Keystone Realtors Limited

Consumer Discretionary›Realty›Realty›Residential, Commercial Projects

Ask AI

Key metrics

Price as of 2026-07-20

Stock price
₹413.85
Market cap
5,224 Cr
Stock P/E
62.4
P/B
1.80
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales272 Cr890 Cr1,411 Cr2,222 Cr422 Cr955 Cr464 Cr585 Cr273 Cr499 Cr266 Cr1,596 Cr
Operating expenses (approx.)198 Cr815 Cr1,314 Cr2,059 Cr364 Cr793 Cr401 Cr477 Cr244 Cr462 Cr227 Cr1,497 Cr
EBITDA74 Cr75 Cr96 Cr163 Cr58 Cr162 Cr63 Cr108 Cr29 Cr37 Cr39 Cr99 Cr
OPM %27.3%8.4%6.8%7.3%13.8%16.9%13.6%18.4%10.7%7.4%14.8%6.2%
Other income11 Cr26 Cr39 Cr53 Cr15 Cr38 Cr22 Cr57 Cr16 Cr22 Cr28 Cr17 Cr
Interest7 Cr13 Cr20 Cr40 Cr17 Cr27 Cr12 Cr13 Cr7 Cr16 Cr23 Cr33 Cr
Depreciation1 Cr3 Cr5 Cr7 Cr2 Cr5 Cr3 Cr6 Cr4 Cr4 Cr4 Cr6 Cr
Profit before tax66 Cr59 Cr71 Cr116 Cr39 Cr130 Cr48 Cr89 Cr18 Cr17 Cr12 Cr60 Cr
Tax %30.4%30.6%30.6%28.9%29.8%26.5%30.5%22.0%-2.7%40.4%44.6%6.0%
Net profit47 Cr51 Cr81 Cr111 Cr26 Cr91 Cr30 Cr67 Cr16 Cr10 Cr5 Cr64 Cr
EPS (₹)₹4.12₹4.51₹7.16₹9.85₹2.16₹7.44₹1.20₹5.41₹1.15₹0.68₹0.54₹4.15

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales686 Cr2,222 Cr2,004 Cr2,635 CrSign in for TTM
Operating expenses (approx.)582 Cr2,113 Cr1,671 Cr2,430 CrSign in for TTM
EBITDA104 Cr110 Cr333 Cr204 CrSign in for TTM
OPM %15.1%4.9%16.6%7.8%Sign in for TTM
Other income39 Cr53 Cr117 Cr82 CrSign in for TTM
Interest36 Cr40 Cr51 Cr79 CrSign in for TTM
Depreciation5 Cr7 Cr13 Cr18 CrSign in for TTM
Profit before tax102 Cr116 Cr268 Cr107 CrSign in for TTM
Tax %27.5%28.9%25.7%14.5%Sign in for TTM
Net profit80 Cr111 Cr188 Cr95 CrSign in for TTM
EPS (₹)₹7.67₹9.85₹13.85₹6.25Sign in for TTM
Dividend payout %0.0%0.0%0.0%19.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2023Mar 2024Mar 2025Mar 2026
Equity capital114 Cr114 Cr126 Cr126 Cr
Reserves1,556 Cr1,684 Cr2,646 Cr2,737 Cr
Borrowings1,030 Cr1,085 Cr646 Cr1,046 Cr
Other liabilities1,798 Cr3,093 Cr3,219 Cr2,782 Cr
Total liabilities4,515 Cr5,972 Cr6,649 Cr6,723 Cr
Fixed assets (net)14 Cr28 Cr49 Cr22 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr—
Investments95 Cr106 Cr166 Cr247 Cr
Other assets3,973 Cr5,108 Cr5,804 Cr5,729 Cr
Total assets4,515 Cr5,972 Cr6,649 Cr6,723 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity306 Cr183 Cr-11 Cr-509 Cr
Cash from investing27 Cr-278 Cr-65 Cr-79 Cr
Cash from financing-30 Cr-38 Cr484 Cr418 Cr
Net cash flow303 Cr-132 Cr408 Cr-169 Cr
Free cash flow (OCF − Capex)299 Cr179 Cr-31 Cr-518 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2023Mar 2024Mar 2025Mar 2026
ROCE %3.7%3.6%9.3%4.7%
ROE %4.9%6.3%6.2%3.3%
Debtor days3317——
Inventory days12461274893708
Days payable171221——
Cash conversion cycle11071071893708
Debt / equity0.620.600.230.36
Current ratio1.461.501.691.77
Net debt / EBITDA6.437.800.022.83

Compare with peers

Loading peers…