RAJTV
Raj Television Network Limited
IT and software services provider for TV broadcasting and software production
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›TV Broadcasting & Software Production
rajtvnet.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Raj TV (Raj Television Network) is a Chennai-based broadcaster that operates commercial satellite television channels; it treats this as its only business and reports no separate segments.
Company snapshot
12thBy market cap
Ranked among 15 companies in TV Broadcasting & Software Production.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
- ✗Net margin is very thin at 1.1% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27 Cr | 23 Cr | 40 Cr | 16 Cr | 25 Cr | 36 Cr | 43 Cr | 22 Cr | 17 Cr | 16 Cr | 21 Cr | 15 Cr |
| Operating expenses (approx.) | 26 Cr | 22 Cr | 39 Cr | 14 Cr | 44 Cr | 34 Cr | 41 Cr | 26 Cr | 15 Cr | 16 Cr | 21 Cr | 15 Cr |
| EBITDA | 2 Cr | 1 Cr | 0.46 Cr | 2 Cr | -18 Cr | 2 Cr | 1 Cr | -4 Cr | 1 Cr | 0.89 Cr | 0.79 Cr | -0.38 Cr |
| OPM % | 5.6% | 4.7% | 1.2% | 10.7% | -71.2% | 4.2% | 3.1% | -20.5% | 8.2% | 5.4% | 3.7% | -2.5% |
| Other income | 0.03 Cr | 0.02 Cr | 0.12 Cr | 0.21 Cr | 0.05 Cr | 0 Cr | 0.19 Cr | 0 Cr | 0.11 Cr | 0 Cr | 0.49 Cr | 0 Cr |
| Interest | 0.71 Cr | 0.64 Cr | 0.60 Cr | 0.56 Cr | 1 Cr | 1 Cr | 0.82 Cr | 0.75 Cr | 0.75 Cr | 0.61 Cr | 0.76 Cr | 0.61 Cr |
| Depreciation | 0.46 Cr | 0.46 Cr | 0.46 Cr | 0.13 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr |
| Profit before tax | 0.40 Cr | 0.03 Cr | -0.48 Cr | 1 Cr | -20 Cr | 0.10 Cr | 0.34 Cr | -6 Cr | 0.51 Cr | 0.08 Cr | 0.32 Cr | -1 Cr |
| Tax % | 36.6% | 28.1% | 5.8% | 21.6% | 13.9% | 22.9% | 20.1% | 19.7% | 31.8% | 31.8% | 31.8% | 15.1% |
| Net profit | 0.25 Cr | 0.02 Cr | -0.46 Cr | 0.99 Cr | -17 Cr | 0.07 Cr | 0.27 Cr | -4 Cr | 0.35 Cr | 0.05 Cr | 0.22 Cr | -1 Cr |
| EPS (₹) | ₹0.05 | ₹0.05 | ₹-0.09 | — | ₹-3.25 | ₹0.01 | ₹0.05 | ₹-0.86 | ₹0.07 | ₹0.01 | ₹0.04 | ₹-0.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 61 Cr | 62 Cr | 62 Cr | 59 Cr | 78 Cr | 69 Cr | 85 Cr | 106 Cr | 126 Cr | 70 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 54 Cr | 51 Cr | 49 Cr | 48 Cr | 65 Cr | 58 Cr | 79 Cr | 102 Cr | 146 Cr | 66 Cr | Sign in free for the trailing twelve months |
| EBITDA | 8 Cr | 10 Cr | 14 Cr | 11 Cr | 13 Cr | 12 Cr | 6 Cr | 5 Cr | -20 Cr | 4 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.4% | 16.8% | 21.8% | 19.2% | 16.4% | 16.9% | 6.7% | 4.6% | -15.7% | 5.9% | Sign in free for the trailing twelve months |
