REGENCERAM
Regency Ceramics Limited
Regency Ceramics Limited (REGENCERAM) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Ceramics
regencyceramics.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Regency Ceramics sells glazed vitrified ceramic tiles, which it now has made under an exclusive manufacturing arrangement at a facility in Andhra Pradesh while its own factory at Yanam has been shut since a lock-out in January 2012.
Company snapshot
9thBy market cap
Ranked among 10 companies in Ceramics.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.24 Cr | 0.49 Cr | 1 Cr | 0.96 Cr | 1 Cr | 4 Cr | 7 Cr | 7 Cr | 9 Cr | 12 Cr | 11 Cr | 18 Cr |
| Operating expenses (approx.) | 1 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 7 Cr | 13 Cr | 11 Cr | 12 Cr | 16 Cr | 23 Cr | 34 Cr |
| EBITDA | -1 Cr | -2 Cr | -2 Cr | -2 Cr | -2 Cr | -3 Cr | -6 Cr | -4 Cr | -3 Cr | -4 Cr | -12 Cr | -15 Cr |
| OPM % | -470.4% | -376.7% | -182.6% | -223.7% | -146.1% | -79.2% | -86.5% | -61.8% | -37.0% | -36.7% | -104.4% | -83.2% |
| Other income | 0.50 Cr | 0.31 Cr | 0.33 Cr | 0.33 Cr | 0.30 Cr | 0.45 Cr | 12 Cr | 2 Cr | 0.14 Cr | 0.20 Cr | 0.42 Cr | 14 Cr |
| Interest | 0.0021 Cr | 0.0008 Cr | 0.0003 Cr | 0.0002 Cr | 0.02 Cr | 0.14 Cr | 0.16 Cr | 0.16 Cr | 0.15 Cr | 0.16 Cr | 0.15 Cr | 0.14 Cr |
| Depreciation | 0.92 Cr | 1 Cr | 1 Cr | 0.99 Cr | 1 Cr | 1 Cr | 0.98 Cr | 0.97 Cr | 0.98 Cr | 0.98 Cr | 1 Cr | 0.71 Cr |
| Profit before tax | -2 Cr | -3 Cr | -3 Cr | -3 Cr | -3 Cr | -4 Cr | 4 Cr | -3 Cr | -4 Cr | -5 Cr | -12 Cr | -3 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -164.5% | 43.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -2 Cr | -3 Cr | -3 Cr | -3 Cr | -3 Cr | -4 Cr | 11 Cr | -2 Cr | -4 Cr | -5 Cr | -12 Cr | -3 Cr |
| EPS (₹) | ₹-0.59 | ₹-0.98 | ₹-1.17 | ₹-1.06 | ₹-0.97 | ₹-1.45 | ₹4.33 | ₹-0.74 | ₹-1.60 | ₹-1.95 | ₹-4.73 | ₹-0.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.04 Cr | 2 Cr | 13 Cr | 38 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2 Cr | 2 Cr | 1 Cr | 0.66 Cr | 0.68 Cr | 1 Cr | 2 Cr | 9 Cr | 26 Cr | 62 Cr | Sign in free for the trailing twelve months |
| EBITDA | -2 Cr | -2 Cr | -1 Cr | -0.66 Cr | -0.68 Cr | -1 Cr | -2 Cr | -7 Cr | -13 Cr | -23 Cr | Sign in free for the trailing twelve months |
| OPM % | — | — | — | — | — | — | -5107.4% | -306.2% | -99.8% | -61.1% | Sign in free for the trailing twelve months |
| Other income | 0.07 Cr | 0.07 Cr | 0.91 Cr | 0.04 Cr | 0.04 Cr | 0.23 Cr | 3 Cr | 1 Cr | 13 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 0.04 Cr | 0.37 Cr | 0.09 Cr | 0.0001 Cr | 0.11 Cr | 0.0030 Cr | 0.0065 Cr | 0.0038 Cr | 0.33 Cr | 0.61 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -7 Cr | 3 Cr | -5 Cr | -1 Cr | -5 Cr | 32 Cr | -16 Cr | -10 Cr | -5 Cr | -25 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 146.1% | 5.9% | Sign in free for the trailing twelve months |
