RATNAMANI
Ratnamani Metals & Tubes Limited
Stainless steel and carbon steel welded pipes for oil, gas and power industries
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
ratnamani.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ratnamani (Ratnamani Metals & Tubes) makes stainless-steel and carbon-steel pipes and tubes for industrial and infrastructure projects in India and export markets, and has added pipe spooling and bearing rings through subsidiaries.
Company snapshot
5thBy market cap
Ranked among 64 companies in Iron & Steel Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 95.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Bearing Rings | 4.8% | 64 Cr | 4 Cr | 215 Cr |
| Pipe Spools and Auxiliary Support Systems | 0.1% | 0.75 Cr | 4 Cr | 110 Cr |
| Steel Tubes and Pipes | 95.1% | 1,252 Cr | 179 Cr | 4,210 Cr |
What we see
- ✓Debt-to-equity of 0.07x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,131 Cr | 1,257 Cr | 1,496 Cr | 1,184 Cr | 971 Cr | 1,316 Cr | 1,715 Cr | 1,152 Cr | 1,192 Cr | 1,066 Cr | 1,085 Cr | 972 Cr |
| Operating expenses (approx.) | 886 Cr | 1,057 Cr | 1,250 Cr | 1,020 Cr | 818 Cr | 1,112 Cr | 1,413 Cr | 963 Cr | 980 Cr | 861 Cr | 931 Cr | 809 Cr |
| EBITDA | 245 Cr | 200 Cr | 246 Cr | 164 Cr | 154 Cr | 204 Cr | 302 Cr | 188 Cr | 211 Cr | 205 Cr | 154 Cr | 162 Cr |
| OPM % | 21.6% | 15.9% | 16.4% | 13.9% | 15.8% | 15.5% | 17.6% | 16.3% | 17.7% | 19.2% | 14.2% | 16.7% |
| Other income | 11 Cr | 15 Cr | 39 Cr | 12 Cr | 20 Cr | 19 Cr | 9 Cr | 30 Cr | 27 Cr | 31 Cr | 34 Cr | 18 Cr |
| Interest | 11 Cr | 13 Cr | 12 Cr | 10 Cr | 14 Cr | 7 Cr | 7 Cr | 11 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr |
| Depreciation | 24 Cr | 25 Cr | 25 Cr | 26 Cr | 26 Cr | 27 Cr | 29 Cr | 32 Cr | 32 Cr | 33 Cr | 35 Cr | 36 Cr |
| Profit before tax | 221 Cr | 178 Cr | 248 Cr | 140 Cr | 134 Cr | 188 Cr | 276 Cr | 176 Cr | 199 Cr | 177 Cr | 154 Cr | 137 Cr |
| Tax % | 25.7% | 25.5% | 22.1% | 24.6% | 25.6% | 29.2% | 26.4% | 27.7% | 21.8% | 23.5% | 24.8% | 22.1% |
| Net profit | 164 Cr | 133 Cr | 193 Cr | 106 Cr | 99 Cr | 133 Cr | 203 Cr | 127 Cr | 156 Cr | 135 Cr | 116 Cr | 107 Cr |
| EPS (₹) | ₹23.45 | ₹18.94 | ₹27.55 | ₹15.11 | ₹14.17 | ₹19.00 | ₹28.99 | ₹18.81 | ₹19.43 | ₹15.67 | ₹14.94 | ₹11.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,476 Cr | 1,790 Cr | 2,755 Cr | 2,583 Cr | 2,298 Cr | 3,139 Cr | 4,474 Cr | 5,059 Cr | 5,186 Cr | 4,494 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,219 Cr | 1,524 Cr | 2,348 Cr | 2,159 Cr | 1,898 Cr | 2,644 Cr | 3,699 Cr | 4,162 Cr | 4,363 Cr | 3,736 Cr | Sign in free for the trailing twelve months |
| EBITDA | 257 Cr | 266 Cr | 407 Cr | 424 Cr | 400 Cr | 495 Cr | 775 Cr | 897 Cr | 824 Cr | 758 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.4% | 14.9% | 14.8% | 16.4% | 17.4% | 15.8% | 17.3% | 17.7% | 15.9% | 16.9% | Sign in free for the trailing twelve months |
| Other income | 14 Cr | 32 Cr | 41 Cr | 62 Cr | 43 Cr | 38 Cr | 33 Cr | 73 Cr | 60 Cr | 122 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 10 Cr | 15 Cr | 21 Cr | 23 Cr | 21 Cr | 31 Cr | 45 Cr | 37 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Depreciation | 60 Cr | 61 Cr | 62 Cr | 59 Cr | 57 Cr | 80 Cr | 83 Cr | 98 Cr | 108 Cr | 132 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 205 Cr | 228 Cr | 371 Cr | 406 Cr | 363 Cr | 431 Cr | 694 Cr | 828 Cr | 738 Cr | 706 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.8% | 33.4% | 31.7% | 24.3% | 24.1% | 25.1% | 26.1% | 24.5% | 26.6% | 24.3% | Sign in free for the trailing twelve months |
