RAJSREESUG
Rajshree Sugars & Chemicals Limited
Sugar, cogeneration and distillery products manufacturer across three segments
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Sugar
rajshreesugars.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Rajshree Sugars & Chemicals makes sugar and also sells power from cogeneration and runs a distillery.
Company snapshot
25thBy market cap
Ranked among 27 companies in Sugar.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 75.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Cogeneration | 8.9% | 7 Cr | 1 Cr | 93 Cr |
| Distillery | 25.1% | 20 Cr | 5 Cr | 91 Cr |
| Sugar | 75.9% | 62 Cr | -25 Cr | 477 Cr |
Shares add up to 110% because segment revenues are before inter-segment eliminations.
What we see
- ✓Return on equity of 20.2% — the company generates strong returns on shareholders' money.
- ✗Revenue fell 19% in the latest year — top line is under pressure.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 213 Cr | 137 Cr | 186 Cr | 240 Cr | 146 Cr | 81 Cr | 175 Cr | 141 Cr | 117 Cr | 98 Cr | 189 Cr | 153 Cr |
| Operating expenses (approx.) | 185 Cr | 155 Cr | 158 Cr | 224 Cr | 135 Cr | 98 Cr | 146 Cr | 146 Cr | 115 Cr | 109 Cr | 137 Cr | 167 Cr |
| EBITDA | 28 Cr | -18 Cr | 28 Cr | 16 Cr | 11 Cr | -17 Cr | 29 Cr | -5 Cr | 2 Cr | -11 Cr | 52 Cr | -14 Cr |
| OPM % | 13.0% | -13.2% | 15.2% | 6.8% | 7.2% | -21.0% | 16.6% | -3.7% | 1.4% | -11.0% | 27.5% | -9.1% |
| Other income | 0.85 Cr | 0.37 Cr | 11 Cr | 0.23 Cr | 4 Cr | 6 Cr | 0.95 Cr | 0.09 Cr | 0.55 Cr | 2 Cr | 1 Cr | 0.18 Cr |
| Interest | 5 Cr | 4 Cr | 10 Cr | 5 Cr | -2 Cr | 4 Cr | 9 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Profit before tax | 17 Cr | -28 Cr | 23 Cr | 6 Cr | 11 Cr | -20 Cr | 15 Cr | -14 Cr | -7 Cr | -19 Cr | 43 Cr | -23 Cr |
| Tax % | 0.0% | 0.0% | 31.6% | 0.0% | 0.0% | 0.0% | 20.1% | 0.0% | 0.0% | 52.7% | 25.8% | 0.0% |
| Net profit | 17 Cr | -28 Cr | 16 Cr | 6 Cr | 11 Cr | -20 Cr | 12 Cr | -14 Cr | -7 Cr | -9 Cr | 32 Cr | -23 Cr |
| EPS (₹) | ₹5.18 | ₹-8.38 | ₹4.77 | ₹1.79 | ₹3.24 | ₹-6.17 | ₹3.58 | ₹-4.27 | ₹-2.17 | ₹-2.77 | ₹9.55 | ₹-7.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 695 Cr | 562 Cr | 399 Cr | 327 Cr | 364 Cr | 468 Cr | 767 Cr | 764 Cr | 642 Cr | 545 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 554 Cr | 528 Cr | 385 Cr | 319 Cr | 336 Cr | 436 Cr | 715 Cr | 708 Cr | 603 Cr | 507 Cr | Sign in free for the trailing twelve months |
| EBITDA | 141 Cr | 34 Cr | 14 Cr | 9 Cr | 28 Cr | 32 Cr | 52 Cr | 56 Cr | 39 Cr | 37 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.2% | 6.1% | 3.6% | 2.7% | 7.6% | 6.8% | 6.8% | 7.3% | 6.0% | 6.9% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 10 Cr | 12 Cr | 7 Cr | 13 Cr | 12 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Interest | 72 Cr | 60 Cr | 58 Cr | 58 Cr | 29 Cr | 22 Cr | 14 Cr | 24 Cr | 16 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 26 Cr | 25 Cr | 25 Cr | 25 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 23 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 46 Cr | -27 Cr | -65 Cr | -70 Cr | -16 Cr | -3 Cr | 21 Cr | 21 Cr | 11 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.5% | 53.5% | 35.9% | 29.9% | -6.1% | -22.1% | 143.3% | 34.7% | 26.9% | 40.7% | Sign in free for the trailing twelve months |
