RSWM Limited
RSWM Limited (RSWM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
rswm.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,007 Cr | 977 Cr | 1,171 Cr | 1,208 Cr | 1,166 Cr | 1,196 Cr | 1,256 Cr | 1,170 Cr | 1,151 Cr | 1,091 Cr | 1,142 Cr | 1,161 Cr |
| Operating expenses (approx.) | 986 Cr | 962 Cr | 1,130 Cr | 1,159 Cr | 1,128 Cr | 1,145 Cr | 1,185 Cr | 1,098 Cr | 1,079 Cr | 1,023 Cr | 1,072 Cr | 1,071 Cr |
| EBITDA | 22 Cr | 15 Cr | 41 Cr | 49 Cr | 38 Cr | 51 Cr | 71 Cr | 73 Cr | 72 Cr | 68 Cr | 70 Cr | 90 Cr |
| OPM % | 2.2% | 1.6% | 3.5% | 4.0% | 3.3% | 4.2% | 5.7% | 6.2% | 6.3% | 6.3% | 6.1% | 7.8% |
| Other income | 9 Cr | 6 Cr | 11 Cr | 7 Cr | 9 Cr | 7 Cr | 9 Cr | 12 Cr | 9 Cr | 14 Cr | 17 Cr | 9 Cr |
| Interest | 19 Cr | 25 Cr | 32 Cr | 35 Cr | 36 Cr | 34 Cr | 36 Cr | 35 Cr | 32 Cr | 30 Cr | 31 Cr | 33 Cr |
| Depreciation | 34 Cr | 42 Cr | 42 Cr | 42 Cr | 41 Cr | 39 Cr | 38 Cr | 39 Cr | 39 Cr | 37 Cr | 38 Cr | 39 Cr |
| Profit before tax | -17 Cr | -45 Cr | 57 Cr | -22 Cr | -28 Cr | -14 Cr | 6 Cr | 11 Cr | 11 Cr | 4 Cr | 17 Cr | 27 Cr |
| Tax % | 45.6% | 23.7% | 37.2% | 33.0% | 38.3% | 35.3% | 76.7% | 24.1% | 33.7% | 45.7% | -96.7% | 28.0% |
| Net profit | -9 Cr | -34 Cr | 36 Cr | -15 Cr | -18 Cr | -9 Cr | 1 Cr | 8 Cr | 7 Cr | 2 Cr | 34 Cr | 20 Cr |
| EPS (₹) | ₹-1.95 | ₹-7.23 | ₹7.57 | ₹-3.13 | ₹-3.72 | ₹-1.96 | ₹0.31 | ₹1.78 | ₹1.58 | ₹0.50 | ₹7.18 | ₹4.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,962 Cr | 2,771 Cr | 2,326 Cr | 3,817 Cr | 3,789 Cr | 4,058 Cr | 4,826 Cr | 4,554 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,782 Cr | 2,587 Cr | 2,150 Cr | 3,385 Cr | 3,541 Cr | 3,963 Cr | 4,617 Cr | 4,271 Cr | Sign in for TTM |
| EBITDA | 180 Cr | 184 Cr | 176 Cr | 432 Cr | 248 Cr | 95 Cr | 209 Cr | 283 Cr | Sign in for TTM |
| OPM % | 6.1% | 6.7% | 7.5% | 11.3% | 6.5% | 2.3% | 4.3% | 6.2% | Sign in for TTM |
| Other income | 32 Cr | 26 Cr | 39 Cr | 32 Cr | 91 Cr | 36 Cr | 32 Cr | 51 Cr | Sign in for TTM |
| Interest | 120 Cr | 109 Cr | 83 Cr | 68 Cr | 74 Cr | 97 Cr | 140 Cr | 127 Cr | Sign in for TTM |
| Depreciation | 124 Cr | 132 Cr | 128 Cr | 113 Cr | 127 Cr | 153 Cr | 161 Cr | 154 Cr | Sign in for TTM |
| Profit before tax | -47 Cr | -13 Cr | 3 Cr | 290 Cr | 172 Cr | -28 Cr | -58 Cr | 44 Cr | Sign in for TTM |
| Tax % | 19.4% | -7.1% | -498.6% | 15.0% | 28.7% | 25.6% | 31.4% | -18.7% | Sign in for TTM |
