RAJRATAN
Rajratan Global Wire Limited
Tyre-grade bead wire and steel-cord products for tyre OEMs
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
rajratan.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Rajratan Global Wire makes tyre bead wire, the steel wire used in tyres, and sells it to tyre makers in India, Thailand and export markets.
Company snapshot
58thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 214 Cr | 233 Cr | 240 Cr | 220 Cr | 245 Cr | 218 Cr | 251 Cr | 247 Cr | 294 Cr | 302 Cr | 314 Cr | 318 Cr |
| Operating expenses (approx.) | 180 Cr | 198 Cr | 205 Cr | 191 Cr | 207 Cr | 192 Cr | 218 Cr | 216 Cr | 254 Cr | 261 Cr | 286 Cr | 277 Cr |
| EBITDA | 34 Cr | 34 Cr | 34 Cr | 30 Cr | 38 Cr | 26 Cr | 33 Cr | 31 Cr | 40 Cr | 40 Cr | 28 Cr | 42 Cr |
| OPM % | 15.8% | 14.7% | 14.4% | 13.4% | 15.4% | 12.0% | 13.3% | 12.6% | 13.6% | 13.4% | 9.0% | 13.1% |
| Other income | 1 Cr | -0.08 Cr | 1 Cr | 0.56 Cr | 0.15 Cr | 0.41 Cr | 0.56 Cr | 1 Cr | 1 Cr | 0.53 Cr | 3 Cr | 3 Cr |
| Interest | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 8 Cr | 8 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr | 6 Cr | 7 Cr |
| Depreciation | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr |
| Profit before tax | 26 Cr | 24 Cr | 26 Cr | 20 Cr | 25 Cr | 12 Cr | 20 Cr | 18 Cr | 27 Cr | 27 Cr | 18 Cr | 30 Cr |
| Tax % | 24.9% | 19.6% | 23.4% | 25.0% | 22.7% | 24.5% | 24.2% | 24.2% | 23.4% | 22.5% | 13.0% | 23.8% |
| Net profit | 19 Cr | 20 Cr | 20 Cr | 15 Cr | 19 Cr | 9 Cr | 15 Cr | 14 Cr | 21 Cr | 21 Cr | 15 Cr | 23 Cr |
| EPS (₹) | ₹3.84 | ₹3.88 | ₹3.99 | ₹3.00 | ₹3.75 | ₹1.83 | ₹2.99 | ₹2.66 | ₹4.05 | ₹4.08 | ₹3.04 | ₹4.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 493 Cr | 480 Cr | 547 Cr | 893 Cr | 895 Cr | 890 Cr | 935 Cr | 1,157 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 440 Cr | 412 Cr | 454 Cr | 711 Cr | 733 Cr | 763 Cr | 808 Cr | 1,017 Cr | Sign in free for the trailing twelve months |
| EBITDA | 52 Cr | 68 Cr | 92 Cr | 182 Cr | 162 Cr | 128 Cr | 127 Cr | 140 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.6% | 14.2% | 16.9% | 20.3% | 18.1% | 14.3% | 13.6% | 12.1% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Interest | 11 Cr | 13 Cr | 13 Cr | 15 Cr | 17 Cr | 20 Cr | 28 Cr | 28 Cr | Sign in free for the trailing twelve months |
| Depreciation | 9 Cr | 12 Cr | 14 Cr | 16 Cr | 18 Cr | 18 Cr | 23 Cr | 28 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 34 Cr | 44 Cr | 66 Cr | 153 Cr | 130 Cr | 94 Cr | 77 Cr | 89 Cr | Sign in free for the trailing twelve months |
| Tax % | 21.7% | 24.4% | 19.8% | 18.5% | 23.2% | 23.4% | 24.0% | 21.3% | Sign in free for the trailing twelve months |
