Ramco Industries Limited
Ramco Industries Limited (RAMCOIND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Construction Materials›Other Construction Materials›Other Construction Materials
ramcoindltd.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 316 Cr | 334 Cr | 365 Cr | 543 Cr | 353 Cr | 344 Cr | 419 Cr | 527 Cr | 365 Cr | 389 Cr | 502 Cr | 614 Cr |
| Operating expenses (approx.) | 287 Cr | 300 Cr | 325 Cr | 486 Cr | 312 Cr | 307 Cr | 375 Cr | 459 Cr | 313 Cr | 342 Cr | 437 Cr | 509 Cr |
| EBITDA | 29 Cr | 34 Cr | 40 Cr | 57 Cr | 41 Cr | 37 Cr | 44 Cr | 68 Cr | 52 Cr | 47 Cr | 65 Cr | 105 Cr |
| OPM % | 9.3% | 10.0% | 10.9% | 10.5% | 11.7% | 10.8% | 10.5% | 12.9% | 14.3% | 12.1% | 12.9% | 17.1% |
| Other income | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 6 Cr | 3 Cr | 4 Cr | 3 Cr | 5 Cr | 4 Cr |
| Interest | 6 Cr | 7 Cr | 6 Cr | 4 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 4 Cr | 3 Cr |
| Depreciation | 9 Cr | 9 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr |
| Profit before tax | 6 Cr | 34 Cr | 52 Cr | 50 Cr | 36 Cr | 100 Cr | 42 Cr | 77 Cr | 63 Cr | 127 Cr | 104 Cr | 113 Cr |
| Tax % | 172.9% | 21.8% | 15.9% | 21.2% | 53.5% | 11.5% | 15.5% | 14.9% | 35.5% | 11.6% | 15.5% | 23.5% |
| Net profit | -4 Cr | 26 Cr | 44 Cr | 39 Cr | 17 Cr | 89 Cr | 36 Cr | 66 Cr | 41 Cr | 112 Cr | 88 Cr | 87 Cr |
| EPS (₹) | ₹-0.50 | ₹3.16 | ₹5.25 | ₹4.72 | ₹2.02 | ₹10.27 | ₹4.12 | ₹7.58 | ₹4.73 | ₹12.94 | ₹10.12 | ₹10.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,036 Cr | 974 Cr | 1,209 Cr | 1,457 Cr | 1,458 Cr | 1,501 Cr | 1,659 Cr | 1,792 Cr | Sign in for TTM |
| Operating expenses (approx.) | 909 Cr | 871 Cr | 1,017 Cr | 1,235 Cr | 1,306 Cr | 1,345 Cr | 1,479 Cr | 1,560 Cr | Sign in for TTM |
| EBITDA | 128 Cr | 103 Cr | 193 Cr | 222 Cr | 152 Cr | 156 Cr | 179 Cr | 232 Cr | Sign in for TTM |
| OPM % | 12.3% | 10.6% | 15.9% | 15.3% | 10.4% | 10.4% | 10.8% | 12.9% | Sign in for TTM |
| Other income | 24 Cr | 41 Cr | 25 Cr | 12 Cr | 22 Cr | 14 Cr | 16 Cr | 15 Cr | Sign in for TTM |
| Interest | 15 Cr | 15 Cr | 10 Cr | 9 Cr | 21 Cr | 25 Cr | 17 Cr | 18 Cr | Sign in for TTM |
| Depreciation | 29 Cr | 31 Cr | 33 Cr | 33 Cr | 34 Cr | 37 Cr | 36 Cr | 37 Cr | Sign in for TTM |
| Profit before tax | 205 Cr | 204 Cr | 338 Cr | 369 Cr | 138 Cr | 141 Cr | 229 Cr | 371 Cr | Sign in for TTM |
| Tax % | 15.9% | 16.9% | 17.5% | 17.9% | 11.3% | 25.2% | 21.0% | 17.5% | Sign in for TTM |
