ROSSARI
Rossari Biotech Limited
Specialty chemicals and biosolutions for home care, textiles and animal health
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
rossari.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Rossari Biotech makes specialty chemicals and formulations for home and personal care, textile and animal health and nutrition customers, selling in India and in export markets.
Company snapshot
34thBy market cap
Ranked among 68 companies in Specialty Chemicals.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 464 Cr | 473 Cr | 490 Cr | 498 Cr | 513 Cr | 580 Cr | 544 Cr | 586 Cr | 582 Cr | 685 Cr | 697 Cr | 698 Cr |
| Operating expenses (approx.) | 400 Cr | 409 Cr | 425 Cr | 432 Cr | 448 Cr | 510 Cr | 476 Cr | 514 Cr | 513 Cr | 608 Cr | 617 Cr | 611 Cr |
| EBITDA | 64 Cr | 64 Cr | 65 Cr | 66 Cr | 65 Cr | 69 Cr | 68 Cr | 72 Cr | 69 Cr | 77 Cr | 81 Cr | 87 Cr |
| OPM % | 13.7% | 13.5% | 13.3% | 13.2% | 12.6% | 12.0% | 12.5% | 12.3% | 11.8% | 11.3% | 11.6% | 12.5% |
| Other income | 4 Cr | 0.39 Cr | 0.95 Cr | 0.72 Cr | 0.55 Cr | 2 Cr | 1 Cr | 2 Cr | 0.51 Cr | 19 Cr | 3 Cr | 0.60 Cr |
| Interest | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 8 Cr | 9 Cr | 11 Cr | 9 Cr |
| Depreciation | 15 Cr | 16 Cr | 15 Cr | 15 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 20 Cr | 24 Cr | 26 Cr | 30 Cr |
| Profit before tax | 48 Cr | 46 Cr | 47 Cr | 48 Cr | 42 Cr | 48 Cr | 46 Cr | 50 Cr | 43 Cr | 64 Cr | 48 Cr | 49 Cr |
| Tax % | 28.0% | 25.1% | 25.7% | 26.6% | 25.2% | 27.8% | 27.1% | 25.8% | 22.9% | 28.4% | 26.4% | 21.0% |
| Net profit | 34 Cr | 34 Cr | 35 Cr | 35 Cr | 32 Cr | 34 Cr | 34 Cr | 37 Cr | 33 Cr | 46 Cr | 35 Cr | 39 Cr |
| EPS (₹) | ₹6.23 | ₹6.18 | ₹6.32 | ₹6.39 | ₹5.73 | ₹6.22 | ₹6.07 | ₹6.66 | ₹5.92 | ₹8.30 | ₹6.34 | ₹7.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 516 Cr | 600 Cr | 709 Cr | 1,483 Cr | 1,656 Cr | 1,831 Cr | 2,080 Cr | 2,396 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 439 Cr | 495 Cr | 586 Cr | 1,300 Cr | 1,433 Cr | 1,581 Cr | 1,815 Cr | 2,110 Cr | Sign in free for the trailing twelve months |
| EBITDA | 78 Cr | 105 Cr | 123 Cr | 183 Cr | 223 Cr | 250 Cr | 265 Cr | 286 Cr | Sign in free for the trailing twelve months |
| OPM % | 15.0% | 17.5% | 17.3% | 12.4% | 13.5% | 13.6% | 12.7% | 11.9% | Sign in free for the trailing twelve months |
| Other income | 0.91 Cr | 4 Cr | 9 Cr | 12 Cr | 5 Cr | 7 Cr | 4 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 4 Cr | 3 Cr | 13 Cr | 22 Cr | 19 Cr | 18 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 17 Cr | 23 Cr | 48 Cr | 63 Cr | 60 Cr | 67 Cr | 79 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 63 Cr | 88 Cr | 107 Cr | 136 Cr | 144 Cr | 178 Cr | 185 Cr | 203 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.9% | 25.7% | 25.1% | 28.3% | 25.6% | 26.4% | 26.4% | 26.3% | Sign in free for the trailing twelve months |