| Net profit | 27 Cr | 33 Cr | 53 Cr | 124 Cr | 100 Cr | 72 Cr | 59 Cr | 70 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹61.38 | ₹32.54 | ₹52.32 | ₹24.49 | ₹19.72 | ₹14.15 | ₹11.58 | ₹13.81 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 6.5% | 10.1% | 14.1% | 17.3% | 14.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 138 Cr | 163 Cr | 216 Cr | 331 Cr | 429 Cr | 482 Cr | 549 Cr | 640 Cr |
| Borrowings | 129 Cr | 137 Cr | 130 Cr | 137 Cr | 171 Cr | 191 Cr | 237 Cr | 324 Cr |
| Other liabilities | 62 Cr | 68 Cr | 83 Cr | 139 Cr | 128 Cr | 143 Cr | 163 Cr | 185 Cr |
| Total liabilities | 333 Cr | 378 Cr | 439 Cr | 617 Cr | 739 Cr | 826 Cr | 960 Cr | 1,159 Cr |
| Fixed assets (net) | 168 Cr | 229 Cr | 242 Cr | 281 Cr | 324 Cr | 364 Cr | 532 Cr | 617 Cr |
| CWIP | 32 Cr | 10 Cr | 8 Cr | 30 Cr | 140 Cr | 191 Cr | 72 Cr | 88 Cr |
| Investments | 0.0003 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 1 Cr |
| Loans & advances | 5 Cr | 2 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 45 Cr | 41 Cr | 51 Cr | 82 Cr | 86 Cr | 72 Cr | 110 Cr | 104 Cr |
| Trade receivables | 72 Cr | 84 Cr | 117 Cr | 181 Cr | 136 Cr | 154 Cr | 183 Cr | 255 Cr |
| Cash & bank | 0.16 Cr | 0.14 Cr | 3 Cr | 0.82 Cr | 3 Cr | 3 Cr | 12 Cr | 23 Cr |
| Other assets | 11 Cr | 13 Cr | 18 Cr | 43 Cr | 49 Cr | 42 Cr | 51 Cr | 71 Cr |
| Total assets | 333 Cr | 378 Cr | 439 Cr | 617 Cr | 739 Cr | 826 Cr | 960 Cr | 1,159 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 48 Cr | 50 Cr | 36 Cr | 119 Cr | 159 Cr | 106 Cr | 57 Cr | 75 Cr |
| Cash from investing | -71 Cr | -45 Cr | -24 Cr | -93 Cr | -166 Cr | -96 Cr | -57 Cr | -113 Cr |
| Cash from financing | 22 Cr | -6 Cr | -10 Cr | -28 Cr | 10 Cr | -10 Cr | -8 Cr | 50 Cr |
| Net cash flow | -2 Cr | -0.96 Cr | 3 Cr | -2 Cr | 2 Cr | 0.03 Cr | -7 Cr | 11 Cr |
| Free cash flow (OCF − Capex) | -24 Cr | 5 Cr | 9 Cr | 32 Cr | -7 Cr | -15 Cr | -2 Cr | -31 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.6% | 18.4% | 22.4% | 35.2% | 24.1% | 16.6% | 13.2% | 12.1% |
| ROE % | 18.8% | 19.0% | 23.5% | 0.5% | 22.8% | 1.7% | 10.5% | 10.8% |
| Debtor days | 53 | 64 | 78 | 74 | 55 | 63 | 71 | 80 |
| Inventory days | 50 | 53 | 57 | 55 | 56 | 46 | 66 | 54 |
| Days payable | 40 | 51 | 55 | 79 | 62 | 69 | 78 | 72 |
| Cash conversion cycle | 63 | 65 | 80 | 50 | 50 | 40 | 59 | 62 |
| OCF / EBITDA % | 90.7% | 74.2% | 39.6% | 65.6% | 98.0% | 82.7% | 45.0% | 53.4% |
| OCF / EBITDA % (3 years) | — | — | 63.2% | 60.3% | 72.1% | 81.4% | 77.1% | 60.2% |
| Debt / equity | 0.90 | 0.79 | 0.57 | 0.40 | 0.39 | 0.39 | 0.42 | 0.50 |
| Current ratio | 0.90 | 0.98 | 1.28 | 1.34 | 1.25 | 1.23 | 1.30 | 1.21 |
| Net debt / EBITDA | 2.45 | 2.01 | 1.38 | 0.75 | 1.04 | 1.47 | 1.78 | 2.16 |