54 Cr | 0.53 Cr | 0.50 Cr | 0.51 Cr | 0.79 Cr |
| Profit before tax | -2 Cr | 0.06 Cr | -2 Cr | -2 Cr | -0.49 Cr | -0.70 Cr | -1 Cr | -1 Cr | -0.85 Cr | 53 Cr | 18 Cr | -4 Cr |
| Tax % | 0.9% | 411.8% | -6.5% | -2.0% | 16.0% | 32.1% | 18.1% | 25.4% | 38.9% | 24.9% | 29.3% | 18.2% |
| Net profit | -2 Cr | -0.20 Cr | -2 Cr | -2 Cr | -0.42 Cr | -0.47 Cr | -1 Cr | -0.91 Cr | -0.52 Cr | 40 Cr | 12 Cr | -3 Cr |
| EPS (₹) | ₹-0.31 | ₹-0.06 | ₹-0.30 | ₹-0.35 | ₹-0.07 | ₹-0.08 | ₹-0.38 | ₹-0.15 | ₹-0.08 | ₹6.50 | ₹2.03 | ₹-0.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 0.04 Cr | 0.03 Cr | 12 Cr | 0.62 Cr | 0.57 Cr | 75 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3 Cr | -1 Cr | 10 Cr | 10 Cr | 2 Cr | 6 Cr | Sign in for TTM |
| EBITDA | -3 Cr | 1 Cr | 2 Cr | -9 Cr | -0.93 Cr | 69 Cr | Sign in for TTM |
| OPM % | -7756.1% | 3980.4% | 19.6% | -1436.6% | -162.4% | 91.5% | Sign in for TTM |
| Other income | 3 Cr | 4 Cr | 5 Cr | 9 Cr | 7 Cr | 6 Cr | Sign in for TTM |
| Interest | 0.02 Cr | 0.23 Cr | 0.43 Cr | 0.27 Cr | 0.24 Cr | 0.13 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | -5 Cr | -0.57 Cr | 4 Cr | -2 Cr | -3 Cr | 66 Cr | Sign in for TTM |
| Tax % | -1.8% | 24.8% | -37.7% | -2.0% | 23.7% | 26.3% | Sign in for TTM |
| Net profit | -5 Cr | -0.02 Cr | 6 Cr | -2 Cr | -3 Cr | 49 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.77 | ₹0.00 | ₹1.01 | ₹-0.35 | ₹-0.41 | ₹7.97 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 239 Cr | 237 Cr | 235 Cr | 284 Cr |
| Borrowings | — | 0.05 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr |
| Other liabilities | — | 6 Cr | 46 Cr | 45 Cr | 43 Cr | 34 Cr |
| Total liabilities | — | 370 Cr | 294 Cr | 289 Cr | 286 Cr | 325 Cr |
| Fixed assets (net) | — | 30 Cr | 44 Cr | 43 Cr | 41 Cr | 42 Cr |
| CWIP | — | 0.0000 Cr | 0.01 Cr | 0.0000 Cr | 0.0000 Cr | 6 Cr |
| Investments | — | 340 Cr | 34 Cr | 38 Cr | 35 Cr | 27 Cr |
| Other assets | — | 1 Cr | 229 Cr | 238 Cr | 236 Cr | 279 Cr |
| Total assets | — | 370 Cr | 294 Cr | 289 Cr | 286 Cr | 325 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 0.50 Cr | 7 Cr | -9 Cr | -8 Cr | 36 Cr |
| Cash from investing | — | 8 Cr | -8 Cr | 9 Cr | 11 Cr | -23 Cr |
| Cash from financing | — | -0.23 Cr | -0.43 Cr | -1 Cr | -0.29 Cr | -0.24 Cr |
| Net cash flow | — | 8 Cr | -1 Cr | -0.73 Cr | 3 Cr | 13 Cr |
| Free cash flow (OCF − Capex) | — | -9 Cr | 4 Cr | -9 Cr | -8 Cr | 24 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | -82.4% | -5.4% | 0.1% | -4.5% | -1.3% | 22.8% |
| ROE % | 0.0% | 0.0% | 0.0% | -0.9% | -1.1% | 0.0% |
| Debtor days | — | 1 | 0 | 0 | — | — |
| Inventory days | — | 0 | 4985 | 96853 | 104763 | 799 |
| Days payable | — | 6 | 422 | 8227 | — | — |
| Cash conversion cycle | — | -5 | 4563 | 88626 | 104763 | 799 |
| Debt / equity | — | 0.0001 | 0.0081 | 0.0048 | 0.0046 | 0.0034 |
| Current ratio | — | 1.46 | 5.12 | 5.55 | 5.57 | 9.14 |
| Net debt / EBITDA | — | 0.00 | -1.14 | — | — | -0.26 |
Compare with peers
Loading peers…