RAYMONDREL
Raymond Realty Limited
Residential developer in MMR with JDA-heavy model and owned land bank
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
raymond.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Raymond Realty develops residential apartments in the Mumbai Metropolitan Region (MMR), mostly through joint development agreements (JDAs) with land owners, and is building out a 100-acre land parcel in Thane.
Company snapshot
23rdBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✓Return on equity of 19.4% — the company generates strong returns on shareholders' money.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Sales | 374 Cr | 697 Cr | 758 Cr | 1,157 Cr | 527 Cr |
| Operating expenses (approx.) | 351 Cr | 605 Cr | 666 Cr | 922 Cr | 465 Cr |
| EBITDA | 24 Cr | 92 Cr | 91 Cr | 234 Cr | 61 Cr |
| OPM % | 6.3% | 13.2% | 12.1% | 20.3% | 11.6% |
| Other income | 18 Cr | 9 Cr | 8 Cr | 19 Cr | 9 Cr |
| Interest | 15 Cr | 26 Cr | 17 Cr | 40 Cr | 47 Cr |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 8 Cr |
| Profit before tax | 21 Cr | 70 Cr | 77 Cr | 206 Cr | 15 Cr |
| Tax % | 23.1% | 14.2% | 13.5% | 21.7% | 11.5% |
| Net profit | 17 Cr | 60 Cr | 67 Cr | 161 Cr | 13 Cr |
| EPS (₹) | ₹2.48 | ₹9.04 | ₹10.03 | ₹23.97 | ₹2.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2026 | TTM |
|---|---|---|
| Sales | 2,991 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,544 Cr | Sign in free for the trailing twelve months |
| EBITDA | 447 Cr | Sign in free for the trailing twelve months |
| OPM % | 14.9% | Sign in free for the trailing twelve months |
| Other income | 49 Cr | Sign in free for the trailing twelve months |
| Interest | 98 Cr | Sign in free for the trailing twelve months |
| Depreciation | 23 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 375 Cr | Sign in free for the trailing twelve months |
| Tax % | 18.7% | Sign in free for the trailing twelve months |
| Net profit | 305 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹45.52 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2026 |
|---|---|
| Equity capital | 67 Cr |
| Reserves | 1,501 Cr |
| Borrowings | 1,014 Cr |
| Other liabilities | 4,481 Cr |
| Total liabilities | 7,062 Cr |
| Fixed assets (net) | 89 Cr |
| CWIP | 5 Cr |
| Investments | 2 Cr |
| Inventories | 4,281 Cr |
| Trade receivables | 226 Cr |
| Cash & bank | 265 Cr |
| Other assets | 2,194 Cr |
| Total assets | 7,062 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2026 |
|---|---|
| Cash from operating activity | -910 Cr |
| Cash from investing | 19 Cr |
| Cash from financing | 725 Cr |
| Net cash flow | -166 Cr |
| Free cash flow (OCF − Capex) | -990 Cr |
Ratios
| Metric | Mar 2026 |
|---|---|
| ROCE % | 18.3% |
| ROE % | 19.4% |
| Debtor days | 27 |
| Inventory days | 320 |
| Days payable | 124 |
| Cash conversion cycle | 224 |
| OCF / EBITDA % | -203.6% |
| Debt / equity | 0.65 |
| Current ratio | 1.47 |
| Net debt / EBITDA | 1.68 |