Rudrabhishek Enterprises Limited
Rudrabhishek Enterprises Limited (REPL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
repl.global(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20 Cr | 25 Cr | 38 Cr | 19 Cr | 20 Cr | 32 Cr | 37 Cr | 20 Cr | 22 Cr | 21 Cr | 21 Cr | 10 Cr |
| Operating expenses (approx.) | 14 Cr | 18 Cr | 33 Cr | 14 Cr | 14 Cr | 24 Cr | 33 Cr | 16 Cr | 19 Cr | 21 Cr | 36 Cr | 9 Cr |
| EBITDA | 5 Cr | 6 Cr | 4 Cr | 5 Cr | 6 Cr | 8 Cr | 3 Cr | 4 Cr | 2 Cr | 0.53 Cr | -15 Cr | 1 Cr |
| OPM % | 27.3% | 25.2% | 11.6% | 27.2% | 29.6% | 24.3% | 8.8% | 20.0% | 10.4% | 2.5% | -72.3% | 13.4% |
| Other income | 0.32 Cr | 0.37 Cr | 0.45 Cr | 0.22 Cr | 0.30 Cr | 0.32 Cr | 0.45 Cr | 0.35 Cr | 0.63 Cr | 0.35 Cr | 0.51 Cr | 0.36 Cr |
| Interest | 0.36 Cr | 0.64 Cr | 0.64 Cr | 0.48 Cr | 0.57 Cr | 0.56 Cr | 0.73 Cr | 0.76 Cr | 0.78 Cr | 1 Cr | 1 Cr | 0.82 Cr |
| Depreciation | 0.17 Cr | 0.28 Cr | 0.36 Cr | 0.34 Cr | 0.52 Cr | 0.45 Cr | 0.17 Cr | 0.32 Cr | 0.30 Cr | 0.32 Cr | 0.31 Cr | 0.35 Cr |
| Profit before tax | 5 Cr | 6 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 3 Cr | 3 Cr | 2 Cr | -0.84 Cr | -16 Cr | 0.52 Cr |
| Tax % | 25.2% | 22.7% | 30.6% | 42.9% | 24.2% | 26.1% | 37.8% | 22.7% | 47.1% | -63.6% | 17.4% | -3.3% |
| Net profit | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 2 Cr | 2 Cr | 0.95 Cr | -1 Cr | -13 Cr | 0.53 Cr |
| EPS (₹) | ₹2.26 | ₹2.50 | ₹1.52 | ₹1.52 | ₹2.27 | ₹3.00 | ₹0.98 | ₹1.37 | ₹0.52 | ₹-0.76 | ₹-7.38 | ₹0.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 73 Cr | 77 Cr | 89 Cr | 101 Cr | 108 Cr | 83 Cr | Sign in for TTM |
| Operating expenses (approx.) | 53 Cr | 63 Cr | 73 Cr | 80 Cr | 86 Cr | 92 Cr | Sign in for TTM |
| EBITDA | 20 Cr | 14 Cr | 16 Cr | 21 Cr | 22 Cr | -8 Cr | Sign in for TTM |
| OPM % | 27.9% | 17.7% | 17.7% | 20.4% | 20.5% | -10.1% | Sign in for TTM |
| Other income | 0.80 Cr | 4 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Interest | 0.35 Cr | 0.52 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Profit before tax | 18 Cr | 15 Cr | 16 Cr | 19 Cr | 20 Cr | -12 Cr | Sign in for TTM |
| Tax % | 27.7% | 3.2% | 25.6% | 25.9% | 31.2% | 5.8% | Sign in for TTM |
| Net profit | 13 Cr | 15 Cr | 12 Cr | 14 Cr | 14 Cr | -11 Cr | Sign in for TTM |
| EPS (₹) | ₹7.93 | ₹8.51 | ₹6.93 | ₹8.10 | ₹7.69 | ₹-6.25 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr |
| Reserves | 0 Cr | 0 Cr | 87 Cr | 106 Cr | 132 Cr | 121 Cr |
| Borrowings | — | — | 9 Cr | 9 Cr | 16 Cr | 28 Cr |
| Other liabilities | — | — | 44 Cr | 43 Cr | 37 Cr | 44 Cr |
| Total liabilities | — | — | 158 Cr | 176 Cr | 204 Cr | 211 Cr |
| Fixed assets (net) | — | — | 0.77 Cr | 0.54 Cr | 1 Cr | 1 Cr |
| CWIP | — | — | 2 Cr | 0 Cr | 0.09 Cr | 0 Cr |
| Investments | — | — | 8 Cr | 8 Cr | 9 Cr | 9 Cr |
| Trade receivables | — | — | 125 Cr | 89 Cr | 156 Cr | 158 Cr |
| Cash & bank | — | — | 0.64 Cr | 2 Cr | 2 Cr | 4 Cr |
| Other assets | — | — | 22 Cr | 76 Cr | 35 Cr | 40 Cr |
| Total assets | — | — | 158 Cr | 176 Cr | 204 Cr | 211 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | -10 Cr | -5 Cr | 0.45 Cr | -12 Cr | -7 Cr |
| Cash from investing | — | 3 Cr | 5 Cr | -0.85 Cr | -5 Cr | 0.27 Cr |
| Cash from financing | — | 6 Cr | -2 Cr | 2 Cr | 18 Cr | 8 Cr |
| Net cash flow | — | -1 Cr | -2 Cr | 1 Cr | -0.18 Cr | 0.87 Cr |
| Free cash flow (OCF − Capex) | — | -10 Cr | -5 Cr | -1 Cr | -12 Cr | -7 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | — | — | 15.4% | 15.8% | 13.2% | -4.9% |
| ROE % | — | 81.5% | 11.5% | 11.4% | 9.0% | -8.1% |
| Debtor days | — | — | 513 | 324 | 528 | 688 |
| Inventory days | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | 315 | 119 | 88 | 140 |
| Cash conversion cycle | — | — | 198 | 205 | 440 | 548 |
| Debt / equity | 0.00 | 0.00 | 0.09 | 0.08 | 0.11 | 0.20 |
| Current ratio | — | — | 2.62 | 3.51 | 3.70 | 2.60 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.54 | 0.35 | 0.63 | — |