Rico Auto Industries Limited
Rico Auto Industries Limited (RICOAUTO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
ricoauto.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 554 Cr | 524 Cr | 548 Cr | 540 Cr | 576 Cr | 552 Cr | 545 Cr | 543 Cr | 627 Cr | 629 Cr | 677 Cr | 755 Cr |
| Operating expenses (approx.) | 500 Cr | 465 Cr | 489 Cr | 496 Cr | 526 Cr | 506 Cr | 495 Cr | 490 Cr | 566 Cr | 569 Cr | 630 Cr | 720 Cr |
| EBITDA | 54 Cr | 58 Cr | 59 Cr | 43 Cr | 49 Cr | 45 Cr | 50 Cr | 54 Cr | 61 Cr | 61 Cr | 48 Cr | 35 Cr |
| OPM % | 9.8% | 11.1% | 10.8% | 8.0% | 8.6% | 8.2% | 9.3% | 9.9% | 9.7% | 9.6% | 7.1% | 4.6% |
| Other income | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr |
| Interest | 14 Cr | 16 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 15 Cr | 13 Cr | 12 Cr | 13 Cr | 16 Cr | 15 Cr |
| Depreciation | 30 Cr | 30 Cr | 28 Cr | 26 Cr | 27 Cr | 24 Cr | 24 Cr | 24 Cr | 26 Cr | 26 Cr | 25 Cr | 27 Cr |
| Profit before tax | 13 Cr | 16 Cr | 23 Cr | 8 Cr | 12 Cr | 9 Cr | 15 Cr | 18 Cr | 24 Cr | 16 Cr | 10 Cr | -4 Cr |
| Tax % | 49.8% | 34.3% | 28.3% | 26.8% | 44.4% | 79.7% | 50.7% | 9.4% | 27.6% | 32.5% | 31.8% | 17.2% |
| Net profit | 6 Cr | 11 Cr | 16 Cr | 6 Cr | 7 Cr | 2 Cr | 7 Cr | 17 Cr | 18 Cr | 11 Cr | 7 Cr | -3 Cr |
| EPS (₹) | ₹0.50 | ₹0.74 | ₹1.20 | ₹0.42 | ₹0.47 | ₹0.14 | ₹0.54 | ₹1.24 | ₹1.31 | ₹0.80 | ₹0.44 | ₹-0.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,393 Cr | 1,401 Cr | 1,470 Cr | 1,860 Cr | 2,302 Cr | 2,160 Cr | 2,212 Cr | 2,478 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,249 Cr | 1,287 Cr | 1,381 Cr | 1,702 Cr | 2,081 Cr | 1,938 Cr | 2,024 Cr | 2,255 Cr | Sign in for TTM |
| EBITDA | 144 Cr | 114 Cr | 89 Cr | 158 Cr | 221 Cr | 222 Cr | 188 Cr | 223 Cr | Sign in for TTM |
| OPM % | 10.3% | 8.1% | 6.0% | 8.5% | 9.6% | 10.3% | 8.5% | 9.0% | Sign in for TTM |
| Other income | 19 Cr | 23 Cr | 19 Cr | 19 Cr | 19 Cr | 15 Cr | 13 Cr | 10 Cr | Sign in for TTM |
| Interest | 27 Cr | 31 Cr | 39 Cr | 42 Cr | 54 Cr | 58 Cr | 56 Cr | 55 Cr | Sign in for TTM |
| Depreciation | 58 Cr | 80 Cr | 80 Cr | 91 Cr | 112 Cr | 119 Cr | 102 Cr | 101 Cr | Sign in for TTM |
| Profit before tax | 72 Cr | 19 Cr | -16 Cr | 38 Cr | 74 Cr | 60 Cr | 43 Cr | 69 Cr | Sign in for TTM |
| Tax % | 29.3% | 11.7% | 11.6% | 37.4% | 30.7% | 34.6% | 50.8% | 24.6% | Sign in for TTM |
| Net profit | 51 Cr | 17 Cr | -14 Cr | 24 Cr | 51 Cr | 39 Cr | 21 Cr | 52 Cr | Sign in for TTM |
