RKDL
Ravi Kumar Distilleries Limited
Ravi Kumar Distilleries Limited (RKDL) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Beverages›Breweries & Distilleries
ravikumardistilleries.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
RKDL (Ravi Kumar Distilleries) makes and sells Indian Made Foreign Liquor and reports it as its only business segment (Q1 FY27 results, August 2026).
Company snapshot
15thBy market cap
Ranked among 15 companies in Breweries & Distilleries.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
- ✗Net margin is very thin at 0.3% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16 Cr | 13 Cr | 14 Cr | 14 Cr | 21 Cr | 19 Cr | 21 Cr | 8 Cr | 17 Cr | 15 Cr | 14 Cr | 12 Cr |
| Operating expenses (approx.) | 18 Cr | 15 Cr | 15 Cr | 15 Cr | 21 Cr | 20 Cr | 22 Cr | 9 Cr | 18 Cr | 15 Cr | 13 Cr | 13 Cr |
| EBITDA | -1 Cr | -1 Cr | -0.64 Cr | -0.97 Cr | 0.57 Cr | -0.62 Cr | -1 Cr | -0.72 Cr | -0.71 Cr | -0.37 Cr | 0.75 Cr | -0.94 Cr |
| OPM % | -8.6% | -8.1% | -4.6% | -7.0% | 2.7% | -3.2% | -6.9% | -8.9% | -4.1% | -2.4% | 5.5% | -7.5% |
| Other income | 2 Cr | 0 Cr | 2 Cr | 1 Cr | -0.42 Cr | 0.77 Cr | 2 Cr | 0.86 Cr | 0.86 Cr | 0.50 Cr | 0.58 Cr | 1 Cr |
| Interest | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.04 Cr | 0.06 Cr | 0.0078 Cr | 0.0065 Cr | 0.03 Cr | 0.03 Cr | 0.09 Cr |
| Depreciation | 0.06 Cr | 0.13 Cr | 0.16 Cr | 0.09 Cr | 0.09 Cr | 0.08 Cr | 0.08 Cr | 0.10 Cr | 0.10 Cr | 0.09 Cr | 0.13 Cr | 0.15 Cr |
| Profit before tax | -2 Cr | -1 Cr | 1 Cr | 0.04 Cr | 0.04 Cr | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.02 Cr | 0.07 Cr | 0.07 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 33.8% | 0.0% |
| Net profit | -2 Cr | -1 Cr | 1 Cr | 0.04 Cr | 0.04 Cr | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.02 Cr | 0.05 Cr | 0.07 Cr |
| EPS (₹) | ₹-0.67 | ₹-0.51 | ₹0.58 | ₹0.02 | ₹0.02 | ₹0.01 | ₹0.02 | ₹0.01 | ₹0.02 | ₹0.01 | ₹0.02 | ₹0.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132 Cr | 156 Cr | 182 Cr | 185 Cr | 0.60 Cr | 28 Cr | 76 Cr | 62 Cr | 75 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 132 Cr | 169 Cr | 182 Cr | 183 Cr | 5 Cr | 32 Cr | 77 Cr | 65 Cr | 77 Cr | 55 Cr | Sign in free for the trailing twelve months |
| EBITDA | -0.69 Cr | -13 Cr | -0.32 Cr | 1 Cr | -5 Cr | -4 Cr | -0.89 Cr | -4 Cr | -2 Cr | -1 Cr | Sign in free for the trailing twelve months |
| OPM % | -0.5% | -8.3% | -0.2% | 0.8% | -808.3% | -15.9% | -1.2% | -5.8% | -3.3% | -1.9% | Sign in free for the trailing twelve months |
| Other income | 0.02 Cr | 0.0094 Cr | 0 Cr | 0.0013 Cr | 0 Cr | 0 Cr | 0 Cr | 4 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 1 Cr | 0.16 Cr | 0.09 Cr | 0.0076 Cr | 0.06 Cr | 0.07 Cr | 0.04 Cr | 0.13 Cr | 0.07 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.29 Cr | 0.42 Cr | 0.52 Cr | 0.58 Cr | 0.50 Cr | 0.39 Cr | 0.29 Cr | 0.40 Cr | 0.34 Cr | 0.42 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -3 Cr | -2 Cr | 4 Cr | 0.68 Cr | -7 Cr | -13 Cr | -2 Cr | -2 Cr | 0.13 Cr | 0.16 Cr | Sign in free for the trailing twelve months |