| Other income | 0.85 Cr | 2 Cr | 1 Cr | 0.29 Cr | 0.24 Cr | 0.38 Cr | 0.66 Cr | 0.38 Cr | 0.24 Cr | 0.60 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 6 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 2 Cr | 2 Cr | 2 Cr | 0.80 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -3 Cr | 0.04 Cr | 4 Cr | 0.34 Cr | 0.36 Cr | 1 Cr | 2 Cr | 1 Cr | -25 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Tax % | -57.1% | 3523.7% | -49.7% | 96.6% | 63.2% | 18.8% | 31.9% | 33.1% | 15.1% | 31.8% | Sign in free for the trailing twelve months |
| Net profit | -5 Cr | -1 Cr | 5 Cr | 0.01 Cr | 0.13 Cr | 1 Cr | 1 Cr | 0.81 Cr | -21 Cr | 0.79 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.92 | ₹-0.26 | ₹1.04 | ₹0.00 | — | ₹0.21 | ₹0.20 | — | ₹-4.05 | ₹0.15 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr |
| Reserves | 112 Cr | 111 Cr | 116 Cr | 115 Cr | 116 Cr | 117 Cr | 118 Cr | 119 Cr | 98 Cr | 98 Cr |
| Borrowings | 36 Cr | 36 Cr | 28 Cr | 26 Cr | 23 Cr | 24 Cr | 20 Cr | 19 Cr | 26 Cr | 21 Cr |
| Other liabilities | 13 Cr | 16 Cr | 21 Cr | 32 Cr | 34 Cr | 23 Cr | 37 Cr | 20 Cr | 40 Cr | 26 Cr |
| Total liabilities | 187 Cr | 189 Cr | 191 Cr | 199 Cr | 198 Cr | 190 Cr | 201 Cr | 183 Cr | 190 Cr | 171 Cr |
| Fixed assets (net) | 102 Cr | 97 Cr | 96 Cr | 90 Cr | 84 Cr | 77 Cr | 77 Cr | 75 Cr | 74 Cr | 73 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | — | — |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 6 Cr | 0 Cr |
| Inventories | 3 Cr | 5 Cr | 0.52 Cr | 0.73 Cr | 0.66 Cr | 5 Cr | 0 Cr | 10 Cr | 0 Cr | 0 Cr |
| Trade receivables | 43 Cr | 49 Cr | 53 Cr | 54 Cr | 60 Cr | 58 Cr | 54 Cr | 26 Cr | 46 Cr | 30 Cr |
| Cash & bank | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 0.02 Cr | 0.02 Cr |
| Other assets | 37 Cr | 37 Cr | 39 Cr | 52 Cr | 51 Cr | 47 Cr | 68 Cr | 70 Cr | 64 Cr | 67 Cr |
| Total assets | 187 Cr | 189 Cr | 191 Cr | 199 Cr | 198 Cr | 190 Cr | 201 Cr | 183 Cr | 190 Cr | 171 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -12 Cr | 12 Cr | 19 Cr | 17 Cr | 9 Cr | 3 Cr | 31 Cr | 4 Cr | -5 Cr | 8 Cr |
| Cash from investing | -11 Cr | -2 Cr | -7 Cr | -7 Cr | -0.43 Cr | -0.62 Cr | -24 Cr | 0.01 Cr | 0 Cr | 0.23 Cr |
| Cash from financing | 19 Cr | -10 Cr | -12 Cr | -10 Cr | -8 Cr | -3 Cr | -7 Cr | -4 Cr | 3 Cr | -8 Cr |
| Net cash flow | -3 Cr | 0.11 Cr | 0.38 Cr | 0.20 Cr | 0.03 Cr | -0.05 Cr | -0.02 Cr | 0.20 Cr | -2 Cr | -0.18 Cr |
| Free cash flow (OCF − Capex) | -22 Cr | 10 Cr | 12 Cr | 10 Cr | 8 Cr | 3 Cr | 7 Cr | 4 Cr | -5 Cr | 8 Cr |
Ratios
No data for this view.