| EPS (₹) | ₹3.73 | ₹1.23 | ₹-1.05 | ₹1.75 | ₹3.77 | ₹2.88 | ₹1.58 | ₹3.73 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.4% | 10.6% | 26.1% | 37.9% | 13.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 602 Cr | 607 Cr | 592 Cr | 620 Cr | 676 Cr | 707 Cr | 716 Cr | 766 Cr |
| Borrowings | 326 Cr | 358 Cr | 448 Cr | 568 Cr | 754 Cr | 655 Cr | 673 Cr | 702 Cr |
| Other liabilities | 382 Cr | 446 Cr | 587 Cr | 593 Cr | 492 Cr | 517 Cr | 596 Cr | 655 Cr |
| Total liabilities | 1,327 Cr | 1,428 Cr | 1,644 Cr | 1,795 Cr | 1,936 Cr | 1,895 Cr | 2,002 Cr | 2,142 Cr |
| Fixed assets (net) | 603 Cr | 687 Cr | 716 Cr | 822 Cr | 1,002 Cr | 1,050 Cr | 1,077 Cr | 1,178 Cr |
| CWIP | 80 Cr | 63 Cr | 61 Cr | 84 Cr | 72 Cr | 82 Cr | 109 Cr | 162 Cr |
| Investments | 0 Cr | 0 Cr | 14 Cr | 2 Cr | 16 Cr | 18 Cr | 17 Cr | 19 Cr |
| Loans & advances | 6 Cr | 6 Cr | 6 Cr | 1 Cr | 14 Cr | 2 Cr | 1 Cr | 2 Cr |
| Inventories | 161 Cr | 185 Cr | 264 Cr | 290 Cr | 281 Cr | 286 Cr | 308 Cr | 282 Cr |
| Trade receivables | 272 Cr | 266 Cr | 352 Cr | 360 Cr | 395 Cr | 333 Cr | 370 Cr | 352 Cr |
| Cash & bank | 25 Cr | 12 Cr | 14 Cr | 8 Cr | 17 Cr | 8 Cr | 10 Cr | 13 Cr |
| Other assets | 179 Cr | 208 Cr | 216 Cr | 227 Cr | 139 Cr | 116 Cr | 108 Cr | 135 Cr |
| Total assets | 1,327 Cr | 1,428 Cr | 1,644 Cr | 1,795 Cr | 1,936 Cr | 1,895 Cr | 2,002 Cr | 2,142 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 189 Cr | 160 Cr | 247 Cr | 183 Cr | 326 Cr |
| Cash from investing | — | — | — | -184 Cr | -233 Cr | -103 Cr | -125 Cr | -286 Cr |
| Cash from financing | — | — | — | -11 Cr | 77 Cr | -153 Cr | -57 Cr | -42 Cr |
| Net cash flow | — | — | — | -6 Cr | 9 Cr | -8 Cr | 2 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -1 Cr | -40 Cr | 77 Cr | 25 Cr | 30 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.5% | 8.1% | 3.7% | 12.6% | 8.8% | 8.5% | 7.1% | 8.4% |
| ROE % | 8.2% | 2.7% | -2.3% | 3.7% | 7.4% | 5.3% | 2.9% | 6.4% |
| Debtor days | 71 | 69 | 87 | 71 | 62 | 56 | 61 | 52 |
| Inventory days | 76 | 91 | 111 | 94 | 66 | 84 | 83 | 68 |
| Days payable | 92 | 125 | 152 | 144 | 91 | 111 | 117 | 114 |
| Cash conversion cycle | 55 | 36 | 46 | 20 | 37 | 29 | 27 | 6 |
| Debt / equity | 0.53 | 0.58 | 0.74 | 0.90 | 1.09 | 0.91 | 0.92 | 0.90 |
| Current ratio | 1.07 | 1.00 | 0.98 | 0.83 | 0.94 | 0.88 | 0.87 | 0.82 |
| Net debt / EBITDA | 2.10 | 0.00 | 0.00 | 0.00 | 3.33 | 2.91 | 3.52 | 3.09 |
Compare with peers
Loading peers…