Key metrics
Price as of 2026-07-20
Stock price
₹63.31
Market cap
314 Cr
Stock P/E
153.9
P/B
0.59
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 243 Cr | 616 Cr | 941 Cr | 1,353 Cr | 340 Cr | 735 Cr | 355 Cr | 346 Cr | 347 Cr | 317 Cr | 380 Cr | 452 Cr |
| Operating expenses (approx.) | 224 Cr | 562 Cr | 862 Cr | 1,246 Cr | 313 Cr | 674 Cr | 323 Cr | 332 Cr | 326 Cr | 292 Cr | 373 Cr | 465 Cr |
| EBITDA | 19 Cr | 53 Cr | 79 Cr | 107 Cr | 28 Cr | 60 Cr | 32 Cr | 14 Cr | 21 Cr | 25 Cr | 7 Cr | -13 Cr |
| OPM % | 7.9% | 8.7% | 8.4% | 7.9% | 8.2% | 8.2% | 9.1% | 4.1% | 6.1% | 7.8% | 1.9% | -2.9% |
| Other income | 6 Cr | 12 Cr | 27 Cr | 50 Cr | 4 Cr | 12 Cr | 6 Cr | 2 Cr | 2 Cr | 5 Cr | 3 Cr | 13 Cr |
| Interest | 3 Cr | 5 Cr | 9 Cr | 12 Cr | 3 Cr | 6 Cr | 2 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr |
| Depreciation | 2 Cr | 4 Cr | 6 Cr | 11 Cr | 2 Cr | 5 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 15 Cr | 44 Cr | 64 Cr | 84 Cr | 23 Cr | 50 Cr | 27 Cr | 8 Cr | 15 Cr | 18 Cr | 2 Cr | -20 Cr |
| Tax % | 29.4% | 37.3% | 32.4% | 32.1% | 31.1% | 30.8% | 30.6% | -39.3% | 26.8% | 25.1% | 63.8% | 33.1% |
| Net profit | 10 Cr | 27 Cr | 44 Cr | 59 Cr | 16 Cr | 35 Cr | 19 Cr | 12 Cr | 11 Cr | 14 Cr | 0.67 Cr | -13 Cr |
| EPS (₹) | ₹2.76 | ₹1.85 | ₹11.49 | ₹15.07 | ₹4.17 | ₹9.13 | ₹4.95 | ₹2.35 | ₹2.19 | ₹2.79 | ₹0.13 | ₹-2.65 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 581 Cr | 600 Cr | 513 Cr | 802 Cr | 1,040 Cr | 1,353 Cr | 1,439 Cr | 1,495 Cr | Sign in for TTM |
| Operating expenses (approx.) | 519 Cr | 537 Cr | 466 Cr | 769 Cr | 1,002 Cr | 1,296 Cr | 1,333 Cr | 1,460 Cr | Sign in for TTM |
| EBITDA | 62 Cr | 64 Cr | 47 Cr | 33 Cr | 39 Cr | 57 Cr | 107 Cr | 35 Cr | Sign in for TTM |
| OPM % | 10.6% | 10.6% | 9.2% | 4.1% | 3.7% | 4.2% | 7.4% | 2.4% | Sign in for TTM |
| Other income | 9 Cr | 8 Cr | 11 Cr | 14 Cr | 25 Cr | 50 Cr | 16 Cr | 23 Cr | Sign in for TTM |
| Interest | 24 Cr | 23 Cr | 19 Cr | 14 Cr | 13 Cr | 12 Cr | 12 Cr | 16 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 7 Cr | 6 Cr | 8 Cr | 9 Cr | 11 Cr | 10 Cr | 8 Cr | Sign in for TTM |
| Profit before tax | 40 Cr | 34 Cr | 22 Cr | 11 Cr | 42 Cr | 84 Cr | 86 Cr | 11 Cr | Sign in for TTM |
| Tax % | 34.5% | 46.0% | 29.9% | 52.1% | 30.6% | 32.1% | 23.9% | 30.6% | Sign in for TTM |
| Net profit | 26 Cr | 18 Cr | 16 Cr | 5 Cr | 29 Cr | 59 Cr | 65 Cr | 7 Cr | Sign in for TTM |
| EPS (₹) | ₹23.28 | ₹8.04 | ₹6.55 | ₹1.46 | ₹7.73 | ₹15.07 | ₹13.17 | ₹1.95 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 23 Cr | 24 Cr | 38 Cr | 37 Cr | 38 Cr | 50 Cr | 50 Cr |
| Reserves | 219 Cr | 237 Cr | 254 Cr | 0.0000 Cr | 308 Cr | 387 Cr | 479 Cr | 474 Cr |
| Borrowings | 117 Cr | 107 Cr | 111 Cr | 84 Cr | 79 Cr | 41 Cr | 30 Cr | 95 Cr |
| Other liabilities | 247 Cr | 225 Cr | 239 Cr | 337 Cr | 310 Cr | 376 Cr | 393 Cr | 405 Cr |
| Total liabilities | 605 Cr | 569 Cr | 618 Cr | 739 Cr | 735 Cr | 842 Cr | 953 Cr | 1,035 Cr |
| Fixed assets (net) | 52 Cr | 48 Cr | 47 Cr | 62 Cr | 67 Cr | 67 Cr | 101 Cr | 132 Cr |
| CWIP | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 0.0000 Cr | 0.0000 Cr | 12 Cr |
| Investments | 0.11 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 0.0000 Cr | 7 Cr | 0.33 Cr |
| Other assets | 575 Cr | 541 Cr | 586 Cr | 631 Cr | 635 Cr | 779 Cr | 749 Cr | 830 Cr |
| Total assets | 605 Cr | 569 Cr | 618 Cr | 739 Cr | 735 Cr | 842 Cr | 953 Cr | 1,035 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 42 Cr | 41 Cr | 44 Cr | 8 Cr | 7 Cr |
| Cash from investing | — | — | — | -17 Cr | -12 Cr | -0.10 Cr | -42 Cr | -55 Cr |
| Cash from financing | — | — | — | 0.13 Cr | -30 Cr | -42 Cr | 17 Cr | 56 Cr |
| Net cash flow | — | — | — | 25 Cr | -1 Cr | 2 Cr | -17 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 20 Cr | 17 Cr | 32 Cr | -50 Cr | -62 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.4% | 21.7% | 14.8% | 66.4% | 7.0% | 10.0% | 17.4% | 4.3% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 13.9% | 12.3% | 0.0% |
| Debtor days | 108 | 93 | 111 | 97 | 59 | 43 | — | — |
| Inventory days | 55 | 18 | 10 | 10 | 19 | 25 | 42 | 44 |
| Days payable | 353 | 91 | 114 | 60 | 109 | 148 | — | — |
| Cash conversion cycle | -190 | 21 | 7 | 46 | -31 | -80 | 42 | 44 |
| Debt / equity | 0.48 | 0.46 | 0.42 | 0.26 | 0.23 | 0.10 | 0.06 | 0.18 |
| Current ratio | 1.79 | 1.84 | 1.96 | 1.61 | 1.79 | 1.75 | 1.67 | 1.56 |
| Net debt / EBITDA | 1.89 | 0.00 | 0.00 | 0.00 | 1.08 | 0.03 | 0.07 | 1.83 |
Compare with peers
Loading peers…