Responsive Industries Limited
Responsive Industries Limited (RESPONIND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Furniture, Home Furnishing
responsiveindustries.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 268 Cr | 267 Cr | 288 Cr | 320 Cr | 350 Cr | 368 Cr | 381 Cr | 339 Cr | 314 Cr | 311 Cr | 430 Cr | 193 Cr |
| Operating expenses (approx.) | 207 Cr | 201 Cr | 221 Cr | 249 Cr | 277 Cr | 295 Cr | 302 Cr | 266 Cr | 237 Cr | 265 Cr | 384 Cr | 170 Cr |
| EBITDA | 61 Cr | 66 Cr | 67 Cr | 71 Cr | 73 Cr | 72 Cr | 79 Cr | 73 Cr | 77 Cr | 46 Cr | 46 Cr | 23 Cr |
| OPM % | 22.8% | 24.9% | 23.2% | 22.3% | 20.7% | 19.7% | 20.7% | 21.4% | 24.4% | 14.8% | 10.8% | 12.1% |
| Other income | 5 Cr | 1 Cr | 9 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr |
| Interest | 8 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 7 Cr | 5 Cr | 7 Cr | 6 Cr | 8 Cr | 4 Cr |
| Depreciation | 15 Cr | 16 Cr | 21 Cr | 17 Cr | 18 Cr | 18 Cr | 17 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Profit before tax | 43 Cr | 47 Cr | 50 Cr | 51 Cr | 52 Cr | 51 Cr | 56 Cr | 52 Cr | 55 Cr | 24 Cr | 24 Cr | 4 Cr |
| Tax % | 5.8% | 5.1% | 8.0% | 4.7% | 5.4% | 7.4% | 3.4% | 3.4% | 2.5% | 7.3% | 4.2% | 24.7% |
| Net profit | 41 Cr | 45 Cr | 46 Cr | 48 Cr | 49 Cr | 47 Cr | 54 Cr | 50 Cr | 53 Cr | 22 Cr | 23 Cr | 3 Cr |
| EPS (₹) | ₹1.53 | ₹1.68 | ₹1.72 | ₹1.81 | ₹1.85 | ₹1.75 | ₹2.03 | ₹1.87 | ₹2.00 | ₹0.84 | ₹0.86 | ₹0.10 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 775 Cr | 533 Cr | 756 Cr | 1,106 Cr | 974 Cr | 1,087 Cr | 1,418 Cr | 1,394 Cr | Sign in for TTM |
| Operating expenses (approx.) | 660 Cr | 436 Cr | 628 Cr | 994 Cr | 864 Cr | 844 Cr | 1,123 Cr | 1,152 Cr | Sign in for TTM |
| EBITDA | 115 Cr | 97 Cr | 127 Cr | 112 Cr | 110 Cr | 243 Cr | 295 Cr | 242 Cr | Sign in for TTM |
| OPM % | 14.9% | 18.3% | 16.9% | 10.2% | 11.3% | 22.3% | 20.8% | 17.3% | Sign in for TTM |
| Other income | 24 Cr | 28 Cr | 8 Cr | 21 Cr | 16 Cr | 18 Cr | 8 Cr | 10 Cr | Sign in for TTM |
| Interest | 13 Cr | 21 Cr | 4 Cr | 18 Cr | 28 Cr | 23 Cr | 24 Cr | 26 Cr | Sign in for TTM |
| Depreciation | 82 Cr | 78 Cr | 64 Cr | 105 Cr | 69 Cr | 66 Cr | 70 Cr | 71 Cr | Sign in for TTM |
| Profit before tax | 45 Cr | 27 Cr | 15 Cr | 10 Cr | 28 Cr | 172 Cr | 210 Cr | 154 Cr | Sign in for TTM |
| Tax % | 34.6% | 8.0% | -63.9% | 99.0% | 14.0% | 6.3% | 5.2% | 3.8% | Sign in for TTM |
