ROLEXRINGS
Rolex Rings Limited
Forged bearing-rings and auto-components exporter and supplier
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Rolex Rings makes forged and machined bearing rings and auto components, selling to multinational customers in India, the US and Europe.
Company snapshot
44thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
What we see
- ✓87% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 321 Cr | 273 Cr | 316 Cr | 311 Cr | 300 Cr | 260 Cr | 284 Cr | 292 Cr | 271 Cr | 275 Cr | 306 Cr | 304 Cr |
| Operating expenses (approx.) | 237 Cr | 221 Cr | 244 Cr | 240 Cr | 234 Cr | 209 Cr | 232 Cr | 230 Cr | 217 Cr | 217 Cr | 249 Cr | 236 Cr |
| EBITDA | 84 Cr | 53 Cr | 72 Cr | 71 Cr | 66 Cr | 51 Cr | 52 Cr | 62 Cr | 55 Cr | 58 Cr | 56 Cr | 69 Cr |
| OPM % | 26.1% | 19.3% | 22.7% | 22.9% | 22.0% | 19.7% | 18.4% | 21.1% | 20.2% | 21.0% | 18.4% | 22.6% |
| Other income | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 9 Cr | 4 Cr | 10 Cr | 16 Cr | 14 Cr | 17 Cr | 3 Cr | 20 Cr |
| Interest | 1 Cr | 0.37 Cr | 0.51 Cr | 0.42 Cr | 0.67 Cr | 0.16 Cr | 1 Cr | 0.18 Cr | 0.78 Cr | 0.13 Cr | 0.36 Cr | 0.23 Cr |
| Depreciation | 7 Cr | 7 Cr | 12 Cr | 9 Cr | 10 Cr | 10 Cr | 12 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Profit before tax | 80 Cr | 50 Cr | 31 Cr | 67 Cr | 65 Cr | 27 Cr | 49 Cr | 68 Cr | 59 Cr | 63 Cr | 0.17 Cr | 79 Cr |
| Tax % | 20.5% | 26.0% | 24.7% | 25.1% | 24.4% | 24.2% | -10.8% | 27.7% | 25.0% | 24.2% | 187.6% | 24.1% |
| Net profit | 63 Cr | 37 Cr | 24 Cr | 50 Cr | 49 Cr | 20 Cr | 55 Cr | 49 Cr | 44 Cr | 48 Cr | -0.15 Cr | 60 Cr |
| EPS (₹) | ₹17.24 | ₹13.59 | ₹8.67 | ₹18.33 | ₹18.09 | ₹7.41 | ₹20.06 | ₹18.05 | ₹1.73 | ₹1.75 | ₹-0.01 | ₹2.21 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 666 Cr | 616 Cr | 1,017 Cr | 1,179 Cr | 1,222 Cr | 1,155 Cr | 1,143 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 545 Cr | 507 Cr | 788 Cr | 918 Cr | 960 Cr | 914 Cr | 913 Cr | Sign in free for the trailing twelve months |
| EBITDA | 121 Cr | 109 Cr | 229 Cr | 261 Cr | 262 Cr | 241 Cr | 230 Cr | Sign in free for the trailing twelve months |
| OPM % | 18.2% | 17.7% | 22.5% | 22.1% | 21.4% | 20.8% | 20.1% | Sign in free for the trailing twelve months |
| Other income | 9 Cr | 3 Cr | 11 Cr | 19 Cr | 15 Cr | 28 Cr | 50 Cr | Sign in free for the trailing twelve months |
| Interest | 32 Cr | 12 Cr | 20 Cr | 10 Cr | 3 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Depreciation | 27 Cr | 25 Cr | 26 Cr | 27 Cr | 33 Cr | 40 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 72 Cr | 75 Cr | 194 Cr | 243 Cr | 210 Cr | 208 Cr | 190 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.6% | -15.7% | 32.1% | 18.6% | 25.6% | 16.2% | 25.9% | Sign in free for the trailing twelve months |
