RHIM

RHI MAGNESITA INDIA LIMITED

Refractory products for steel, cement, non-ferrous and glass furnaces

Industrials›Capital Goods›Industrial Products›Electrodes & Refractories

rhimagnesitaindia.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹370.15
Market cap
7,640 Cr
Stock P/E
Loss (TTM EPS ₹-17.13)
P/B
2.15
Dividend yield
0.7%
ROE (FY26)
-10.8%
ROCE (FY26)
-7.3%
Operating margin (FY26)
6.1%
Debt / equity (FY26)
0.09
OCF / EBITDA (FY26)
92.6%
OCF / EBITDA (3Y)
71.8%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

RHI Magnesita India (part of the RHI Magnesita group) makes refractories, the heat-resistant bricks, mixes and flow-control products that line steel furnaces, ladles and cement kilns, selling mainly to steel makers and also to cement and other industries.

Company snapshot

4thBy market cap

Ranked among 8 companies in Electrodes & Refractories.

What we see

Positives
  • ✓Debt-to-equity of 0.09x — the company is largely funded by its own money, not borrowed funds.
Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales987 Cr923 Cr943 Cr879 Cr867 Cr1,011 Cr918 Cr960 Cr1,035 Cr1,092 Cr932 Cr1,014 Cr
Operating expenses (approx.)839 Cr806 Cr795 Cr725 Cr760 Cr886 Cr825 Cr858 Cr926 Cr949 Cr845 Cr876 Cr
EBITDA148 Cr117 Cr148 Cr154 Cr107 Cr125 Cr93 Cr102 Cr109 Cr143 Cr87 Cr138 Cr
OPM %15.0%12.7%15.7%17.5%12.4%12.4%10.1%10.6%10.6%13.1%9.4%13.6%
Other income3 Cr1 Cr4 Cr3 Cr15 Cr7 Cr0.89 Cr1 Cr1 Cr2 Cr25 Cr9 Cr
Interest9 Cr16 Cr13 Cr11 Cr10 Cr13 Cr9 Cr8 Cr9 Cr11 Cr8 Cr10 Cr
Depreciation44 Cr48 Cr44 Cr48 Cr50 Cr55 Cr47 Cr47 Cr49 Cr49 Cr51 Cr50 Cr
Profit before tax98 Cr54 Cr-231 Cr98 Cr62 Cr64 Cr38 Cr48 Cr52 Cr84 Cr-503 Cr87 Cr
Tax %26.9%26.9%-11.6%25.7%26.4%26.1%4.3%26.4%25.9%26.3%-3.0%26.1%
Net profit72 Cr39 Cr-258 Cr73 Cr46 Cr48 Cr36 Cr35 Cr38 Cr62 Cr-518 Cr65 Cr
EPS (₹)₹3.46₹1.92₹-12.49₹3.53₹2.22₹2.30₹1.75₹1.71₹1.85₹2.99₹-25.09₹3.13

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales748 Cr700 Cr1,370 Cr1,995 Cr2,726 Cr3,781 Cr3,674 Cr4,020 CrSign in free for the trailing twelve months
Operating expenses (approx.)620 Cr578 Cr1,162 Cr1,611 Cr2,366 Cr3,235 Cr3,195 Cr3,578 CrSign in free for the trailing twelve months
EBITDA128 Cr122 Cr209 Cr384 Cr360 Cr546 Cr479 Cr442 CrSign in free for the trailing twelve months
OPM %17.1%17.4%15.2%19.2%13.2%14.4%13.0%11.0%Sign in free for the trailing twelve months
Other income18 Cr7 Cr12 Cr10 Cr15 Cr11 Cr26 Cr29 CrSign in free for the trailing twelve months
Interest—0 Cr6 Cr2 Cr39 Cr64 Cr43 Cr37 CrSign in free for the trailing twelve months
Depreciation9 Cr11 Cr30 Cr34 Cr71 Cr182 Cr200 Cr197 CrSign in free for the trailing twelve months
Profit before tax138 Cr117 Cr185 Cr357 Cr-396 Cr-16 Cr263 Cr-320 CrSign in free for the trailing twelve months
Tax %34.7%26.0%26.0%24.8%-17.5%-545.6%22.9%-19.8%Sign in free for the trailing twelve months
Net profit90 Cr87 Cr137 Cr269 Cr-466 Cr-100 Cr203 Cr-383 CrSign in free for the trailing twelve months
EPS (₹)₹7.48₹7.23₹8.49₹16.71₹-27.85₹-4.88₹9.81₹-25.09Sign in free for the trailing twelve months
Dividend payout %——0.0%15.0%——25.5%—Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital12 Cr12 Cr12 Cr16 Cr19 Cr21 Cr21 Cr21 Cr
Reserves364 Cr414 Cr794 Cr1,013 Cr2,872 Cr3,825 Cr3,978 Cr3,540 Cr
Borrowings——60 Cr59 Cr1,493 Cr363 Cr246 Cr322 Cr
Other liabilities132 Cr153 Cr394 Cr586 Cr1,419 Cr907 Cr931 Cr978 Cr
Total liabilities508 Cr579 Cr1,260 Cr1,674 Cr5,893 Cr5,116 Cr5,176 Cr4,861 Cr
Fixed assets (net)60 Cr133 Cr239 Cr277 Cr884 Cr870 Cr856 Cr872 Cr
CWIP3 Cr4 Cr46 Cr34 Cr39 Cr49 Cr63 Cr48 Cr
Investments103 Cr0.0030 Cr0.0045 Cr0.0045 Cr0.0097 Cr0.0097 Cr0.0097 Cr231 Cr
Inventories117 Cr131 Cr353 Cr608 Cr956 Cr905 Cr1,074 Cr1,099 Cr
Trade receivables157 Cr146 Cr328 Cr489 Cr787 Cr817 Cr733 Cr703 Cr
Cash & bank22 Cr115 Cr155 Cr62 Cr322 Cr50 Cr97 Cr158 Cr
Other assets46 Cr51 Cr138 Cr204 Cr2,903 Cr2,424 Cr2,353 Cr1,751 Cr
Total assets508 Cr579 Cr1,260 Cr1,674 Cr5,893 Cr5,116 Cr5,176 Cr4,861 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity54 Cr97 Cr165 Cr27 Cr238 Cr271 Cr373 Cr409 Cr
Cash from investing-5 Cr32 Cr-79 Cr-70 Cr-1,150 Cr-312 Cr-113 Cr-339 Cr
Cash from financing-35 Cr-36 Cr-54 Cr-50 Cr1,172 Cr-231 Cr-213 Cr-9 Cr
Net cash flow14 Cr93 Cr33 Cr-93 Cr260 Cr-272 Cr47 Cr61 Cr
Free cash flow (OCF − Capex)36 Cr23 Cr80 Cr-35 Cr193 Cr188 Cr254 Cr273 Cr

Ratios

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %36.6%27.5%22.1%33.1%-8.0%1.2%7.2%-7.3%
ROE %23.9%20.4%17.0%26.1%-15.6%-2.6%5.1%-10.8%
Debtor days77768789105797364
Inventory days136166260309337233258245
Days payable129159256267307150149151
Cash conversion cycle838391131135162181158
OCF / EBITDA %42.5%79.6%79.3%7.1%66.2%49.6%77.9%92.6%
OCF / EBITDA % (3 years)——69.1%40.6%45.3%41.6%63.7%71.8%
Debt / equity——0.070.060.520.090.060.09
Current ratio3.372.882.442.211.012.492.842.75
Net debt / EBITDA-0.17-0.94-0.46-0.00833.250.570.310.37