| Net profit | 29 Cr | 24 Cr | 24 Cr | 0.10 Cr | 24 Cr | 161 Cr | 199 Cr | 148 Cr | Sign in for TTM |
| EPS (₹) | ₹1.09 | ₹0.92 | ₹1.54 | ₹0.00 | ₹0.93 | ₹6.05 | ₹7.46 | ₹5.57 | Sign in for TTM |
| Dividend payout % | — | — | — | 2663.8% | 10.9% | 1.6% | 1.3% | 1.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 896 Cr | 917 Cr | 941 Cr | 942 Cr | 977 Cr | 1,110 Cr | 1,319 Cr | 1,532 Cr |
| Borrowings | 107 Cr | — | 197 Cr | 236 Cr | 257 Cr | 206 Cr | 250 Cr | 192 Cr |
| Other liabilities | 62 Cr | — | 69 Cr | 139 Cr | 105 Cr | 203 Cr | 142 Cr | 102 Cr |
| Total liabilities | 1,251 Cr | — | 1,268 Cr | 1,378 Cr | 1,401 Cr | 1,546 Cr | 1,738 Cr | 1,853 Cr |
| Fixed assets (net) | 626 Cr | — | 849 Cr | 754 Cr | 691 Cr | 815 Cr | 797 Cr | 740 Cr |
| CWIP | — | — | 0 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 19 Cr | — | 10 Cr | 12 Cr | 13 Cr | 11 Cr | 71 Cr | 76 Cr |
| Loans & advances | 0.21 Cr | — | 0.17 Cr | 0.19 Cr | 0.06 Cr | 0.34 Cr | 0.39 Cr | 0.52 Cr |
| Inventories | 77 Cr | — | 102 Cr | 187 Cr | 214 Cr | 126 Cr | 191 Cr | 206 Cr |
| Trade receivables | 161 Cr | — | 163 Cr | 275 Cr | 338 Cr | 555 Cr | 583 Cr | 742 Cr |
| Cash & bank | 6 Cr | — | 39 Cr | 32 Cr | 24 Cr | 16 Cr | 8 Cr | 10 Cr |
| Other assets | 362 Cr | — | 104 Cr | 118 Cr | 120 Cr | 22 Cr | 88 Cr | 79 Cr |
| Total assets | 1,251 Cr | — | 1,268 Cr | 1,378 Cr | 1,401 Cr | 1,546 Cr | 1,738 Cr | 1,853 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -20 Cr | 7 Cr | 226 Cr | 75 Cr | 40 Cr |
| Cash from investing | — | — | — | -5 Cr | -5 Cr | -157 Cr | -102 Cr | 49 Cr |
| Cash from financing | — | — | — | 18 Cr | -10 Cr | -77 Cr | 18 Cr | -87 Cr |
| Net cash flow | — | — | — | -7 Cr | -7 Cr | -8 Cr | -9 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -34 Cr | -0.88 Cr | 36 Cr | 23 Cr | 23 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.9% | 5.1% | 1.9% | 2.9% | 4.4% | 14.5% | 14.6% | 10.3% |
| ROE % | 2.7% | 2.6% | 4.2% | 0.0% | 2.3% | 14.7% | 0.0% | 0.0% |
| Debtor days | 75 | — | 79 | 91 | 126 | 186 | 150 | 194 |
| Inventory days | 53 | — | 118 | 156 | 163 | 122 | 195 | 225 |
| Days payable | 4 | — | 53 | 93 | 58 | 153 | 99 | 63 |
| Cash conversion cycle | 124 | — | 144 | 153 | 231 | 155 | 246 | 356 |
| Debt / equity | 0.12 | — | 0.20 | 0.24 | 0.26 | 0.18 | 0.19 | 0.12 |
| Current ratio | 2.10 | — | 1.56 | 1.69 | 1.96 | 1.96 | 3.48 | 6.16 |
| Net debt / EBITDA | 0.88 | 0.00 | 0.00 | 0.00 | 2.12 | 0.78 | 0.82 | 0.75 |
Compare with peers
Loading peers…