Key metrics
Price as of 2026-07-20
Stock price
₹9.59
Market cap
86 Cr
Stock P/E
3.5
P/B
0.34
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52 Cr | 66 Cr | 107 Cr | 123 Cr | 78 Cr | 93 Cr | 95 Cr | 100 Cr | 103 Cr | 113 Cr | 113 Cr | 138 Cr |
| Operating expenses (approx.) | 44,557 Cr | 41,404 Cr | 53,126 Cr | -13,786 Cr | 68 Cr | 82 Cr | 84 Cr | 88 Cr | 91 Cr | 101 Cr | 102 Cr | 132 Cr |
| EBITDA | -44,505 Cr | -41,338 Cr | -53,019 Cr | 13,909 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 11 Cr | 12 Cr | 11 Cr | 6 Cr |
| OPM % | -85606.1% | -62294.8% | -49321.6% | 11288.8% | 13.6% | 11.8% | 11.8% | 12.2% | 11.0% | 10.6% | 9.7% | 4.4% |
| Other income | 44,517 Cr | 41,347 Cr | 53,034 Cr | 2 Cr | 2 Cr | 1 Cr | 10 Cr | 3 Cr | 6 Cr | 3 Cr | 5 Cr | 3 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 13,895 Cr | 2 Cr | 2 Cr | 3 Cr | 0.59 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr |
| Profit before tax | 8 Cr | 4 Cr | 8 Cr | 10 Cr | 7 Cr | 6 Cr | 14 Cr | 11 Cr | 11 Cr | 9 Cr | 11 Cr | 1 Cr |
| Tax % | 34.6% | 1610888.7% | 25.3% | 28.7% | 22.2% | 27.4% | 25.9% | 28.3% | 27.7% | 23.5% | 22.6% | 13.1% |
| Net profit | 5 Cr | 4 Cr | 6 Cr | 7 Cr | 5 Cr | 5 Cr | 10 Cr | 8 Cr | 8 Cr | 7 Cr | 8 Cr | 1 Cr |
| EPS (₹) | ₹0.73 | ₹0.51 | ₹0.84 | ₹1.00 | ₹0.61 | ₹0.28 | ₹1.12 | ₹0.67 | ₹0.74 | ₹0.79 | ₹0.93 | ₹0.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 257 Cr | 182 Cr | 293 Cr | 263 Cr | 349 Cr | 367 Cr | 466 Cr | Sign in for TTM |
| Operating expenses (approx.) | 25,245 Cr | 157 Cr | 250 Cr | 226 Cr | 300 Cr | 322 Cr | 426 Cr | Sign in for TTM |
| EBITDA | -24,988 Cr | 25 Cr | 44 Cr | 37 Cr | 49 Cr | 45 Cr | 40 Cr | Sign in for TTM |
| OPM % | -9724.8% | 14.0% | 14.9% | 13.9% | 14.1% | 12.3% | 8.7% | Sign in for TTM |
| Other income | 25,008 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 16 Cr | 17 Cr | Sign in for TTM |
| Interest | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 7 Cr | 10 Cr | 12 Cr | 17 Cr | 16 Cr | 18 Cr | Sign in for TTM |
| Profit before tax | 5 Cr | 14 Cr | 29 Cr | 21 Cr | 30 Cr | 37 Cr | 33 Cr | Sign in for TTM |
| Tax % | 34.5% | 28.0% | 26.5% | 26.7% | 27.6% | 26.2% | 24.3% | Sign in for TTM |
| Net profit | 3 Cr | 10 Cr | 22 Cr | 15 Cr | 22 Cr | 27 Cr | 25 Cr | Sign in for TTM |
| EPS (₹) | ₹2.50 | ₹7.31 | ₹3.09 | ₹2.21 | ₹3.09 | ₹3.06 | ₹2.77 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 21 Cr | 29 Cr | 50 Cr | 65 Cr | 144 Cr | 165 Cr | 182 Cr |
| Borrowings | 59 Cr | 59 Cr | 76 Cr | 42 Cr | 52 Cr | 94 Cr | 74 Cr |
| Other liabilities | 55 Cr | 37 Cr | 43 Cr | 32 Cr | 56 Cr | 23 Cr | 30 Cr |
| Total liabilities | 145 Cr | 137 Cr | 184 Cr | 154 Cr | 288 Cr | 318 Cr | 356 Cr |
| Fixed assets (net) | 46 Cr | 36 Cr | 61 Cr | 69 Cr | 98 Cr | 83 Cr | 93 Cr |
| CWIP | 0.0000 Cr | 14 Cr | 15,372 Cr | — | 0.01 Cr | 5 Cr | 4 Cr |
| Investments | 98,836 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 15 Cr | 38 Cr |
| Other assets | 10,752 Cr | 74 Cr | 18,768 Cr | 91 Cr | 223 Cr | 258 Cr | 217 Cr |
| Total assets | 145 Cr | 137 Cr | 184 Cr | 154 Cr | 288 Cr | 318 Cr | 356 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 16 Cr | 50 Cr | 6 Cr | 23 Cr | 9 Cr |
| Cash from investing | — | — | -19 Cr | -16 Cr | -3 Cr | -29 Cr | -13 Cr |
| Cash from financing | — | — | 12 Cr | -39 Cr | -8 Cr | 13 Cr | -2 Cr |
| Net cash flow | — | — | 10 Cr | -5 Cr | -5 Cr | 8 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | — | — | -19 Cr | 29 Cr | -0.23 Cr | 15 Cr | -18 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | -27792.4% | 18.8% | 24.1% | 19.8% | 14.1% | 9.7% | 6.9% |
| ROE % | 0.0% | 25.1% | 0.0% | 19.5% | 12.2% | 0.0% | 0.0% |
| Debtor days | 73 | 73 | 70 | 43 | 71 | 63 | 69 |
| Inventory days | 49 | 53 | 51 | 36 | 75 | 91 | 82 |
| Days payable | 35 | 27 | 31 | 19 | 25 | 19 | 24 |
| Cash conversion cycle | 87 | 99 | 90 | 60 | 121 | 135 | 127 |
| Debt / equity | 1.88 | 1.46 | 1.18 | 0.53 | 0.32 | 0.52 | 0.37 |
| Current ratio | 1.00 | 1.33 | 1.49 | 2.66 | 2.40 | 2.13 | 2.62 |
| Net debt / EBITDA | — | 2.19 | -425.53 | 1.16 | 0.98 | 1.83 | 1.79 |
Compare with peers
Loading peers…