| Net profit | -38 Cr | -13 Cr | 21 Cr | 246 Cr | 123 Cr | -21 Cr | -40 Cr | 52 Cr | Sign in for TTM |
| EPS (₹) | ₹-16.26 | ₹-5.70 | ₹8.84 | ₹104.55 | ₹31.52 | ₹-4.47 | ₹-8.50 | ₹11.04 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 47.9% | — | — | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr |
| Reserves | 827 Cr | 714 Cr | 768 Cr | 1,012 Cr | 1,270 Cr | 1,250 Cr | 1,250 Cr | 1,314 Cr |
| Borrowings | 1,237 Cr | — | — | — | 1,151 Cr | 1,884 Cr | 1,712 Cr | 1,664 Cr |
| Other liabilities | 516 Cr | 1,477 Cr | 1,277 Cr | 1,538 Cr | 422 Cr | 512 Cr | 602 Cr | 593 Cr |
| Total liabilities | 2,612 Cr | 2,214 Cr | 2,069 Cr | 2,574 Cr | 2,890 Cr | 3,694 Cr | 3,611 Cr | 3,617 Cr |
| Fixed assets (net) | 1,121 Cr | — | — | — | 1,082 Cr | 1,519 Cr | 1,492 Cr | 1,472 Cr |
| CWIP | 3 Cr | — | — | — | 183 Cr | 32 Cr | 31 Cr | 68 Cr |
| Investments | 333 Cr | — | — | — | 154 Cr | 275 Cr | 312 Cr | 379 Cr |
| Loans & advances | 0.96 Cr | — | — | — | 2 Cr | 1 Cr | 1 Cr | 4 Cr |
| Inventories | 432 Cr | — | — | — | 677 Cr | 810 Cr | 730 Cr | 620 Cr |
| Trade receivables | 453 Cr | — | — | — | 454 Cr | 645 Cr | 696 Cr | 631 Cr |
| Cash & bank | 11 Cr | — | — | — | 3 Cr | 4 Cr | 10 Cr | 5 Cr |
| Other assets | 258 Cr | 2,214 Cr | 2,069 Cr | 2,574 Cr | 335 Cr | 407 Cr | 338 Cr | 439 Cr |
| Total assets | 2,612 Cr | 2,214 Cr | 2,069 Cr | 2,574 Cr | 2,890 Cr | 3,694 Cr | 3,611 Cr | 3,617 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 210 Cr | 89 Cr | -76 Cr | 426 Cr | 435 Cr |
| Cash from investing | — | — | — | -318 Cr | -239 Cr | -360 Cr | -113 Cr | -217 Cr |
| Cash from financing | — | — | — | 111 Cr | 147 Cr | 437 Cr | -307 Cr | -222 Cr |
| Net cash flow | — | — | — | 3 Cr | -3 Cr | 1 Cr | 6 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -146 Cr | -245 Cr | -454 Cr | 298 Cr | 251 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.5% | 13.0% | 10.9% | 34.5% | 10.0% | 2.2% | 2.7% | 5.7% |
| ROE % | -4.5% | -1.8% | 0.0% | 0.0% | 9.3% | 0.0% | -3.1% | 3.8% |
| Debtor days | 56 | — | — | — | 44 | 58 | 52 | 50 |
| Inventory days | 93 | — | — | — | 111 | 129 | 98 | 90 |
| Days payable | 22 | — | — | — | 22 | 32 | 46 | 47 |
| Cash conversion cycle | 126 | — | — | — | 132 | 155 | 104 | 93 |
| Debt / equity | 1.45 | 0.00 | — | — | 0.87 | 1.45 | 1.32 | 1.22 |
| Current ratio | 1.00 | — | — | — | 1.44 | 1.14 | 1.03 | 1.04 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.63 | 19.81 | 8.15 | 5.86 |
Compare with peers
Loading peers…