RKFORGE
Ramkrishna Forgings Limited
Forgings and castings for automotive and non-automotive sectors including rail wheels
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
ramkrishnaforgings.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
RK Forge (Ramkrishna Forgings) makes forged and cast steel components for the auto industry and for non-auto users such as railways, mining and farm equipment, selling in India and abroad.
Company snapshot
26thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Forging Components | 100.0% | 3,088 Cr | 598 Cr | — |
| Others | 2.8% | 88 Cr | 0 Cr | — |
Shares add up to 103% because segment revenues are before inter-segment eliminations.
What we see
- ✗Net margin is very thin at 1.7% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 981 Cr | 1,058 Cr | 1,023 Cr | 1,005 Cr | 1,054 Cr | 1,074 Cr | 947 Cr | 1,015 Cr | 908 Cr | 1,099 Cr | 1,217 Cr | 1,217 Cr |
| Operating expenses (approx.) | 776 Cr | 833 Cr | 806 Cr | 797 Cr | 821 Cr | 842 Cr | 849 Cr | 867 Cr | 785 Cr | 935 Cr | 1,009 Cr | 998 Cr |
| EBITDA | 206 Cr | 224 Cr | 217 Cr | 208 Cr | 233 Cr | 232 Cr | 99 Cr | 149 Cr | 123 Cr | 163 Cr | 208 Cr | 218 Cr |
| OPM % | 20.9% | 21.2% | 21.3% | 20.7% | 22.1% | 21.6% | 10.4% | 14.6% | 13.5% | 14.9% | 17.1% | 18.0% |
| Other income | 4 Cr | 2 Cr | 19 Cr | 9 Cr | 3 Cr | 4 Cr | 11 Cr | 4 Cr | 6 Cr | 2 Cr | 2 Cr | 3 Cr |
| Interest | 39 Cr | 41 Cr | 36 Cr | 38 Cr | 39 Cr | 42 Cr | 49 Cr | 49 Cr | 53 Cr | 51 Cr | 57 Cr | 57 Cr |
| Depreciation | 61 Cr | 68 Cr | 72 Cr | 62 Cr | 60 Cr | 64 Cr | 85 Cr | 80 Cr | 80 Cr | 84 Cr | 88 Cr | 99 Cr |
| Profit before tax | 110 Cr | 117 Cr | 128 Cr | 116 Cr | 233 Cr | 129 Cr | -24 Cr | 17 Cr | -10 Cr | 18 Cr | 59 Cr | 65 Cr |
| Tax % | 25.1% | 26.0% | 26.8% | 30.3% | 18.4% | 22.8% | 945.0% | 31.9% | 7.5% | 25.1% | 5.0% | 27.6% |
| Net profit | 82 Cr | 87 Cr | 94 Cr | 81 Cr | 190 Cr | 100 Cr | 200 Cr | 12 Cr | -9 Cr | 14 Cr | 56 Cr | 47 Cr |
| EPS (₹) | ₹5.14 | ₹5.02 | ₹5.19 | ₹4.48 | ₹10.49 | ₹5.51 | ₹11.04 | ₹0.65 | ₹-0.53 | ₹0.75 | ₹3.09 | ₹2.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 992 Cr | 1,509 Cr | 1,931 Cr | 1,216 Cr | 1,289 Cr | 2,320 Cr | 3,193 Cr | 3,955 Cr | 4,034 Cr | 4,238 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 830 Cr | 1,221 Cr | 1,547 Cr | 1,009 Cr | 1,066 Cr | 1,803 Cr | 2,501 Cr | 3,115 Cr | 3,475 Cr | 3,595 Cr | Sign in free for the trailing twelve months |
| EBITDA | 162 Cr | 288 Cr | 384 Cr | 207 Cr | 223 Cr | 517 Cr | 692 Cr | 840 Cr | 560 Cr | 643 Cr | Sign in free for the trailing twelve months |
| OPM % | 16.3% | 19.1% | 19.9% | 17.0% | 17.3% | 22.3% | 21.7% | 21.2% | 13.9% | 15.2% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 4 Cr | 3 Cr | 7 Cr | 6 Cr | 1 Cr | 4 Cr | 29 Cr | 26 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Interest | 77 Cr | 73 Cr | 82 Cr | 79 Cr | 80 Cr | 96 Cr | 120 Cr | 152 Cr | 166 Cr | 210 Cr | Sign in free for the trailing twelve months |
| Depreciation | 75 Cr | 85 Cr | 121 Cr | 121 Cr | 117 Cr | 169 Cr | 202 Cr | 258 Cr | 271 Cr | 333 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 17 Cr | 135 Cr | 184 Cr | 15 Cr | 32 Cr | 253 Cr | 374 Cr | 459 Cr | 247 Cr | 84 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.4% | 29.7% | 34.6% | 34.5% | 34.9% | 21.8% | 33.7% | 25.6% | -68.1% | 14.5% | Sign in free for the trailing twelve months |