| Net profit | -7 Cr | 3 Cr | -5 Cr | -1 Cr | -5 Cr | 32 Cr | -16 Cr | -10 Cr | 2 Cr | -24 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-2.47 | ₹1.26 | ₹-1.96 | ₹-0.53 | ₹-1.92 | ₹12.17 | ₹-5.92 | ₹-3.71 | ₹0.85 | ₹-9.02 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | — | — | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr |
| Reserves | -87 Cr | -84 Cr | -89 Cr | -90 Cr | -96 Cr | -63 Cr | -79 Cr | -89 Cr | -87 Cr | -110 Cr |
| Borrowings | 57 Cr | 60 Cr | 61 Cr | 74 Cr | 76 Cr | 57 Cr | 58 Cr | 67 Cr | 77 Cr | 109 Cr |
| Other liabilities | 108 Cr | 95 Cr | 94 Cr | 76 Cr | 76 Cr | 51 Cr | 60 Cr | 63 Cr | 81 Cr | 95 Cr |
| Total liabilities | 104 Cr | 97 Cr | 92 Cr | 87 Cr | 83 Cr | 71 Cr | 65 Cr | 69 Cr | 99 Cr | 121 Cr |
| Fixed assets (net) | 47 Cr | 42 Cr | 37 Cr | 33 Cr | 29 Cr | 24 Cr | 20 Cr | 23 Cr | 20 Cr | 17 Cr |
| CWIP | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 1 Cr | 0.58 Cr | 0.02 Cr | 0.0084 Cr | 0.02 Cr | 0.02 Cr | 14 Cr | 2 Cr | 0.05 Cr | 0.05 Cr |
| Loans & advances | — | — | 19 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 0 Cr | 0 Cr | 0 Cr | 24 Cr | 28 Cr |
| Trade receivables | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 13 Cr | 19 Cr |
| Cash & bank | 2 Cr | 0.45 Cr | 0.10 Cr | 0.10 Cr | 1 Cr | 0.12 Cr | 0.33 Cr | 0.20 Cr | 0.69 Cr | 1 Cr |
| Other assets | 39 Cr | 39 Cr | 21 Cr | 39 Cr | 39 Cr | 39 Cr | 23 Cr | 34 Cr | 41 Cr | 55 Cr |
| Total assets | 104 Cr | 97 Cr | 92 Cr | 87 Cr | 83 Cr | 71 Cr | 65 Cr | 69 Cr | 99 Cr | 121 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2 Cr | -0.70 Cr | -1 Cr | -0.63 Cr | -0.80 Cr | -2 Cr | 13 Cr | -8 Cr | -19 Cr | -34 Cr |
| Cash from investing | 0.05 Cr | 0.03 Cr | 0.01 Cr | 0 Cr | 0 Cr | 0.20 Cr | -13 Cr | -2 Cr | 17 Cr | 1 Cr |
| Cash from financing | -7 Cr | -0.48 Cr | 1 Cr | 0.63 Cr | 2 Cr | 0.10 Cr | 0.21 Cr | 10 Cr | 3 Cr | 33 Cr |
| Net cash flow | -4 Cr | -1 Cr | 0.0001 Cr | -0.0006 Cr | 1 Cr | -1 Cr | 0.21 Cr | -0.13 Cr | 0.50 Cr | 0.54 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | -0.80 Cr | -2 Cr | 13 Cr | -17 Cr | -19 Cr | -35 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | -50.9% | -71.9% | -27.9% | -126.8% | -213.2% | -99.7% | -108.2% |
| ROE % | — | — | — | — | — | — | — | — | — | — |
| Debtor days | — | — | — | — | — | — | 71143 | 1551 | 351 | 183 |
| Inventory days | — | — | — | — | — | — | 0 | 0 | 419 | 342 |
| Days payable | — | — | — | — | — | — | 220815 | 4431 | 749 | 590 |
| Cash conversion cycle | — | — | — | — | — | — | -149672 | -2880 | 21 | -66 |
| Debt / equity | — | — | — | 0.00 | — | — | — | — | — | — |
| Current ratio | 0.43 | 0.47 | 0.47 | 0.55 | 0.56 | 0.95 | 0.54 | 0.57 | 0.80 | 0.94 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — |