RUCHINFRA
Ruchi Infrastructure Limited
Infrastructure, windpower and trading company
Services›Services›Commercial Services & Supplies›Diversified Commercial Services
ruchiinfrastructure.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ruchi Infrastructure runs an infrastructure business that supplies most of its revenue (57% in FY24), alongside a wind-power business and a small commodities trading business.
Company snapshot
32ndBy market cap
Ranked among 36 companies in Diversified Commercial Services.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 67.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Commodities | — | 0 Cr | -0.16 Cr | — |
| Infrastructure | 67.3% | 30 Cr | 10 Cr | — |
| Others | 1.5% | 0.66 Cr | 0.08 Cr | — |
| Unallocable | — | 0 Cr | -7 Cr | — |
| Windpower | 31.2% | 14 Cr | 3 Cr | — |
What we see
- ✓Net margin of 16.3% — the business keeps a healthy share of every rupee it earns.
- ✗Interest coverage of 1.3x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16 Cr | 15 Cr | 17 Cr | 16 Cr | 15 Cr | 13 Cr | 14 Cr | 17 Cr | 16 Cr | 14 Cr | 15 Cr | 18 Cr |
| Operating expenses (approx.) | 10 Cr | 10 Cr | 14 Cr | 8 Cr | 10 Cr | 9 Cr | 12 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr | 8 Cr |
| EBITDA | 6 Cr | 5 Cr | 3 Cr | 7 Cr | 5 Cr | 4 Cr | 2 Cr | 8 Cr | 7 Cr | 4 Cr | 4 Cr | 10 Cr |
| OPM % | 35.5% | 35.2% | 19.4% | 47.4% | 30.9% | 31.7% | 16.2% | 46.4% | 41.6% | 31.6% | 24.5% | 55.3% |
| Other income | 0.79 Cr | 1 Cr | 0.62 Cr | 0.68 Cr | 0.56 Cr | 0.69 Cr | 4 Cr | 7 Cr | 0.91 Cr | 0.86 Cr | 1 Cr | 0.78 Cr |
| Interest | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.97 Cr | 0.91 Cr | 0.84 Cr | 0.77 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr |
| Profit before tax | 8 Cr | 1 Cr | -1 Cr | 3 Cr | 0 Cr | -0.37 Cr | 1 Cr | 9 Cr | 2 Cr | -0.12 Cr | -0.66 Cr | 5 Cr |
| Tax % | -11.2% | 46.8% | 38.5% | 29.3% | 41.5% | -202.7% | 14.3% | 6.3% | 37.0% | -291.7% | 171.2% | 15.8% |
| Net profit | 9 Cr | 0.67 Cr | -0.75 Cr | 2 Cr | -0.38 Cr | -1 Cr | 0.96 Cr | 9 Cr | 1 Cr | -0.47 Cr | 0.47 Cr | 5 Cr |
| EPS (₹) | ₹0.39 | ₹0.03 | ₹-0.04 | ₹0.06 | ₹-0.05 | ₹-0.08 | ₹0.01 | ₹0.33 | ₹0.02 | ₹-0.05 | ₹-0.02 | ₹0.16 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 315 Cr | 76 Cr | 75 Cr | 86 Cr | 62 Cr | 69 Cr | 64 Cr | 64 Cr | 58 Cr | 61 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 271 Cr | 59 Cr | 59 Cr | 65 Cr | 38 Cr | 112 Cr | 40 Cr | 43 Cr | 40 Cr | 39 Cr | Sign in free for the trailing twelve months |
| EBITDA | 44 Cr | 17 Cr | 16 Cr | 21 Cr | 24 Cr | -43 Cr | 24 Cr | 21 Cr | 19 Cr | 22 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.9% | 22.8% | 21.3% | 24.9% | 39.3% | -62.1% | 38.1% | 32.9% | 31.9% | 36.4% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 16 Cr | 7 Cr | 13 Cr | 2 Cr | 122 Cr | 3 Cr | 7 Cr | 6 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Interest | 34 Cr | 22 Cr | 19 Cr | 17 Cr | 13 Cr | 11 Cr | 9 Cr | 6 Cr | 5 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 22 Cr | 24 Cr | 22 Cr | 21 Cr | 19 Cr | 17 Cr | 16 Cr | 15 Cr | 17 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -7 Cr | -13 Cr | -18 Cr | -6 Cr | -5 Cr | 51 Cr | 3 Cr | 15 Cr | 4 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Tax % | 2.4% | 34.1% | 14.2% | -11.9% | -5.1% | 27.6% | 54.6% | 3.9% | 56.5% | 6.0% | Sign in free for the trailing twelve months |
