REGAAL
Regaal Resources Limited
Maize wet milling products and value-added consumer goods
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Other Agricultural Products
regaalresources.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Regaal Resources crushes maize in Bihar to make starch and starch derivatives for paper, food and beverage and other industries, and has just doubled its plant to 1,650 tonnes of maize a day.
Company snapshot
13thBy market cap
Ranked among 23 companies in Other Agricultural Products.
What we see
- ✗Only 12% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Sales | 247 Cr | 320 Cr | 323 Cr | 245 Cr | 202 Cr |
| Operating expenses (approx.) | 222 Cr | 285 Cr | 288 Cr | 212 Cr | 171 Cr |
| EBITDA | 24 Cr | 35 Cr | 35 Cr | 33 Cr | 31 Cr |
| OPM % | 9.9% | 10.9% | 10.7% | 13.3% | 15.3% |
| Other income | 0.26 Cr | 0.25 Cr | 0.36 Cr | 0.32 Cr | 0.42 Cr |
| Interest | 9 Cr | 9 Cr | 7 Cr | 6 Cr | 8 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr |
| Profit before tax | 12 Cr | 22 Cr | 17 Cr | 23 Cr | 18 Cr |
| Tax % | 24.8% | 25.1% | 23.9% | 26.8% | 25.4% |
| Net profit | 9 Cr | 17 Cr | 13 Cr | 17 Cr | 13 Cr |
| EPS (₹) | ₹1.10 | ₹1.86 | ₹1.27 | ₹1.63 | ₹1.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 488 Cr | 600 Cr | 915 Cr | 1,134 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 447 Cr | 544 Cr | 802 Cr | 1,008 Cr | Sign in free for the trailing twelve months |
| EBITDA | 41 Cr | 56 Cr | 113 Cr | 127 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.3% | 9.4% | 12.3% | 11.2% | Sign in free for the trailing twelve months |
| Other income | 0.72 Cr | 1 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 11 Cr | 19 Cr | 37 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Depreciation | 8 Cr | 9 Cr | 14 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 23 Cr | 29 Cr | 64 Cr | 74 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.8% | 24.0% | 25.3% | 25.3% | Sign in free for the trailing twelve months |
| Net profit | 17 Cr | 22 Cr | 48 Cr | 56 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.20 | ₹2.89 | ₹6.05 | ₹5.86 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 41 Cr | 51 Cr |
| Reserves | 103 Cr | 125 Cr | 202 Cr | 438 Cr |
| Borrowings | 189 Cr | 357 Cr | 507 Cr | 610 Cr |
| Other liabilities | 70 Cr | 94 Cr | 110 Cr | 237 Cr |
| Total liabilities | 372 Cr | 586 Cr | 860 Cr | 1,337 Cr |
| Fixed assets (net) | 175 Cr | 300 Cr | 371 Cr | 366 Cr |
| CWIP | 44 Cr | 40 Cr | 70 Cr | 464 Cr |
| Investments | 0.41 Cr | 2 Cr | 1 Cr | 1 Cr |
| Inventories | 31 Cr | 57 Cr | 118 Cr | 78 Cr |
| Trade receivables | 72 Cr | 127 Cr | 137 Cr | 149 Cr |
| Cash & bank | 0.09 Cr | 20 Cr | 53 Cr | 65 Cr |
| Other assets | 49 Cr | 40 Cr | 109 Cr | 214 Cr |
| Total assets | 372 Cr | 586 Cr | 860 Cr | 1,337 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 35 Cr | -23 Cr | -11 Cr | 70 Cr |
| Cash from investing | -69 Cr | -106 Cr | -128 Cr | -317 Cr |
| Cash from financing | 35 Cr | 149 Cr | 172 Cr | 260 Cr |
| Net cash flow | 0.0070 Cr | 20 Cr | 33 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | -35 Cr | -127 Cr | -139 Cr | -246 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 11.2% | 9.9% | 13.5% | 9.6% |
| ROE % | 14.9% | 16.4% | 19.6% | 11.4% |
| Debtor days | 54 | 77 | 54 | 48 |
| Inventory days | 38 | 64 | 81 | 56 |
| Days payable | 51 | 61 | 33 | 54 |
| Cash conversion cycle | 41 | 80 | 103 | 51 |
| OCF / EBITDA % | 85.1% | -39.9% | -9.9% | 55.3% |
| OCF / EBITDA % (3 years) | — | — | 0.4% | 12.3% |
| Debt / equity | 1.68 | 2.65 | 2.08 | 1.25 |
| Current ratio | 1.08 | 1.30 | 1.32 | 1.15 |
| Net debt / EBITDA | 4.64 | 5.99 | 4.03 | 4.31 |