RANEHOLDIN
Rane Holdings Limited
Holding company for Rane Group's auto-component businesses
Financial Services›Financial Services›Finance›Holding Company
ranegroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Rane Holdings holds strategic investments in the Rane group's transportation-component makers and provides management, information technology and business development services to its subsidiaries.
Company snapshot
7thBy market cap
Ranked among 13 companies in Holding Company.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
- ✗Net margin is very thin at 2.3% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 928 Cr | 837 Cr | 870 Cr | 831 Cr | 917 Cr | 1,241 Cr | 1,374 Cr | 1,341 Cr | 1,399 Cr | 1,535 Cr | 1,609 Cr | 1,587 Cr |
| Operating expenses (approx.) | 858 Cr | 747 Cr | 787 Cr | 758 Cr | 835 Cr | 1,162 Cr | 1,278 Cr | 1,239 Cr | 1,302 Cr | 1,423 Cr | 1,483 Cr | 1,480 Cr |
| EBITDA | 70 Cr | 90 Cr | 83 Cr | 73 Cr | 81 Cr | 78 Cr | 95 Cr | 102 Cr | 97 Cr | 112 Cr | 126 Cr | 107 Cr |
| OPM % | 7.6% | 10.8% | 9.6% | 8.8% | 8.9% | 6.3% | 6.9% | 7.6% | 6.9% | 7.3% | 7.8% | 6.8% |
| Other income | 2 Cr | 4 Cr | 4 Cr | 7 Cr | 4 Cr | 5 Cr | 3 Cr | 5 Cr | 11 Cr | 5 Cr | 4 Cr | 10 Cr |
| Interest | 17 Cr | 18 Cr | 17 Cr | 17 Cr | 20 Cr | 24 Cr | 24 Cr | 21 Cr | 19 Cr | 19 Cr | 15 Cr | 20 Cr |
| Depreciation | 35 Cr | 32 Cr | 35 Cr | 33 Cr | 35 Cr | 47 Cr | 52 Cr | 50 Cr | 52 Cr | 52 Cr | 55 Cr | 55 Cr |
| Profit before tax | -46 Cr | 59 Cr | 45 Cr | 33 Cr | 248 Cr | 19 Cr | 29 Cr | 63 Cr | 47 Cr | -25 Cr | 92 Cr | 61 Cr |
| Tax % | 211.8% | 18.3% | 14.8% | 40.3% | 25.2% | 77.9% | 59.6% | 9.1% | 33.0% | -55.5% | 5.2% | 20.3% |
| Net profit | 51 Cr | 48 Cr | 38 Cr | 20 Cr | 185 Cr | 4 Cr | 12 Cr | 57 Cr | 31 Cr | -40 Cr | 88 Cr | 48 Cr |
| EPS (₹) | ₹28.46 | ₹27.28 | ₹21.99 | ₹9.19 | ₹124.44 | ₹2.27 | ₹6.58 | ₹35.57 | ₹16.45 | ₹-35.41 | ₹51.93 | ₹26.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,232 Cr | 2,340 Cr | 2,549 Cr | 2,155 Cr | 2,035 Cr | 2,677 Cr | 3,508 Cr | 3,530 Cr | 4,362 Cr | 5,883 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,025 Cr | 2,100 Cr | 2,319 Cr | 2,013 Cr | 1,923 Cr | 2,512 Cr | 3,189 Cr | 3,208 Cr | 4,034 Cr | 5,446 Cr | Sign in free for the trailing twelve months |
| EBITDA | 207 Cr | 240 Cr | 230 Cr | 142 Cr | 112 Cr | 166 Cr | 319 Cr | 321 Cr | 328 Cr | 437 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.3% | 10.2% | 9.0% | 6.6% | 5.5% | 6.2% | 9.1% | 9.1% | 7.5% | 7.4% | Sign in free for the trailing twelve months |
| Other income | 42 Cr | 17 Cr | 21 Cr | 29 Cr | 22 Cr | 37 Cr | 29 Cr | 14 Cr | 19 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Interest | 43 Cr | 44 Cr | 48 Cr | 51 Cr | 40 Cr | 34 Cr | 50 Cr | 71 Cr | 86 Cr | 75 Cr | Sign in free for the trailing twelve months |
| Depreciation | 106 Cr | 118 Cr | 126 Cr | 128 Cr | 120 Cr | 129 Cr | 142 Cr | 137 Cr | 168 Cr | 210 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 261 Cr | 235 Cr | 195 Cr | -10 Cr | -31 Cr | 74 Cr | 138 Cr | 76 Cr | 329 Cr | 177 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.2% | 36.9% | 40.7% | -4.9% | -92.6% | 52.4% | 36.6% | -97.6% | 32.8% | 22.7% | Sign in free for the trailing twelve months |