| Net profit | 172 Cr | 170 Cr | 279 Cr | 303 Cr | 123 Cr | 106 Cr | 181 Cr | 306 Cr | Sign in for TTM |
| EPS (₹) | ₹20.63 | ₹20.29 | ₹33.38 | ₹36.27 | ₹14.65 | ₹12.67 | ₹20.89 | ₹35.36 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 7.1% | 8.2% | 3.6% | 2.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 3,044 Cr | 3,201 Cr | 3,475 Cr | 3,750 Cr | 3,875 Cr | 4,052 Cr | 4,224 Cr | 4,513 Cr |
| Borrowings | 157 Cr | 207 Cr | 142 Cr | 224 Cr | 308 Cr | 242 Cr | 256 Cr | 169 Cr |
| Other liabilities | 297 Cr | 296 Cr | 375 Cr | 339 Cr | 273 Cr | 273 Cr | 294 Cr | 286 Cr |
| Total liabilities | 3,506 Cr | 3,713 Cr | 4,001 Cr | 4,322 Cr | 4,465 Cr | 4,575 Cr | 4,783 Cr | 4,977 Cr |
| Fixed assets (net) | 435 Cr | 460 Cr | 468 Cr | 518 Cr | 560 Cr | 563 Cr | 557 Cr | 555 Cr |
| CWIP | 5 Cr | 21 Cr | 36 Cr | 19 Cr | 12 Cr | 6 Cr | 5 Cr | 17 Cr |
| Investments | 2,478 Cr | 2,602 Cr | 2,818 Cr | 3,054 Cr | 3,058 Cr | 3,173 Cr | 3,341 Cr | 3,485 Cr |
| Inventories | 287 Cr | 357 Cr | 374 Cr | 416 Cr | 601 Cr | 610 Cr | 606 Cr | 631 Cr |
| Trade receivables | 95 Cr | 84 Cr | 94 Cr | 93 Cr | 60 Cr | 70 Cr | 100 Cr | 88 Cr |
| Cash & bank | 64 Cr | 64 Cr | 77 Cr | 71 Cr | 39 Cr | 45 Cr | 52 Cr | 115 Cr |
| Other assets | 144 Cr | 125 Cr | 133 Cr | 150 Cr | 134 Cr | 109 Cr | 122 Cr | 86 Cr |
| Total assets | 3,506 Cr | 3,713 Cr | 4,001 Cr | 4,322 Cr | 4,465 Cr | 4,575 Cr | 4,783 Cr | 4,977 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 88 Cr | -43 Cr | 135 Cr | 132 Cr | 201 Cr |
| Cash from investing | — | — | — | -138 Cr | -27 Cr | -21 Cr | -107 Cr | -37 Cr |
| Cash from financing | — | — | — | 63 Cr | 54 Cr | -100 Cr | -11 Cr | -114 Cr |
| Net cash flow | — | — | — | 13 Cr | -17 Cr | 14 Cr | 14 Cr | 50 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 20 Cr | -106 Cr | 101 Cr | 103 Cr | 150 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.2% | 6.8% | 10.0% | 10.0% | 3.8% | 3.9% | 5.5% | 8.3% |
| ROE % | 5.7% | 5.3% | 8.0% | 8.1% | 3.2% | 2.6% | 0.0% | 0.0% |
| Debtor days | 33 | 31 | 28 | 23 | 15 | 17 | 22 | 18 |
| Inventory days | 197 | 253 | 223 | 197 | 270 | 262 | 231 | 251 |
| Days payable | 33 | 48 | 49 | 34 | 11 | 13 | 17 | 11 |
| Cash conversion cycle | 197 | 237 | 202 | 186 | 274 | 267 | 236 | 258 |
| Debt / equity | 0.05 | 0.06 | 0.04 | 0.06 | 0.08 | 0.06 | 0.06 | 0.04 |
| Current ratio | 1.54 | 1.35 | 1.49 | 1.46 | 1.65 | 1.85 | 2.10 | 2.55 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.77 | 1.26 | 1.14 | 0.23 |
Compare with peers
Loading peers…