| Tax % | 1.1% | 0.6% | 5.1% | 24.8% | 0.4% | 0.1% | 0.0% | 0.0% | 0.0% | 15.6% | Sign in free for the trailing twelve months |
| Net profit | -3 Cr | -2 Cr | 4 Cr | 0.51 Cr | -7 Cr | -13 Cr | -2 Cr | -2 Cr | 0.13 Cr | 0.14 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹-0.65 | ₹1.58 | ₹0.09 | ₹-3.04 | ₹-5.45 | ₹-0.91 | ₹-0.79 | ₹0.07 | ₹0.06 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr |
| Reserves | 40 Cr | 39 Cr | 42 Cr | 42 Cr | 35 Cr | 22 Cr | 20 Cr | 18 Cr | 18 Cr | 18 Cr |
| Borrowings | 37 Cr | — | 31 Cr | 32 Cr | 32 Cr | 32 Cr | 39 Cr | 40 Cr | 40 Cr | 46 Cr |
| Other liabilities | 32 Cr | 73 Cr | 45 Cr | 48 Cr | 46 Cr | 51 Cr | 48 Cr | 48 Cr | 50 Cr | 45 Cr |
| Total liabilities | 134 Cr | 136 Cr | 142 Cr | 146 Cr | 136 Cr | 130 Cr | 130 Cr | 129 Cr | 132 Cr | 133 Cr |
| Fixed assets (net) | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 4 Cr |
| CWIP | 0.32 Cr | 0.59 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | — | — | 0.03 Cr |
| Investments | 8 Cr | 8 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Inventories | 22 Cr | — | 20 Cr | 22 Cr | 22 Cr | 21 Cr | 17 Cr | 14 Cr | 12 Cr | 13 Cr |
| Trade receivables | 22 Cr | — | 30 Cr | 31 Cr | 22 Cr | 17 Cr | 23 Cr | 27 Cr | 30 Cr | 29 Cr |
| Cash & bank | 0.31 Cr | 0.16 Cr | 0.10 Cr | 0.28 Cr | 0.07 Cr | 0.24 Cr | 0.08 Cr | 0.12 Cr | 0.09 Cr | 0.24 Cr |
| Other assets | 79 Cr | 124 Cr | 76 Cr | 77 Cr | 77 Cr | 76 Cr | 75 Cr | 74 Cr | 75 Cr | 76 Cr |
| Total assets | 134 Cr | 136 Cr | 142 Cr | 146 Cr | 136 Cr | 130 Cr | 130 Cr | 129 Cr | 132 Cr | 133 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -4 Cr | 1 Cr | 8 Cr | -0.49 Cr | -0.19 Cr | -3 Cr | -9 Cr | 0.14 Cr | -0.44 Cr | 2 Cr |
| Cash from investing | -0.66 Cr | 2 Cr | -3 Cr | -0.13 Cr | 0 Cr | 0.83 Cr | -0.01 Cr | -0.26 Cr | -0.18 Cr | -1 Cr |
| Cash from financing | 5 Cr | -3 Cr | -5 Cr | 0.80 Cr | -0.02 Cr | 2 Cr | 9 Cr | 0.17 Cr | 0.59 Cr | -0.54 Cr |
| Net cash flow | -0.13 Cr | -0.15 Cr | -0.06 Cr | 0.18 Cr | -0.21 Cr | 0.17 Cr | -0.16 Cr | 0.04 Cr | -0.03 Cr | 0.15 Cr |
| Free cash flow (OCF − Capex) | -5 Cr | 0.97 Cr | 6 Cr | -0.62 Cr | -0.19 Cr | -3 Cr | -9 Cr | -0.13 Cr | -0.62 Cr | 0.69 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -0.9% | -0.2% | 4.2% | 0.8% | -8.1% | -16.9% | -2.7% | -2.3% | 0.3% | 0.3% |
| ROE % | -5.0% | -2.5% | 5.7% | 0.8% | -12.5% | -28.9% | -5.2% | -4.7% | 0.3% | 0.3% |
| Debtor days | 61 | — | 59 | 60 | 13276 | 229 | 112 | 158 | 148 | 192 |
| Inventory days | 271 | — | 156 | 173 | 49268 | 1641 | 413 | 371 | 172 | 349 |
| Days payable | 88 | — | 97 | 90 | 19203 | 598 | 237 | 330 | 190 | 338 |
| Cash conversion cycle | 243 | — | 119 | 144 | 43341 | 1271 | 287 | 199 | 130 | 203 |
| OCF / EBITDA % | — | — | — | n.m. | — | — | — | — | — | — |
| Debt / equity | 0.58 | — | 0.47 | 0.48 | 0.54 | 0.70 | 0.89 | 0.95 | 0.97 | 1.09 |
| Current ratio | 1.48 | 1.46 | 1.51 | 1.55 | 1.43 | 1.24 | 1.23 | 1.22 | 1.21 | 1.13 |
| Net debt / EBITDA | — | — | — | 21.62 | — | — | — | — | — | — |