RAMANEWS
Shree Rama Newsprint Limited
Shree Rama Newsprint Limited (RAMANEWS) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Forest Materials›Paper, Forest & Jute Products›Paper & Paper Products
batliboipurohit.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Shree Rama Newsprint now runs a water-bottle division as its only operating segment, after classifying its paper division as discontinued operations in FY23.
Company snapshot
11thBy market cap
Ranked among 22 companies in Paper & Paper Products.
Segment mix
Reportable segments as of 2022-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 61.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Newsprint, Writing & Printing paper and Kraft paper | 61.9% | 54 Cr | -11 Cr | — |
| Packaged Water Bottling | 38.1% | 33 Cr | 2 Cr | — |
What we see
- ✓154% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 Cr | 13 Cr | 13 Cr | 11 Cr | 9 Cr | 12 Cr | 11 Cr | 9 Cr | 7 Cr | 9 Cr | 8 Cr | 10 Cr |
| Operating expenses (approx.) | 9 Cr | 10 Cr | 11 Cr | 10 Cr | 8 Cr | 10 Cr | 10 Cr | 8 Cr | 7 Cr | 8 Cr | 10 Cr | 10 Cr |
| EBITDA | 0.17 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 0.22 Cr | 0.73 Cr | -2 Cr | -0.75 Cr |
| OPM % | 1.9% | 22.3% | 18.8% | 16.3% | 15.6% | 15.8% | 15.9% | 11.0% | 3.2% | 8.3% | -22.1% | -7.7% |
| Other income | 0.38 Cr | 0.45 Cr | 0.47 Cr | 0.88 Cr | 1 Cr | 1 Cr | 1 Cr | 0.97 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | -13 Cr | -10 Cr | -15 Cr | -10 Cr | -10 Cr | -81 Cr | -5 Cr | -10 Cr | -10 Cr | -10 Cr | -38 Cr | -10 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -13 Cr | -10 Cr | -15 Cr | -10 Cr | -10 Cr | -81 Cr | -5 Cr | -10 Cr | -10 Cr | -10 Cr | -38 Cr | -10 Cr |
| EPS (₹) | ₹-0.84 | ₹-0.69 | ₹-1.03 | ₹-0.70 | ₹-0.68 | ₹-5.46 | ₹-0.36 | ₹-0.70 | ₹-0.69 | ₹-0.69 | ₹-2.57 | ₹-0.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 392 Cr | 434 Cr | 504 Cr | 337 Cr | 265 Cr | 330 Cr | 47 Cr | 47 Cr | 44 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 376 Cr | 424 Cr | 415 Cr | 328 Cr | 281 Cr | 340 Cr | 42 Cr | 40 Cr | 37 Cr | 33 Cr | Sign in free for the trailing twelve months |
| EBITDA | 16 Cr | 10 Cr | 88 Cr | 9 Cr | -16 Cr | -10 Cr | 4 Cr | 7 Cr | 7 Cr | 0.22 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.0% | 2.3% | 17.6% | 2.6% | -6.1% | -3.0% | 9.5% | 13.9% | 15.9% | 0.7% | Sign in free for the trailing twelve months |
| Other income | 16 Cr | 6 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 1 Cr | 5 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 24 Cr | 25 Cr | 29 Cr | 32 Cr | 37 Cr | 34 Cr | 0 Cr | 37 Cr | 36 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Depreciation | 23 Cr | 23 Cr | 23 Cr | 25 Cr | 27 Cr | 29 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -15 Cr | -32 Cr | 38 Cr | -45 Cr | -77 Cr | -70 Cr | -118 Cr | -48 Cr | -106 Cr | -69 Cr | Sign in free for the trailing twelve months |
