RAMBHAJO
Advit Jewels Limited
Jadau Polki diamond-studded and antique bridal jewellery under Rambhajo brand
Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches
rambhajo.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-23
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Rambhajo (Advit Jewels) designs and manufactures luxury handcrafted Polki and diamond jewellery in Jaipur, selling mainly to jewellery retailers, wholesalers and boutique stores and also directly to high-value customers.
Company snapshot
22ndBy market cap
Ranked among 39 companies in Gems, Jewellery And Watches.
What we see
- ✓Revenue grew 34% in the latest year — strong top-line momentum.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2026 | Jun 2026 |
|---|---|---|
| Sales | 43 Cr | 35 Cr |
| Operating expenses (approx.) | 31 Cr | 24 Cr |
| EBITDA | 13 Cr | 12 Cr |
| OPM % | 29.0% | 33.0% |
| Other income | 0.0037 Cr | 0.08 Cr |
| Interest | 1 Cr | 1 Cr |
| Depreciation | 0.47 Cr | 0.38 Cr |
| Profit before tax | 11 Cr | 10 Cr |
| Tax % | 18.1% | 17.2% |
| Net profit | 9 Cr | 8 Cr |
| EPS (₹) | ₹2.79 | ₹2.46 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 47 Cr | 69 Cr | 125 Cr | 167 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 34 Cr | 50 Cr | 88 Cr | 118 Cr | Sign in free for the trailing twelve months |
| EBITDA | 13 Cr | 19 Cr | 37 Cr | 49 Cr | Sign in free for the trailing twelve months |
| OPM % | 27.4% | 27.3% | 29.7% | 29.5% | Sign in free for the trailing twelve months |
| Other income | 0.0007 Cr | 0.0099 Cr | 0.0074 Cr | 0.01 Cr | Sign in free for the trailing twelve months |
| Interest | 0.15 Cr | 0.80 Cr | 6 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.09 Cr | 0.37 Cr | 0.63 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 13 Cr | 18 Cr | 31 Cr | 42 Cr | Sign in free for the trailing twelve months |
| Tax % | 17.1% | 17.3% | 17.4% | 17.4% | Sign in free for the trailing twelve months |
| Net profit | 10 Cr | 15 Cr | 25 Cr | 34 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.25 | ₹4.60 | ₹7.92 | ₹10.74 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0.01 Cr | 0.01 Cr | 0.01 Cr | 32 Cr |
| Reserves | 18 Cr | 33 Cr | 58 Cr | 61 Cr |
| Borrowings | 6 Cr | 20 Cr | 75 Cr | 73 Cr |
| Other liabilities | 5 Cr | 15 Cr | 8 Cr | 6 Cr |
| Total liabilities | 29 Cr | 67 Cr | 141 Cr | 172 Cr |
| Fixed assets (net) | 0.08 Cr | 1 Cr | 14 Cr | 16 Cr |
| CWIP | — | — | — | 2 Cr |
| Investments | — | — | — | 0 Cr |
| Inventories | 10 Cr | 45 Cr | 107 Cr | 138 Cr |
| Trade receivables | 16 Cr | 8 Cr | 15 Cr | 9 Cr |
| Cash & bank | 3 Cr | 4 Cr | 3 Cr | 0.26 Cr |
| Other assets | 0.43 Cr | 10 Cr | 2 Cr | 6 Cr |
| Total assets | 29 Cr | 67 Cr | 141 Cr | 172 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | -3 Cr | -10 Cr | -37 Cr | 13 Cr |
| Cash from investing | -0.07 Cr | -2 Cr | -13 Cr | -7 Cr |
| Cash from financing | 5 Cr | 14 Cr | 49 Cr | -9 Cr |
| Net cash flow | 2 Cr | 1 Cr | -1 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | -3 Cr | -12 Cr | -50 Cr | 7 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 53.0% | 35.4% | 27.5% | 29.0% |
| ROE % | 57.5% | 44.8% | 43.6% | 37.1% |
| Debtor days | 121 | 40 | 43 | 20 |
| Inventory days | 99 | 211 | 300 | 382 |
| Days payable | 21 | 42 | 7 | 3 |
| Cash conversion cycle | 199 | 209 | 336 | 399 |
| OCF / EBITDA % | -21.7% | -55.4% | -99.5% | 27.1% |
| OCF / EBITDA % (3 years) | — | — | -73.0% | -32.4% |
| Debt / equity | 0.32 | 0.60 | 1.29 | 0.79 |
| Current ratio | 2.66 | 1.93 | 1.76 | 2.21 |
| Net debt / EBITDA | 0.26 | 0.84 | 1.94 | 1.48 |