| Net profit | 30 Cr | -13 Cr | -42 Cr | -49 Cr | -17 Cr | -3 Cr | -9 Cr | 14 Cr | 8 Cr | 1 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹10.76 | ₹-4.47 | ₹-14.85 | ₹-17.52 | ₹-5.25 | ₹-0.96 | ₹-2.71 | ₹4.15 | ₹2.44 | ₹0.34 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr |
| Reserves | 116 Cr | 103 Cr | 62 Cr | 11 Cr | 2 Cr | 228 Cr | 218 Cr | 232 Cr | 231 Cr | 230 Cr |
| Borrowings | 496 Cr | 368 Cr | 282 Cr | 205 Cr | 386 Cr | 427 Cr | 400 Cr | 392 Cr | 299 Cr | 331 Cr |
| Other liabilities | 449 Cr | 260 Cr | 372 Cr | 435 Cr | 258 Cr | 250 Cr | 167 Cr | 149 Cr | 123 Cr | 112 Cr |
| Total liabilities | 1,089 Cr | 760 Cr | 743 Cr | 680 Cr | 674 Cr | 938 Cr | 819 Cr | 806 Cr | 687 Cr | 706 Cr |
| Fixed assets (net) | 550 Cr | 527 Cr | 504 Cr | 482 Cr | 427 Cr | 612 Cr | 589 Cr | 568 Cr | 524 Cr | 495 Cr |
| CWIP | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.90 Cr | 0.37 Cr | 1 Cr | 1 Cr | 1 Cr |
| Investments | — | — | 0.13 Cr | 0.12 Cr | 0.11 Cr | 0.11 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| Inventories | 313 Cr | 140 Cr | 113 Cr | 73 Cr | 122 Cr | 177 Cr | 149 Cr | 172 Cr | 117 Cr | 164 Cr |
| Trade receivables | 57 Cr | 48 Cr | 63 Cr | 43 Cr | 29 Cr | 30 Cr | 36 Cr | 31 Cr | 24 Cr | 23 Cr |
| Cash & bank | 57 Cr | 3 Cr | 2 Cr | 5 Cr | 2 Cr | 3 Cr | 2 Cr | 5 Cr | 1 Cr | 7 Cr |
| Other assets | 110 Cr | 40 Cr | 58 Cr | 76 Cr | 93 Cr | 115 Cr | 42 Cr | 29 Cr | 19 Cr | 15 Cr |
| Total assets | 1,089 Cr | 760 Cr | 743 Cr | 680 Cr | 674 Cr | 938 Cr | 819 Cr | 806 Cr | 687 Cr | 706 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 132 Cr | 148 Cr | 71 Cr | 46 Cr | 18 Cr | 24 Cr | 16 Cr | 39 Cr | 83 Cr | -20 Cr |
| Cash from investing | 73 Cr | 14 Cr | -2 Cr | -8 Cr | 19 Cr | 8 Cr | 47 Cr | -3 Cr | 18 Cr | 9 Cr |
| Cash from financing | -150 Cr | -216 Cr | -69 Cr | -36 Cr | -40 Cr | -31 Cr | -63 Cr | -32 Cr | -104 Cr | 17 Cr |
| Net cash flow | 55 Cr | -54 Cr | -0.30 Cr | 3 Cr | -3 Cr | 0.44 Cr | -0.64 Cr | 3 Cr | -4 Cr | 6 Cr |
| Free cash flow (OCF − Capex) | 129 Cr | 142 Cr | 69 Cr | 38 Cr | 17 Cr | 23 Cr | 12 Cr | 34 Cr | 78 Cr | -24 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 |
|---|---|---|
| ROCE % | 19.6% | 14.4% |
| ROE % | 28.1% | 20.2% |
| Debtor days | 30 | 31 |
| Inventory days | 241 | 215 |
| Days payable | 133 | 197 |
| Cash conversion cycle | 138 | 49 |
| OCF / EBITDA % | 145.3% | 380.4% |
| Debt / equity | 4.73 | 2.79 |
| Current ratio | 0.84 | 0.61 |
| Net debt / EBITDA | 3.12 | — |