| Net profit | 144 Cr | 152 Cr | 253 Cr | 308 Cr | 276 Cr | 323 Cr | 512 Cr | 625 Cr | 542 Cr | 534 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹30.83 | ₹32.48 | ₹54.13 | ₹65.82 | ₹59.07 | ₹69.05 | ₹73.09 | ₹89.18 | ₹77.27 | ₹68.85 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 20.3% | 12.8% | 13.5% | 0.0% | 18.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 1,178 Cr | 1,299 Cr | 1,513 Cr | 1,700 Cr | 1,978 Cr | 2,239 Cr | 2,590 Cr | 3,127 Cr | 3,623 Cr | 4,097 Cr |
| Borrowings | — | 79 Cr | 65 Cr | 220 Cr | 146 Cr | 148 Cr | 224 Cr | 142 Cr | 141 Cr | 304 Cr |
| Other liabilities | 226 Cr | 360 Cr | 465 Cr | 615 Cr | 483 Cr | 566 Cr | 880 Cr | 661 Cr | 1,101 Cr | 876 Cr |
| Total liabilities | 1,414 Cr | 1,747 Cr | 2,053 Cr | 2,545 Cr | 2,617 Cr | 2,962 Cr | 3,780 Cr | 4,020 Cr | 4,906 Cr | 5,388 Cr |
| Fixed assets (net) | 447 Cr | 445 Cr | 439 Cr | 499 Cr | 864 Cr | 874 Cr | 1,102 Cr | 1,144 Cr | 1,323 Cr | 1,589 Cr |
| CWIP | 38 Cr | 47 Cr | 179 Cr | 371 Cr | 76 Cr | 107 Cr | 101 Cr | 167 Cr | 190 Cr | 302 Cr |
| Investments | 74 Cr | 0.0006 Cr | 203 Cr | 155 Cr | 637 Cr | 109 Cr | 135 Cr | 89 Cr | 179 Cr | 644 Cr |
| Loans & advances | — | — | 0.28 Cr | 0.26 Cr | 0.20 Cr | 0.19 Cr | 0.26 Cr | 0.38 Cr | 0.41 Cr | 0.58 Cr |
| Inventories | 339 Cr | 574 Cr | 590 Cr | 859 Cr | 537 Cr | 1,112 Cr | 1,259 Cr | 1,349 Cr | 1,506 Cr | 1,275 Cr |
| Trade receivables | 425 Cr | 558 Cr | 462 Cr | 370 Cr | 403 Cr | 601 Cr | 1,009 Cr | 941 Cr | 1,265 Cr | 1,013 Cr |
| Cash & bank | 15 Cr | 5 Cr | 143 Cr | 47 Cr | 44 Cr | 44 Cr | 34 Cr | 207 Cr | 225 Cr | 74 Cr |
| Other assets | 74 Cr | 118 Cr | 37 Cr | 243 Cr | 56 Cr | 117 Cr | 139 Cr | 123 Cr | 217 Cr | 489 Cr |
| Total assets | 1,414 Cr | 1,747 Cr | 2,053 Cr | 2,545 Cr | 2,617 Cr | 2,962 Cr | 3,780 Cr | 4,020 Cr | 4,906 Cr | 5,388 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 134 Cr | -73 Cr | 554 Cr | 215 Cr | 546 Cr | -283 Cr | 310 Cr | 511 Cr | 536 Cr | 936 Cr |
| Cash from investing | -102 Cr | 21 Cr | -360 Cr | -357 Cr | -470 Cr | 418 Cr | -208 Cr | -145 Cr | -397 Cr | -1,148 Cr |
| Cash from financing | -28 Cr | 42 Cr | -56 Cr | 47 Cr | -79 Cr | -135 Cr | -116 Cr | -193 Cr | -130 Cr | 59 Cr |
| Net cash flow | 4 Cr | -10 Cr | 137 Cr | -95 Cr | -3 Cr | 0.14 Cr | -13 Cr | 173 Cr | 4 Cr | -151 Cr |
| Free cash flow (OCF − Capex) | 68 Cr | -143 Cr | 387 Cr | -83 Cr | 416 Cr | -427 Cr | 169 Cr | 298 Cr | 207 Cr | 451 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.8% | 17.1% | 24.3% | 22.2% | 18.1% | 18.9% | 25.0% | 26.0% | 20.4% | 16.3% |
| ROE % | 12.1% | 11.6% | 16.6% | 18.0% | 13.9% | 14.4% | 19.1% | 19.3% | 14.8% | 11.5% |
| Debtor days | 105 | 114 | 61 | 52 | 64 | 70 | 82 | 68 | 89 | 82 |
| Inventory days | 135 | 169 | 111 | 179 | 144 | 174 | 149 | 143 | 168 | 176 |
| Days payable | 46 | 57 | 55 | 55 | 65 | 49 | 44 | 38 | 51 | 47 |
| Cash conversion cycle | 194 | 226 | 117 | 176 | 143 | 195 | 186 | 173 | 205 | 211 |
| OCF / EBITDA % | 52.3% | -27.3% | 136.2% | 50.8% | 136.5% | -57.2% | 40.0% | 57.0% | 65.1% | 123.5% |
| OCF / EBITDA % (3 years) | — | — | 66.2% | 63.5% | 106.8% | 36.2% | 34.3% | 24.9% | 54.4% | 80.0% |
| Debt / equity | — | 0.06 | 0.04 | 0.13 | 0.07 | 0.07 | 0.09 | 0.05 | 0.04 | 0.07 |
| Current ratio | 5.12 | 3.14 | 2.91 | 2.65 | 3.88 | 3.47 | 2.94 | 4.44 | 3.31 | 3.92 |
| Net debt / EBITDA | -0.06 | — | -0.19 | 0.41 | 0.26 | 0.21 | 0.25 | -0.07 | -0.10 | 0.30 |