| Net profit | 46 Cr | 65 Cr | 80 Cr | 98 Cr | 107 Cr | 131 Cr | 136 Cr | 149 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹9.44 | ₹13.42 | ₹15.56 | ₹17.81 | ₹19.46 | ₹23.67 | ₹24.66 | ₹26.95 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 3.2% | 2.8% | 2.6% | 2.1% | 2.0% | 1.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 119 Cr | 277 Cr | 398 Cr | 794 Cr | 904 Cr | 1,037 Cr | 1,174 Cr | 1,322 Cr |
| Borrowings | 4 Cr | 61 Cr | — | 8 Cr | 74 Cr | 106 Cr | 188 Cr | 408 Cr |
| Other liabilities | 122 Cr | 124 Cr | 153 Cr | 443 Cr | 378 Cr | 419 Cr | 523 Cr | 547 Cr |
| Total liabilities | 250 Cr | 472 Cr | 561 Cr | 1,257 Cr | 1,368 Cr | 1,572 Cr | 1,896 Cr | 2,289 Cr |
| Fixed assets (net) | 68 Cr | 82 Cr | 168 Cr | 347 Cr | 314 Cr | 315 Cr | 354 Cr | 561 Cr |
| CWIP | 3 Cr | 22 Cr | 0.32 Cr | 1 Cr | 13 Cr | 47 Cr | 140 Cr | 173 Cr |
| Investments | — | 18 Cr | 0 Cr | 36 Cr | 51 Cr | 63 Cr | 84 Cr | 62 Cr |
| Loans & advances | — | — | 1 Cr | 1 Cr | 0.29 Cr | 0.70 Cr | 1 Cr | 1 Cr |
| Inventories | 55 Cr | 58 Cr | 95 Cr | 190 Cr | 188 Cr | 282 Cr | 355 Cr | 405 Cr |
| Trade receivables | 86 Cr | 94 Cr | 144 Cr | 305 Cr | 354 Cr | 425 Cr | 475 Cr | 557 Cr |
| Cash & bank | 6 Cr | 29 Cr | 15 Cr | 37 Cr | 70 Cr | 25 Cr | 44 Cr | 75 Cr |
| Other assets | 32 Cr | 169 Cr | 137 Cr | 339 Cr | 377 Cr | 414 Cr | 444 Cr | 454 Cr |
| Total assets | 250 Cr | 472 Cr | 561 Cr | 1,257 Cr | 1,368 Cr | 1,572 Cr | 1,896 Cr | 2,289 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 71 Cr | 55 Cr | 48 Cr | 29 Cr | 152 Cr | 43 Cr | 137 Cr | 65 Cr |
| Cash from investing | -36 Cr | -190 Cr | -37 Cr | -299 Cr | -181 Cr | -103 Cr | -184 Cr | -219 Cr |
| Cash from financing | -29 Cr | 157 Cr | -25 Cr | 292 Cr | 61 Cr | 16 Cr | 65 Cr | 186 Cr |
| Net cash flow | 6 Cr | 21 Cr | -14 Cr | 22 Cr | 32 Cr | -44 Cr | 19 Cr | 31 Cr |
| Free cash flow (OCF − Capex) | 27 Cr | -21 Cr | -10 Cr | -9 Cr | 120 Cr | -88 Cr | -21 Cr | -200 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 51.9% | 26.3% | 26.9% | 18.3% | 16.8% | 17.1% | 14.8% | 13.3% |
| ROE % | 36.9% | 22.8% | 19.6% | 12.1% | 11.7% | 12.5% | 11.5% | 11.2% |
| Debtor days | 61 | 57 | 74 | 75 | 78 | 85 | 83 | 85 |
| Inventory days | 56 | 57 | 80 | 71 | 64 | 84 | 99 | 92 |
| Days payable | 109 | 96 | 110 | 70 | 62 | 65 | 80 | 73 |
| Cash conversion cycle | 8 | 19 | 44 | 76 | 79 | 104 | 102 | 103 |
| OCF / EBITDA % | 91.7% | 52.3% | 38.8% | 16.0% | 68.3% | 17.3% | 51.8% | 22.8% |
| OCF / EBITDA % (3 years) | — | — | 56.9% | 32.1% | 43.3% | 34.3% | 45.1% | 30.7% |
| Debt / equity | 0.03 | 0.21 | — | 0.01 | 0.08 | 0.10 | 0.16 | 0.31 |
| Current ratio | 1.31 | 2.19 | 2.36 | 2.07 | 2.08 | 1.99 | 1.94 | 1.57 |
| Net debt / EBITDA | -0.02 | 0.30 | -0.12 | -0.16 | 0.02 | 0.32 | 0.54 | 1.16 |