| Net profit | -7 Cr | -9 Cr | -16 Cr | -6 Cr | -5 Cr | 37 Cr | 1 Cr | 14 Cr | 2 Cr | 10 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.53 | ₹-0.61 | ₹-0.95 | ₹-0.46 | ₹-0.42 | ₹1.65 | ₹-0.10 | ₹0.57 | ₹-0.07 | ₹0.32 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 22 Cr | 22 Cr | 24 Cr | 24 Cr |
| Reserves | 149 Cr | 132 Cr | 110 Cr | 101 Cr | 96 Cr | 134 Cr | 150 Cr | 170 Cr | 175 Cr | 185 Cr |
| Borrowings | 234 Cr | 213 Cr | 192 Cr | 149 Cr | 137 Cr | 140 Cr | 119 Cr | 95 Cr | 86 Cr | 76 Cr |
| Other liabilities | 170 Cr | 113 Cr | 109 Cr | 116 Cr | 116 Cr | 25 Cr | 28 Cr | 33 Cr | 35 Cr | 33 Cr |
| Total liabilities | 573 Cr | 479 Cr | 432 Cr | 387 Cr | 370 Cr | 319 Cr | 318 Cr | 320 Cr | 319 Cr | 318 Cr |
| Fixed assets (net) | 285 Cr | 260 Cr | 250 Cr | 247 Cr | 231 Cr | 216 Cr | 217 Cr | 224 Cr | 226 Cr | 219 Cr |
| CWIP | 1 Cr | 11 Cr | 6 Cr | 3 Cr | 2 Cr | 5 Cr | 5 Cr | 8 Cr | 6 Cr | 8 Cr |
| Investments | 42 Cr | 41 Cr | 13 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 13 Cr | 13 Cr |
| Loans & advances | — | — | 21 Cr | 9 Cr | 4 Cr | 2 Cr | 3 Cr | 2 Cr | 0 Cr | 0 Cr |
| Inventories | 14 Cr | 16 Cr | 11 Cr | 0.37 Cr | 0.18 Cr | 0.28 Cr | 0.19 Cr | 0.44 Cr | 0.08 Cr | 0 Cr |
| Trade receivables | 118 Cr | 34 Cr | 17 Cr | 31 Cr | 37 Cr | 17 Cr | 14 Cr | 13 Cr | 11 Cr | 6 Cr |
| Cash & bank | 21 Cr | 11 Cr | 3 Cr | 4 Cr | 7 Cr | 19 Cr | 13 Cr | 12 Cr | 4 Cr | 7 Cr |
| Other assets | 91 Cr | 106 Cr | 110 Cr | 81 Cr | 79 Cr | 49 Cr | 54 Cr | 48 Cr | 58 Cr | 65 Cr |
| Total assets | 573 Cr | 479 Cr | 432 Cr | 387 Cr | 370 Cr | 319 Cr | 318 Cr | 320 Cr | 319 Cr | 318 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 214 Cr | 36 Cr | 25 Cr | 41 Cr | 19 Cr | 50 Cr | 25 Cr | 20 Cr | 24 Cr | 34 Cr |
| Cash from investing | -42 Cr | -3 Cr | 12 Cr | 12 Cr | 0.28 Cr | -9 Cr | -16 Cr | 2 Cr | -26 Cr | -18 Cr |
| Cash from financing | -167 Cr | -43 Cr | -45 Cr | -52 Cr | -17 Cr | -28 Cr | -15 Cr | -22 Cr | -5 Cr | -14 Cr |
| Net cash flow | 5 Cr | -10 Cr | -8 Cr | 1 Cr | 2 Cr | 13 Cr | -6 Cr | -0.82 Cr | -8 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | 159 Cr | 24 Cr | 15 Cr | 40 Cr | 18 Cr | 39 Cr | 15 Cr | -4 Cr | 5 Cr | 20 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.6% | 2.5% | 0.3% | 4.1% | 3.0% | 21.2% | 4.0% | 7.2% | 3.0% | 5.0% |
| ROE % | -4.1% | -5.6% | -11.9% | -5.1% | -4.5% | 24.1% | 0.7% | 7.3% | 0.8% | 4.8% |
| Debtor days | 137 | 161 | 83 | 132 | 214 | 87 | 79 | 77 | 70 | 35 |
| Inventory days | 588 | 3534 | 2796 | 102 | 44 | 77 | 62 | 203 | 100 | 0 |
| Days payable | 5632 | 19571 | 19872 | 22528 | 19455 | 271 | 218 | 319 | 1368 | 9 |
| Cash conversion cycle | -4907 | -15876 | -16993 | -22295 | -19197 | -108 | -77 | -39 | -1198 | 27 |
| OCF / EBITDA % | 487.5% | 207.8% | 159.0% | 191.8% | 75.8% | — | 102.4% | 95.1% | 126.3% | 151.5% |
| OCF / EBITDA % (3 years) | — | — | 356.6% | 187.3% | 137.5% | n.m. | n.m. | n.m. | 107.0% | 124.8% |
| Debt / equity | 1.38 | 1.39 | 1.48 | 1.22 | 1.17 | 0.91 | 0.69 | 0.49 | 0.43 | 0.37 |
| Current ratio | 1.21 | 1.09 | 0.96 | 0.78 | 0.76 | 1.24 | 1.16 | 1.76 | 0.50 | 1.00 |
| Net debt / EBITDA | 4.85 | 11.61 | 11.88 | 6.76 | 5.32 | — | 4.32 | 3.93 | 4.37 | 3.11 |