| Net profit | 53 Cr | 87 Cr | 132 Cr | 198 Cr | 156 Cr | 174 Cr | 141 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹22.08 | ₹36.26 | ₹50.23 | ₹72.74 | ₹57.30 | ₹63.89 | ₹5.18 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 244 Cr | 333 Cr | 518 Cr | 716 Cr | 871 Cr | 1,045 Cr | 1,186 Cr |
| Borrowings | 238 Cr | 216 Cr | 223 Cr | 81 Cr | 18 Cr | 14 Cr | — |
| Other liabilities | 180 Cr | 224 Cr | 218 Cr | 189 Cr | 205 Cr | 196 Cr | 158 Cr |
| Total liabilities | 686 Cr | 797 Cr | 985 Cr | 1,013 Cr | 1,121 Cr | 1,282 Cr | 1,371 Cr |
| Fixed assets (net) | 373 Cr | 371 Cr | 379 Cr | 390 Cr | 466 Cr | 444 Cr | 446 Cr |
| CWIP | — | 1 Cr | 46 Cr | 46 Cr | 4 Cr | 34 Cr | 39 Cr |
| Investments | — | — | 0.04 Cr | 0 Cr | 107 Cr | 261 Cr | 288 Cr |
| Loans & advances | — | — | 0.03 Cr | 0.02 Cr | 0.03 Cr | 0.04 Cr | 0.03 Cr |
| Inventories | 131 Cr | 171 Cr | 262 Cr | 256 Cr | 240 Cr | 244 Cr | 235 Cr |
| Trade receivables | 128 Cr | 171 Cr | 231 Cr | 228 Cr | 218 Cr | 193 Cr | 220 Cr |
| Cash & bank | 1 Cr | 5 Cr | 4 Cr | 22 Cr | 19 Cr | 49 Cr | 69 Cr |
| Other assets | 54 Cr | 78 Cr | 65 Cr | 72 Cr | 66 Cr | 57 Cr | 74 Cr |
| Total assets | 686 Cr | 797 Cr | 985 Cr | 1,013 Cr | 1,121 Cr | 1,282 Cr | 1,371 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 184 Cr | 59 Cr | 59 Cr | 213 Cr | 221 Cr | 227 Cr | 190 Cr |
| Cash from investing | -14 Cr | -36 Cr | -68 Cr | -44 Cr | -158 Cr | -191 Cr | -53 Cr |
| Cash from financing | -168 Cr | -20 Cr | 8 Cr | -151 Cr | -66 Cr | -6 Cr | -117 Cr |
| Net cash flow | 1 Cr | 3 Cr | -0.94 Cr | 18 Cr | -3 Cr | 30 Cr | 20 Cr |
| Free cash flow (OCF − Capex) | 168 Cr | 21 Cr | -11 Cr | 171 Cr | 167 Cr | 175 Cr | 154 Cr |
Ratios
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 20.6% | 15.2% | 28.0% | 30.7% | 23.2% | 19.3% | 15.8% |
| ROE % | 19.7% | 24.4% | 24.2% | 26.7% | 17.4% | 16.2% | 11.6% |
| Debtor days | 70 | 101 | 83 | 71 | 65 | 61 | 70 |
| Inventory days | 152 | 197 | 183 | 159 | 139 | 149 | 158 |
| Days payable | 86 | 135 | 84 | 69 | 58 | 55 | 62 |
| Cash conversion cycle | 136 | 162 | 182 | 160 | 146 | 155 | 166 |
| OCF / EBITDA % | 151.3% | 54.4% | 25.7% | 81.9% | 84.5% | 94.4% | 82.3% |
| OCF / EBITDA % (3 years) | — | — | 65.7% | 55.4% | 65.7% | 86.7% | 87.1% |
| Debt / equity | 0.89 | 0.61 | 0.41 | 0.11 | 0.02 | 0.01 | — |
| Current ratio | 0.99 | 1.07 | 1.59 | 2.66 | 3.87 | 4.64 | 8.29 |
| Net debt / EBITDA | 1.95 | 1.94 | 0.96 | 0.23 | -0.0032 | -0.14 | -0.30 |