| Tax % | 39.9% | 6.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | -9 Cr | -30 Cr | 38 Cr | -45 Cr | -77 Cr | -70 Cr | -118 Cr | -48 Cr | -106 Cr | -69 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.71 | ₹-2.03 | ₹2.59 | ₹-3.03 | ₹-5.22 | ₹-4.73 | ₹-8.01 | ₹-3.28 | ₹-7.21 | ₹-4.64 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 148 Cr | 148 Cr | 148 Cr | 148 Cr | 148 Cr | 148 Cr | 148 Cr | 148 Cr | 148 Cr | 148 Cr |
| Reserves | 294 Cr | 265 Cr | 303 Cr | 258 Cr | 181 Cr | 111 Cr | -7 Cr | -55 Cr | -162 Cr | -230 Cr |
| Borrowings | 232 Cr | 292 Cr | 319 Cr | 377 Cr | 430 Cr | 480 Cr | 361 Cr | 364 Cr | 361 Cr | 376 Cr |
| Other liabilities | 124 Cr | 88 Cr | 94 Cr | 109 Cr | 112 Cr | 66 Cr | 123 Cr | 144 Cr | 168 Cr | 171 Cr |
| Total liabilities | 798 Cr | 793 Cr | 863 Cr | 891 Cr | 871 Cr | 804 Cr | 625 Cr | 600 Cr | 515 Cr | 465 Cr |
| Fixed assets (net) | 662 Cr | 646 Cr | 625 Cr | 660 Cr | 706 Cr | 687 Cr | 348 Cr | 345 Cr | 341 Cr | 336 Cr |
| CWIP | 2 Cr | 16 Cr | 56 Cr | 66 Cr | 0.08 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0.06 Cr | 0.06 Cr | 0.04 Cr | 0.02 Cr | 0 Cr | 0.05 Cr | 0.06 Cr | 0 Cr | 0.10 Cr | 0.07 Cr |
| Inventories | 64 Cr | 53 Cr | 83 Cr | 72 Cr | 89 Cr | 56 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Trade receivables | 25 Cr | 24 Cr | 29 Cr | 32 Cr | 27 Cr | 24 Cr | 8 Cr | 4 Cr | 5 Cr | 6 Cr |
| Cash & bank | 0.72 Cr | 0.22 Cr | 0.18 Cr | 0.60 Cr | 0.40 Cr | 0.08 Cr | 0.06 Cr | 0.15 Cr | 0.05 Cr | 0.99 Cr |
| Other assets | 44 Cr | 54 Cr | 70 Cr | 61 Cr | 49 Cr | 37 Cr | 263 Cr | 247 Cr | 165 Cr | 116 Cr |
| Total assets | 798 Cr | 793 Cr | 863 Cr | 891 Cr | 871 Cr | 804 Cr | 625 Cr | 600 Cr | 515 Cr | 465 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11 Cr | -15 Cr | 48 Cr | 36 Cr | -11 Cr | 11 Cr | 30 Cr | 13 Cr | 9 Cr | -1 Cr |
| Cash from investing | -3 Cr | -21 Cr | -46 Cr | -65 Cr | -7 Cr | -10 Cr | 2 Cr | 6 Cr | 4 Cr | 21 Cr |
| Cash from financing | -9 Cr | 35 Cr | -2 Cr | 29 Cr | 18 Cr | -1 Cr | -32 Cr | -19 Cr | -13 Cr | -18 Cr |
| Net cash flow | -0.80 Cr | -0.51 Cr | -0.04 Cr | 0.42 Cr | -0.20 Cr | -0.31 Cr | -0.02 Cr | 0.09 Cr | -0.10 Cr | 0.94 Cr |
| Free cash flow (OCF − Capex) | 5 Cr | -36 Cr | 5 Cr | -32 Cr | -18 Cr | 1 Cr | 30 Cr | 13 Cr | 9 Cr | -1 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.4% | -1.0% | 8.7% | -1.6% | -5.3% | -4.8% | -23.6% | -2.6% | 0.8% | -1.3% |
| ROE % | -2.0% | -7.3% | 8.5% | -11.0% | -23.4% | -27.0% | -84.1% | -52.5% | — | — |
| Debtor days | 24 | 20 | 21 | 35 | 38 | 26 | 64 | 30 | 40 | 65 |
| Inventory days | 95 | 70 | 97 | 139 | 180 | 98 | 64 | 69 | 81 | 116 |
| Days payable | 141 | 81 | 73 | 130 | 154 | 86 | 94 | 81 | 74 | 230 |
| Cash conversion cycle | -23 | 8 | 45 | 44 | 63 | 39 | 34 | 18 | 47 | -49 |
| OCF / EBITDA % | 68.0% | n.m. | 53.9% | n.m. | — | — | 673.4% | 201.3% | 130.7% | n.m. |
| OCF / EBITDA % (3 years) | — | — | 37.6% | 63.9% | 89.7% | — | — | n.m. | 290.3% | 154.3% |
| Debt / equity | 0.53 | 0.71 | 0.71 | 0.93 | 1.31 | 1.85 | 2.57 | 3.95 | — | — |
| Current ratio | 0.58 | 0.47 | 0.55 | 0.42 | 0.37 | 0.25 | 2.07 | 0.53 | 0.29 | 0.17 |
| Net debt / EBITDA | 14.74 | — | 3.60 | 43.12 | — | — | 81.13 | 55.52 | 51.39 | 1727.01 |