| Net profit | 11 Cr | 95 Cr | 120 Cr | 10 Cr | 21 Cr | 198 Cr | 248 Cr | 341 Cr | 415 Cr | 72 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.91 | ₹30.23 | ₹36.85 | ₹2.97 | ₹6.44 | ₹12.43 | ₹15.52 | ₹20.27 | ₹22.95 | ₹3.97 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 2.4% | 11.0% | 7.2% | 8.7% | 25.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 33 Cr | 33 Cr | 33 Cr | 32 Cr | 32 Cr | 32 Cr | 36 Cr | 36 Cr | 36 Cr |
| Reserves | 440 Cr | 726 Cr | 840 Cr | 843 Cr | 851 Cr | 1,046 Cr | 1,290 Cr | 2,648 Cr | 3,001 Cr | 3,254 Cr |
| Borrowings | 875 Cr | 753 Cr | 820 Cr | 881 Cr | 1,135 Cr | 1,591 Cr | 1,307 Cr | 1,118 Cr | 2,013 Cr | 2,335 Cr |
| Other liabilities | 514 Cr | 544 Cr | 508 Cr | 472 Cr | 687 Cr | 814 Cr | 1,101 Cr | 1,506 Cr | 1,507 Cr | 1,553 Cr |
| Total liabilities | 1,858 Cr | 2,056 Cr | 2,200 Cr | 2,229 Cr | 2,704 Cr | 3,484 Cr | 3,730 Cr | 5,308 Cr | 6,557 Cr | 7,178 Cr |
| Fixed assets (net) | 1,016 Cr | 1,068 Cr | 1,107 Cr | 1,160 Cr | 1,224 Cr | 1,436 Cr | 1,657 Cr | 2,118 Cr | 2,660 Cr | 3,440 Cr |
| CWIP | 50 Cr | 44 Cr | 130 Cr | 219 Cr | 276 Cr | 129 Cr | 91 Cr | 216 Cr | 498 Cr | 337 Cr |
| Investments | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 55 Cr | 0.10 Cr | 125 Cr | 190 Cr | 241 Cr |
| Loans & advances | — | — | — | 14 Cr | 2 Cr | 1 Cr | 1 Cr | 0.83 Cr | 1 Cr | 1 Cr |
| Inventories | 229 Cr | 299 Cr | 331 Cr | 359 Cr | 432 Cr | 709 Cr | 907 Cr | 1,100 Cr | 1,254 Cr | 1,246 Cr |
| Trade receivables | 444 Cr | 515 Cr | 510 Cr | 343 Cr | 569 Cr | 891 Cr | 775 Cr | 850 Cr | 975 Cr | 795 Cr |
| Cash & bank | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 67 Cr | 36 Cr | 45 Cr | 173 Cr | 16 Cr | 162 Cr |
| Other assets | 118 Cr | 129 Cr | 120 Cr | 132 Cr | 134 Cr | 226 Cr | 255 Cr | 725 Cr | 963 Cr | 956 Cr |
| Total assets | 1,858 Cr | 2,056 Cr | 2,200 Cr | 2,229 Cr | 2,704 Cr | 3,484 Cr | 3,730 Cr | 5,308 Cr | 6,557 Cr | 7,178 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 144 Cr | 122 Cr | 267 Cr | 254 Cr | 140 Cr | 43 Cr | 745 Cr | 621 Cr | 33 Cr | 840 Cr |
| Cash from investing | -107 Cr | -110 Cr | -254 Cr | -231 Cr | -222 Cr | -354 Cr | -299 Cr | -1,117 Cr | -916 Cr | -929 Cr |
| Cash from financing | -37 Cr | -13 Cr | -12 Cr | -22 Cr | 147 Cr | 280 Cr | -438 Cr | 625 Cr | 727 Cr | 235 Cr |
| Net cash flow | -0.78 Cr | 0.11 Cr | 1 Cr | 0.54 Cr | 65 Cr | -31 Cr | 8 Cr | 129 Cr | -157 Cr | 146 Cr |
| Free cash flow (OCF − Capex) | 34 Cr | 10 Cr | 13 Cr | 27 Cr | -91 Cr | -257 Cr | 389 Cr | 32 Cr | -944 Cr | -85 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.0% | 13.7% | 15.7% | 5.3% | 5.5% | 13.1% | 18.8% | 16.1% | 8.2% | 5.2% |
| ROE % | 2.4% | 12.5% | 13.8% | 1.1% | 2.3% | 18.4% | 18.8% | 12.7% | 13.7% | 2.2% |
| Debtor days | 163 | 124 | 96 | 103 | 161 | 140 | 88 | 78 | 88 | 68 |
| Inventory days | 197 | 149 | 128 | 235 | 247 | 213 | 206 | 214 | 219 | 221 |
| Days payable | 259 | 150 | 108 | 140 | 246 | 182 | 180 | 198 | 189 | 203 |
| Cash conversion cycle | 101 | 124 | 116 | 198 | 162 | 170 | 115 | 95 | 118 | 86 |
| OCF / EBITDA % | 88.8% | 42.5% | 69.7% | 122.6% | 62.7% | 8.3% | 107.7% | 73.9% | 5.8% | 130.7% |
| OCF / EBITDA % (3 years) | — | — | 64.0% | 73.3% | 81.2% | 46.1% | 64.8% | 68.8% | 66.9% | 73.1% |
| Debt / equity | 1.87 | 0.99 | 0.94 | 1.01 | 1.29 | 1.48 | 0.99 | 0.42 | 0.66 | 0.71 |
| Current ratio | 0.82 | 1.08 | 1.14 | 1.00 | 1.08 | 1.27 | 1.26 | 1.53 | 1.10 | 1.15 |
| Net debt / EBITDA | 5.40 | — | 2.13 | 4.24 | 4.79 | 3.01 | 1.82 | 1.13 | 3.57 | 3.38 |