Ramky Infrastructure Limited
Ramky Infrastructure Limited (RAMKY) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
ramky.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 582 Cr | 441 Cr | 581 Cr | 569 Cr | 527 Cr | 459 Cr | 489 Cr | 379 Cr | 472 Cr | 489 Cr | 507 Cr | 471 Cr |
| Operating expenses (approx.) | 401 Cr | 364 Cr | 486 Cr | 453 Cr | 399 Cr | 369 Cr | 487 Cr | 303 Cr | 389 Cr | 413 Cr | 511 Cr | 443 Cr |
| EBITDA | 181 Cr | 77 Cr | 95 Cr | 116 Cr | 129 Cr | 90 Cr | 2 Cr | 76 Cr | 83 Cr | 76 Cr | -4 Cr | 29 Cr |
| OPM % | 31.0% | 17.5% | 16.4% | 20.4% | 24.4% | 19.5% | 0.4% | 20.0% | 17.5% | 15.5% | -0.8% | 6.1% |
| Other income | 41 Cr | 40 Cr | 43 Cr | 36 Cr | 36 Cr | 40 Cr | 55 Cr | 61 Cr | 57 Cr | 62 Cr | 15 Cr | 72 Cr |
| Interest | 46 Cr | 45 Cr | 28 Cr | 29 Cr | 30 Cr | 26 Cr | 35 Cr | 22 Cr | 18 Cr | 18 Cr | 16 Cr | 37 Cr |
| Depreciation | 12 Cr | 12 Cr | 13 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 15 Cr | 15 Cr | 14 Cr | 9 Cr |
| Profit before tax | 164 Cr | 59 Cr | 97 Cr | 111 Cr | 122 Cr | 90 Cr | 8 Cr | 101 Cr | 108 Cr | 105 Cr | 40 Cr | 55 Cr |
| Tax % | 26.3% | 36.6% | 41.0% | 35.8% | 31.8% | 33.8% | 139.6% | 23.6% | 29.7% | 26.0% | -29.2% | 29.7% |
| Net profit | 121 Cr | 38 Cr | 58 Cr | 71 Cr | 83 Cr | 60 Cr | -3 Cr | 77 Cr | 76 Cr | 78 Cr | 52 Cr | 39 Cr |
| EPS (₹) | ₹16.28 | ₹5.27 | ₹8.29 | ₹9.77 | ₹11.30 | ₹8.15 | ₹-0.67 | ₹10.75 | ₹10.87 | ₹11.35 | ₹6.21 | ₹5.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,749 Cr | 1,387 Cr | 1,056 Cr | 1,459 Cr | 1,705 Cr | 2,161 Cr | 2,045 Cr | 1,846 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,574 Cr | 1,432 Cr | 954 Cr | 1,253 Cr | 1,367 Cr | 1,650 Cr | 1,708 Cr | 1,616 Cr | Sign in for TTM |
| EBITDA | 175 Cr | -45 Cr | 103 Cr | 205 Cr | 338 Cr | 510 Cr | 336 Cr | 230 Cr | Sign in for TTM |
| OPM % | 10.0% | -3.3% | 9.7% | 14.1% | 19.8% | 23.6% | 16.4% | 12.5% | Sign in for TTM |
| Other income | 255 Cr | 169 Cr | 185 Cr | 322 Cr | 161 Cr | 160 Cr | 166 Cr | 195 Cr | Sign in for TTM |
| Interest | 378 Cr | 341 Cr | 325 Cr | 373 Cr | 363 Cr | 158 Cr | 120 Cr | 73 Cr | Sign in for TTM |
| Depreciation | 48 Cr | 45 Cr | 32 Cr | 31 Cr | 42 Cr | 48 Cr | 51 Cr | 57 Cr | Sign in for TTM |
| Profit before tax | 3 Cr | -263 Cr | -70 Cr | 123 Cr | 1,389 Cr | 463 Cr | 331 Cr | 354 Cr | Sign in for TTM |
| Tax % | 101.5% | -1.1% | 128.0% | 67.3% | 17.0% | 30.7% | 36.4% | 20.1% | Sign in for TTM |
| Net profit | -0.05 Cr | -266 Cr | 19 Cr | 40 Cr | 1,153 Cr | 321 Cr | 210 Cr | 283 Cr | Sign in for TTM |
