RBZJEWEL
RBZ Jewellers Limited
Gold jewellery manufacturer and retailer with wholesale and retail business
Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches
rbzjewellers.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
RBZ Jewellers manufactures gold jewellery for other jewellers on wholesale and job-work terms and, increasingly, sells directly to consumers through its Harit Zaveri Jewellers retail showroom in Ahmedabad.
Company snapshot
30thBy market cap
Ranked among 39 companies in Gems, Jewellery And Watches.
What we see
- ✓Return on equity of 18.3% — the company generates strong returns on shareholders' money.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 116 Cr | 86 Cr | 82 Cr | 117 Cr | 194 Cr | 137 Cr | 76 Cr | 145 Cr | 226 Cr | 189 Cr | 121 Cr |
| Operating expenses (approx.) | 104 Cr | 81 Cr | 68 Cr | 103 Cr | 172 Cr | 123 Cr | 63 Cr | 117 Cr | 197 Cr | 168 Cr | 103 Cr |
| EBITDA | 12 Cr | 5 Cr | 14 Cr | 14 Cr | 22 Cr | 15 Cr | 13 Cr | 28 Cr | 30 Cr | 21 Cr | 18 Cr |
| OPM % | 10.4% | 5.5% | 17.2% | 12.0% | 11.3% | 10.6% | 17.2% | 19.4% | 13.0% | 11.2% | 14.8% |
| Other income | 0.04 Cr | 0.28 Cr | 0.20 Cr | 0.15 Cr | 0.21 Cr | 0.08 Cr | 0.04 Cr | 0.13 Cr | 0.04 Cr | 0.26 Cr | 0.11 Cr |
| Interest | 3 Cr | 0.42 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 4 Cr | 4 Cr |
| Depreciation | 0.36 Cr | 0.34 Cr | 0.48 Cr | 0.76 Cr | 0.79 Cr | 0.82 Cr | 0.85 Cr | 0.86 Cr | 1 Cr | 1 Cr | 2 Cr |
| Profit before tax | 9 Cr | 4 Cr | 12 Cr | 11 Cr | 18 Cr | 11 Cr | 10 Cr | 25 Cr | 23 Cr | 16 Cr | 12 Cr |
| Tax % | 25.9% | 36.4% | 25.2% | 25.3% | 28.0% | 24.9% | 25.8% | 25.5% | 25.4% | 27.3% | 25.2% |
| Net profit | 7 Cr | 3 Cr | 9 Cr | 8 Cr | 13 Cr | 9 Cr | 7 Cr | 19 Cr | 17 Cr | 12 Cr | 9 Cr |
| EPS (₹) | ₹1.70 | ₹0.67 | ₹2.27 | ₹2.02 | ₹3.27 | ₹2.14 | ₹1.78 | ₹4.64 | ₹4.36 | ₹2.92 | ₹2.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 107 Cr | 252 Cr | 288 Cr | 327 Cr | 530 Cr | 636 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 87 Cr | 225 Cr | 250 Cr | 289 Cr | 466 Cr | 545 Cr | Sign in free for the trailing twelve months |
| EBITDA | 20 Cr | 27 Cr | 38 Cr | 38 Cr | 64 Cr | 92 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.1% | 10.6% | 13.1% | 11.8% | 12.1% | 14.4% | Sign in free for the trailing twelve months |
| Other income | 0.72 Cr | 0.42 Cr | 2 Cr | 0.39 Cr | 0.60 Cr | 0.47 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 6 Cr | 8 Cr | 8 Cr | 10 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 13 Cr | 20 Cr | 30 Cr | 30 Cr | 53 Cr | 74 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.1% | 26.6% | 25.0% | 27.2% | 26.1% | 25.9% | Sign in free for the trailing twelve months |
| Net profit | 10 Cr | 14 Cr | 22 Cr | 22 Cr | 39 Cr | 55 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.12 | ₹4.80 | ₹7.44 | ₹5.39 | ₹9.70 | ₹13.70 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 30 Cr | 40 Cr | 40 Cr | 40 Cr |
| Reserves | 52 Cr | 66 Cr | 62 Cr | 167 Cr | 205 Cr | 260 Cr |
| Borrowings | 55 Cr | 60 Cr | 96 Cr | 69 Cr | 87 Cr | 141 Cr |
| Other liabilities | 13 Cr | 24 Cr | 19 Cr | 7 Cr | 20 Cr | 45 Cr |
| Total liabilities | 124 Cr | 154 Cr | 207 Cr | 284 Cr | 352 Cr | 486 Cr |
| Fixed assets (net) | 13 Cr | 12 Cr | 25 Cr | 26 Cr | 27 Cr | 61 Cr |
| CWIP | — | 0.74 Cr | 0.89 Cr | 0 Cr | 3 Cr | 25 Cr |
| Investments | 0.13 Cr | — | — | 0 Cr | 4 Cr | 0 Cr |
| Loans & advances | — | — | — | 0.06 Cr | 0.12 Cr | 0.13 Cr |
| Inventories | 92 Cr | 119 Cr | 149 Cr | 224 Cr | 292 Cr | 336 Cr |
| Trade receivables | 10 Cr | 14 Cr | 22 Cr | 13 Cr | 17 Cr | 56 Cr |
| Cash & bank | 0.71 Cr | 0.05 Cr | 6 Cr | 13 Cr | 0.77 Cr | 1 Cr |
| Other assets | 8 Cr | 8 Cr | 4 Cr | 8 Cr | 8 Cr | 8 Cr |
| Total assets | 124 Cr | 154 Cr | 207 Cr | 284 Cr | 352 Cr | 486 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | -3 Cr | 0.87 Cr | -11 Cr | -48 Cr | -15 Cr | -7 Cr |
| Cash from investing | 1 Cr | -0.65 Cr | -11 Cr | -4 Cr | -5 Cr | -33 Cr |
| Cash from financing | 2 Cr | -0.88 Cr | 28 Cr | 59 Cr | 8 Cr | 41 Cr |
| Net cash flow | 0.06 Cr | -0.66 Cr | 6 Cr | 7 Cr | -12 Cr | 0.30 Cr |
| Free cash flow (OCF − Capex) | — | -0.06 Cr | -25 Cr | -52 Cr | -20 Cr | -40 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 17.8% | 19.9% | 20.2% | 13.6% | 18.7% | 20.0% |
| ROE % | 17.5% | 20.6% | 24.2% | 10.4% | 15.8% | 18.3% |
| Debtor days | 35 | 20 | 28 | 14 | 12 | 32 |
| Inventory days | 714 | 301 | 404 | 757 | 470 | 469 |
| Days payable | 34 | 39 | 40 | 10 | 13 | 9 |
| Cash conversion cycle | 714 | 283 | 391 | 761 | 470 | 492 |
| OCF / EBITDA % | -12.9% | 3.3% | -29.7% | -125.3% | -23.2% | -8.0% |
| OCF / EBITDA % (3 years) | — | — | -15.3% | -56.9% | -52.9% | -36.2% |
| Debt / equity | 0.99 | 0.85 | 1.04 | 0.33 | 0.35 | 0.47 |
| Current ratio | 1.96 | 1.96 | 2.02 | 4.61 | 3.15 | 2.99 |
| Net debt / EBITDA | 2.65 | 2.23 | 2.38 | 1.47 | 1.34 | 1.52 |