Key metrics

Price as of 2026-07-20

Stock price
₹5.80
Market cap
137 Cr
Stock P/E
142.6
P/B
0.66

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Standalone onlySept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales17 Cr32 Cr47 Cr64 Cr16 Cr31 Cr13 Cr14 Cr17 Cr16 Cr14 Cr15 Cr
Operating expenses (approx.)5 Cr7 Cr15 Cr29 Cr8 Cr17 Cr8 Cr7 Cr2 Cr8 Cr9 Cr10 Cr
EBITDA12 Cr25 Cr31 Cr35 Cr8 Cr13 Cr5 Cr7 Cr14 Cr8 Cr5 Cr5 Cr
OPM %70.1%78.4%67.0%55.3%51.7%43.4%36.8%47.8%87.0%47.3%37.8%31.9%
Other income5 Cr5 Cr6 Cr7 Cr0.68 Cr1 Cr0.69 Cr4 Cr7 Cr0.91 Cr0.86 Cr1 Cr
Interest2 Cr3 Cr5 Cr6 Cr1 Cr2 Cr1 Cr1 Cr1 Cr0.97 Cr0.91 Cr0.84 Cr
Depreciation4 Cr7 Cr11 Cr15 Cr4 Cr8 Cr4 Cr5 Cr4 Cr4 Cr4 Cr5 Cr
Profit before tax6 Cr15 Cr16 Cr15 Cr3 Cr3 Cr-0.37 Cr1 Cr9 Cr2 Cr-0.12 Cr-0.66 Cr
Tax %22.0%3.1%6.6%3.9%29.3%41.5%-202.7%14.3%6.3%37.0%-291.7%171.2%
Net profit5 Cr14 Cr15 Cr14 Cr2 Cr2 Cr-1 Cr0.96 Cr9 Cr1 Cr-0.47 Cr0.47 Cr
EPS (₹)₹0.19₹0.58₹0.61₹0.57₹0.06₹-0.06₹-0.08₹0.01₹0.33₹0.02₹-0.05₹-0.02

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales75 Cr86 Cr62 Cr69 Cr64 Cr64 Cr58 Cr61 CrSign in for TTM
Operating expenses (approx.)52 Cr54 Cr38 Cr-10 Cr40 Cr36 Cr33 Cr29 CrSign in for TTM
EBITDA23 Cr33 Cr24 Cr79 Cr24 Cr28 Cr25 Cr32 CrSign in for TTM
OPM %30.4%37.8%39.3%114.0%38.1%44.3%42.9%52.1%Sign in for TTM
Other income7 Cr13 Cr2 Cr122 Cr3 Cr7 Cr6 Cr10 CrSign in for TTM
Interest19 Cr17 Cr13 Cr11 Cr9 Cr6 Cr5 Cr4 CrSign in for TTM
Depreciation22 Cr21 Cr19 Cr17 Cr16 Cr15 Cr17 Cr18 CrSign in for TTM
Profit before tax-18 Cr-6 Cr-5 Cr51 Cr3 Cr15 Cr4 Cr11 CrSign in for TTM
Tax %14.2%-11.9%-5.1%27.6%54.6%3.9%56.5%6.0%Sign in for TTM
Net profit-16 Cr-6 Cr-5 Cr37 Cr1 Cr14 Cr2 Cr10 CrSign in for TTM
EPS (₹)₹-0.95₹-0.46₹-0.42₹1.65₹-0.10₹0.57₹-0.07₹0.32Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital21 Cr21 Cr21 Cr21 Cr22 Cr22 Cr24 Cr24 Cr
Reserves130 Cr101 Cr96 Cr0.0000 Cr150 Cr170 Cr175 Cr185 Cr
Borrowings137 Cr137 Cr119 Cr95 Cr69 Cr23 Cr
Other liabilities102 Cr116 Cr299 Cr28 Cr33 Cr52 Cr86 Cr
Total liabilities119 Cr122 Cr370 Cr319 Cr318 Cr320 Cr319 Cr318 Cr
Fixed assets (net)183 Cr231 Cr217 Cr224 Cr226 Cr219 Cr
CWIP5 Cr2 Cr5 Cr8 Cr6 Cr8 Cr
Investments40 Cr11 Cr11 Cr11 Cr10 Cr9 Cr
Other assets105 Cr88 Cr57 Cr48 Cr39 Cr36 Cr
Total assets119 Cr122 Cr370 Cr319 Cr318 Cr320 Cr319 Cr318 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity50 Cr25 Cr20 Cr24 Cr34 Cr
Cash from investing-9 Cr-16 Cr2 Cr-26 Cr-18 Cr
Cash from financing-28 Cr-15 Cr-22 Cr-5 Cr-14 Cr
Net cash flow13 Cr-6 Cr-0.82 Cr-8 Cr3 Cr
Free cash flow (OCF − Capex)39 Cr15 Cr-4 Cr5 Cr20 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %0.6%9.2%2.1%304.4%3.0%4.7%3.2%6.2%
ROE %-10.3%-5.1%-4.5%181.1%0.7%7.3%0.8%4.8%
Debtor days1012147977
Inventory days279644622031000
Days payable1973019455218319
Cash conversion cycle-16832-19197-77-391000
Debt / equity1.151.170.690.490.350.11
Current ratio0.940.761.161.760.501.00
Net debt / EBITDA0.000.005.320.004.322.922.570.52

Compare with peers

Loading peers…