| EPS (₹) | ₹2.55 | ₹-29.43 | ₹2.83 | ₹3.41 | ₹164.83 | ₹44.48 | ₹28.54 | ₹39.17 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.0% | 0.4% | 1.4% | 2.1% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 60 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr |
| Reserves | 389 Cr | 251 Cr | 271 Cr | 207 Cr | 1,342 Cr | 1,643 Cr | 1,835 Cr | 2,093 Cr |
| Borrowings | 2,432 Cr | 2,168 Cr | 1,912 Cr | 2,124 Cr | 1,650 Cr | 834 Cr | 570 Cr | 591 Cr |
| Other liabilities | 1,682 Cr | 1,838 Cr | 2,108 Cr | 2,031 Cr | 1,453 Cr | 1,564 Cr | 1,551 Cr | 1,375 Cr |
| Total liabilities | 4,668 Cr | 4,350 Cr | 4,383 Cr | 4,555 Cr | 4,651 Cr | 4,262 Cr | 4,190 Cr | 4,124 Cr |
| Fixed assets (net) | 239 Cr | 204 Cr | 189 Cr | 257 Cr | 320 Cr | 214 Cr | 203 Cr | 186 Cr |
| CWIP | 0.04 Cr | 0.70 Cr | 28 Cr | 28 Cr | 58 Cr | — | 0.09 Cr | 1 Cr |
| Investments | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 0.28 Cr | 0.24 Cr | 0.24 Cr |
| Loans & advances | 41 Cr | 5 Cr | 0 Cr | 0 Cr | 53 Cr | 44 Cr | 11 Cr | 0 Cr |
| Inventories | 389 Cr | 164 Cr | 147 Cr | 169 Cr | 177 Cr | 115 Cr | 112 Cr | 97 Cr |
| Trade receivables | 606 Cr | 366 Cr | 331 Cr | 443 Cr | 377 Cr | 413 Cr | 377 Cr | 767 Cr |
| Cash & bank | 92 Cr | 190 Cr | 189 Cr | 52 Cr | 797 Cr | 85 Cr | 67 Cr | 149 Cr |
| Other assets | 3,295 Cr | 3,414 Cr | 3,492 Cr | 3,598 Cr | 2,862 Cr | 3,391 Cr | 3,421 Cr | 2,924 Cr |
| Total assets | 4,668 Cr | 4,350 Cr | 4,383 Cr | 4,555 Cr | 4,651 Cr | 4,262 Cr | 4,190 Cr | 4,124 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 278 Cr | 2,611 Cr | 370 Cr | 373 Cr | -262 Cr |
| Cash from investing | — | — | — | -85 Cr | -215 Cr | -72 Cr | -11 Cr | 413 Cr |
| Cash from financing | — | — | — | -327 Cr | -1,650 Cr | -1,011 Cr | -380 Cr | -69 Cr |
| Net cash flow | — | — | — | -135 Cr | 745 Cr | -712 Cr | -18 Cr | 82 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 180 Cr | 2,472 Cr | 260 Cr | 227 Cr | -299 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 85.1% | 24.3% | 75.1% | 179.6% | 54.8% | 23.0% | 17.1% | 15.5% |
| ROE % | 3.4% | -61.6% | 5.8% | 9.3% | 73.7% | 16.5% | 9.5% | 12.6% |
| Debtor days | 126 | 96 | 114 | 111 | 80 | 70 | 67 | 151 |
| Inventory days | 81 | 19954428 | 349 | 30807686 | 38 | 19 | 28 | 19 |
| Days payable | 125 | 62427897 | 1368 | 99797698 | 120 | 108 | 173 | 144 |
| Cash conversion cycle | 82 | -42473372 | -905 | -68989901 | -2 | -19 | -77 | 26 |
| Debt / equity | 5.42 | 6.76 | 5.63 | 7.69 | 1.17 | 0.49 | 0.30 | 0.27 |
| Current ratio | 0.98 | 0.87 | 0.90 | 0.63 | 0.88 | 1.12 | 0.88 | 1.57 |
| Net debt / EBITDA | 0.00 | — | 0.00 | 0.00 | 2.52 | 1.47 | 1.50 | 1.92 |
Compare with peers
Loading peers…