| Net profit | 182 Cr | 149 Cr | 116 Cr | -10 Cr | -60 Cr | 35 Cr | 87 Cr | 150 Cr | 221 Cr | 137 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹93.00 | ₹91.26 | ₹72.65 | ₹-1.90 | ₹-35.42 | ₹16.91 | ₹43.61 | ₹86.67 | ₹145.13 | ₹68.54 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 28.9% | 28.5% | 22.7% | 22.1% | 45.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 699 Cr | 790 Cr | 851 Cr | 808 Cr | 750 Cr | 762 Cr | 794 Cr | 892 Cr | 1,092 Cr | 1,140 Cr |
| Borrowings | 411 Cr | 455 Cr | 501 Cr | 535 Cr | 536 Cr | 777 Cr | 853 Cr | 822 Cr | 995 Cr | 882 Cr |
| Other liabilities | 486 Cr | 600 Cr | 604 Cr | 579 Cr | 760 Cr | 686 Cr | 688 Cr | 655 Cr | 1,218 Cr | 1,536 Cr |
| Total liabilities | 1,847 Cr | 2,117 Cr | 2,225 Cr | 2,167 Cr | 2,282 Cr | 2,468 Cr | 2,592 Cr | 2,646 Cr | 3,561 Cr | 3,843 Cr |
| Fixed assets (net) | 707 Cr | 710 Cr | 708 Cr | 713 Cr | 712 Cr | 755 Cr | 777 Cr | 696 Cr | 995 Cr | 1,103 Cr |
| CWIP | 32 Cr | 28 Cr | 33 Cr | 52 Cr | 35 Cr | 27 Cr | 38 Cr | 45 Cr | 109 Cr | 139 Cr |
| Investments | 307 Cr | 347 Cr | 387 Cr | 369 Cr | 380 Cr | 353 Cr | 345 Cr | 373 Cr | 369 Cr | 296 Cr |
| Loans & advances | — | — | 0.27 Cr | 0.36 Cr | 0.46 Cr | 0.98 Cr | 0.38 Cr | 0.09 Cr | 1 Cr | 1 Cr |
| Inventories | 210 Cr | 248 Cr | 303 Cr | 296 Cr | 280 Cr | 400 Cr | 437 Cr | 421 Cr | 552 Cr | 642 Cr |
| Trade receivables | 356 Cr | 456 Cr | 478 Cr | 360 Cr | 486 Cr | 575 Cr | 642 Cr | 604 Cr | 921 Cr | 1,066 Cr |
| Cash & bank | 12 Cr | 28 Cr | 36 Cr | 59 Cr | 61 Cr | 27 Cr | 47 Cr | 36 Cr | 40 Cr | 53 Cr |
| Other assets | 223 Cr | 300 Cr | 280 Cr | 317 Cr | 327 Cr | 329 Cr | 304 Cr | 471 Cr | 574 Cr | 543 Cr |
| Total assets | 1,847 Cr | 2,117 Cr | 2,225 Cr | 2,167 Cr | 2,282 Cr | 2,468 Cr | 2,592 Cr | 2,646 Cr | 3,561 Cr | 3,843 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 160 Cr | 122 Cr | 110 Cr | 180 Cr | 132 Cr | 15 Cr | 186 Cr | 233 Cr | 513 Cr | 280 Cr |
| Cash from investing | -26 Cr | -60 Cr | -87 Cr | -124 Cr | -96 Cr | -114 Cr | -152 Cr | -105 Cr | -200 Cr | -0.46 Cr |
| Cash from financing | -129 Cr | -46 Cr | -16 Cr | -33 Cr | -36 Cr | 65 Cr | -14 Cr | -138 Cr | -324 Cr | -256 Cr |
| Net cash flow | 5 Cr | 16 Cr | 7 Cr | 24 Cr | 0.39 Cr | -34 Cr | 20 Cr | -9 Cr | -11 Cr | 23 Cr |
| Free cash flow (OCF − Capex) | 23 Cr | 4 Cr | -10 Cr | 32 Cr | 30 Cr | -118 Cr | 28 Cr | 24 Cr | 289 Cr | -36 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.4% | 18.4% | 15.0% | 2.6% | 0.6% | 6.0% | 9.9% | 7.4% | 17.7% | 10.9% |
| ROE % | 14.0% | 14.0% | 9.3% | -0.3% | -5.1% | 2.4% | 5.9% | 10.6% | 15.4% | 6.9% |
| Debtor days | 58 | 71 | 68 | 61 | 87 | 78 | 67 | 62 | 77 | 66 |
| Inventory days | 75 | 76 | 81 | 98 | 95 | 93 | 78 | 77 | 75 | 62 |
| Days payable | 114 | 126 | 102 | 108 | 157 | 116 | 86 | 77 | 103 | 80 |
| Cash conversion cycle | 19 | 21 | 47 | 50 | 25 | 55 | 58 | 62 | 49 | 48 |
| Debt / equity | 0.58 | 0.57 | 0.58 | 0.65 | 0.70 | 1.00 | 1.06 | 0.91 | 0.90 | 0.76 |
| Current ratio | 1.03 | 1.04 | 1.04 | 0.96 | 1.00 | 1.03 | 1.09 | 1.09 | 0.92 | 0.88 |
| Net debt / EBITDA | 1.93 | — | 2.03 | 3.35 | 4.25 | 4.52 | 2.52 | 2.45 | 2.91 | 1.90 |