Keystone Realtors Limited

Keystone Realtors Limited (RUSTOMJEE) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Realty›Realty›Residential, Commercial Projects

rustomjee.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹381.75
Market cap
4,749 Cr
Stock P/E
37.6
P/B
2.02
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales618 Cr521 Cr812 Cr422 Cr533 Cr464 Cr585 Cr273 Cr499 Cr266 Cr1,596 Cr470 Cr
Operating expenses (approx.)632 Cr512 Cr759 Cr379 Cr453 Cr423 Cr534 Cr259 Cr484 Cr255 Cr1,514 Cr388 Cr
EBITDA-14 Cr9 Cr52 Cr43 Cr81 Cr41 Cr50 Cr14 Cr15 Cr11 Cr81 Cr82 Cr
OPM %-2.3%1.6%6.4%10.2%15.1%8.9%8.6%5.0%3.1%4.3%5.1%17.5%
Other income15 Cr13 Cr15 Cr15 Cr23 Cr22 Cr57 Cr16 Cr22 Cr28 Cr17 Cr23 Cr
Interest7 Cr7 Cr20 Cr17 Cr10 Cr12 Cr13 Cr7 Cr16 Cr23 Cr33 Cr31 Cr
Depreciation2 Cr2 Cr3 Cr2 Cr3 Cr3 Cr6 Cr4 Cr4 Cr4 Cr6 Cr5 Cr
Profit before tax2 Cr34 Cr42 Cr37 Cr88 Cr45 Cr87 Cr16 Cr17 Cr10 Cr67 Cr70 Cr
Tax %-108.5%11.2%27.7%31.2%25.8%32.9%22.7%-3.0%41.4%51.5%5.4%25.5%
Net profit4 Cr30 Cr30 Cr26 Cr66 Cr30 Cr67 Cr16 Cr10 Cr5 Cr64 Cr52 Cr
EPS (₹)₹0.39₹2.65₹2.69₹2.16₹5.36₹1.20₹5.41₹1.15₹0.68₹0.54₹4.15₹4.21

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales686 Cr2,222 Cr2,004 Cr2,635 CrSign in for TTM
Operating expenses (approx.)582 Cr2,113 Cr1,789 Cr2,512 CrSign in for TTM
EBITDA104 Cr110 Cr215 Cr122 CrSign in for TTM
OPM %15.1%4.9%10.7%4.6%Sign in for TTM
Other income39 Cr53 Cr117 Cr82 CrSign in for TTM
Interest36 Cr40 Cr51 Cr79 CrSign in for TTM
Depreciation5 Cr7 Cr13 Cr18 CrSign in for TTM
Profit before tax108 Cr144 Cr257 Cr111 CrSign in for TTM
Tax %26.2%23.1%26.8%14.1%Sign in for TTM
Net profit80 Cr111 Cr188 Cr95 CrSign in for TTM
EPS (₹)₹7.67₹9.85₹13.85₹6.25Sign in for TTM
Dividend payout %0.0%0.0%0.0%19.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2023Mar 2024Mar 2025Mar 2026
Equity capital114 Cr114 Cr126 Cr126 Cr
Reserves1,556 Cr1,684 Cr2,646 Cr2,737 Cr
Borrowings1,030 Cr1,085 Cr904 Cr1,463 Cr
Other liabilities1,798 Cr3,093 Cr2,960 Cr2,365 Cr
Total liabilities4,515 Cr5,972 Cr6,649 Cr6,723 Cr
Fixed assets (net)14 Cr28 Cr49 Cr22 Cr
CWIP0 Cr0 Cr0 Cr—
Investments651 Cr465 Cr492 Cr554 Cr
Loans & advances278 Cr111 Cr159 Cr97 Cr
Inventories2,570 Cr3,710 Cr3,861 Cr3,669 Cr
Trade receivables62 Cr105 Cr83 Cr339 Cr
Cash & bank362 Cr230 Cr638 Cr468 Cr
Other assets577 Cr1,323 Cr1,368 Cr1,573 Cr
Total assets4,515 Cr5,972 Cr6,649 Cr6,723 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity306 Cr183 Cr-11 Cr-509 Cr
Cash from investing27 Cr-278 Cr-65 Cr-79 Cr
Cash from financing-30 Cr-38 Cr484 Cr418 Cr
Net cash flow303 Cr-132 Cr408 Cr-169 Cr
Free cash flow (OCF − Capex)299 Cr179 Cr-31 Cr-518 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.3%6.4%8.4%4.4%
ROE %4.9%6.3%6.2%3.3%
Debtor days33171547
Inventory days12461274893708
Days payable171221183202
Cash conversion cycle11071071725553
Debt / equity0.620.600.330.51
Current ratio1.461.501.691.77
Net debt / EBITDA6.437.801.248.15

Compare with peers

Loading peers…