RAJMET
Rajnandini Metal Limited
Copper wires under the brand RMI Wires & Cables
Industrials›Capital Goods›Industrial Products›Aluminium, Copper & Zinc Products
rajnandinimetal.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Rajnandini Metal makes and supplies copper wires, and its results filings are signed from Bawal.
Company snapshot
9thBy market cap
Ranked among 10 companies in Aluminium, Copper & Zinc Products.
What we see
- ✓Debt-to-equity of 0.24x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 333 Cr | 298 Cr | 316 Cr | 315 Cr | 278 Cr | 233 Cr | 209 Cr | 74 Cr | 71 Cr | 62 Cr | 56 Cr | 52 Cr |
| Operating expenses (approx.) | 325 Cr | 292 Cr | 315 Cr | 314 Cr | 277 Cr | 230 Cr | 210 Cr | 75 Cr | 70 Cr | 60 Cr | 54 Cr | 51 Cr |
| EBITDA | 8 Cr | 5 Cr | 1 Cr | 1 Cr | 0.81 Cr | 2 Cr | -0.97 Cr | -1 Cr | 0.70 Cr | 1 Cr | 2 Cr | 1 Cr |
| OPM % | 2.3% | 1.8% | 0.3% | 0.3% | 0.3% | 1.1% | -0.5% | -1.9% | 1.0% | 2.3% | 4.2% | 2.0% |
| Other income | 0.94 Cr | 3 Cr | 3 Cr | 2 Cr | 1 Cr | 1 Cr | 4 Cr | 0.54 Cr | 0.50 Cr | 0.25 Cr | 0.12 Cr | 0.66 Cr |
| Interest | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 1 Cr | 0.79 Cr | 0.54 Cr | 0.52 Cr | 0.89 Cr |
| Depreciation | 0.31 Cr | 0.35 Cr | 0.31 Cr | 0.31 Cr | 0.30 Cr | 0.30 Cr | 0.29 Cr | 0.31 Cr | 0.28 Cr | 0.30 Cr | 0.29 Cr | 0.29 Cr |
| Profit before tax | 6 Cr | 5 Cr | 0.50 Cr | -2 Cr | -2 Cr | 0.14 Cr | 0.42 Cr | -2 Cr | 0.13 Cr | 0.77 Cr | 2 Cr | 0.52 Cr |
| Tax % | -9.4% | 26.6% | 42.0% | 24.8% | 25.2% | 35.7% | 9.5% | 19.1% | 76.9% | 33.8% | 31.9% | 25.0% |
| Net profit | 7 Cr | 4 Cr | 0.29 Cr | -1 Cr | -1 Cr | 0.09 Cr | 0.38 Cr | -2 Cr | 0.03 Cr | 0.51 Cr | 1 Cr | 0.39 Cr |
| EPS (₹) | ₹0.24 | ₹0.14 | ₹0.01 | ₹-0.04 | ₹-0.04 | ₹0.00 | ₹0.01 | ₹-0.06 | ₹0.00 | ₹0.02 | ₹0.04 | ₹0.01 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 127 Cr | 141 Cr | 631 Cr | 1,028 Cr | 1,029 Cr | 1,212 Cr | 1,034 Cr | 263 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 124 Cr | 138 Cr | 620 Cr | 1,010 Cr | 1,009 Cr | 1,191 Cr | 1,030 Cr | 260 Cr | Sign in free for the trailing twelve months |
| EBITDA | 3 Cr | 3 Cr | 11 Cr | 18 Cr | 19 Cr | 21 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| OPM % | 2.2% | 2.2% | 1.7% | 1.8% | 1.9% | 1.8% | 0.3% | 1.2% | Sign in free for the trailing twelve months |
| Other income | 0.36 Cr | 0.28 Cr | 0.86 Cr | 1 Cr | 10 Cr | 9 Cr | 8 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 2 Cr | 4 Cr | 4 Cr | 7 Cr | 11 Cr | 13 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.13 Cr | 0.13 Cr | 0.84 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.80 Cr | 1 Cr | 7 Cr | 14 Cr | 21 Cr | 17 Cr | -3 Cr | 0.10 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.1% | 33.2% | 28.0% | 29.2% | 35.2% | 12.3% | 20.2% | 420.0% | Sign in free for the trailing twelve months |
| Net profit | 0.55 Cr | 0.94 Cr | 5 Cr | 10 Cr | 14 Cr | 15 Cr | -2 Cr | -0.32 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.23 | ₹2.09 | ₹4.12 | ₹5.44 | ₹0.50 | ₹0.55 | ₹-0.08 | — | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 0.0% | 13.5% | 0.0% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 12 Cr | 18 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr |
| Reserves | 3 Cr | 4 Cr | 7 Cr | 11 Cr | 14 Cr | 29 Cr | 29 Cr | 29 Cr |
| Borrowings | 22 Cr | 22 Cr | 43 Cr | 51 Cr | 72 Cr | 100 Cr | 44 Cr | 13 Cr |
| Other liabilities | 13 Cr | 8 Cr | 28 Cr | 27 Cr | 27 Cr | 7 Cr | 47 Cr | 49 Cr |
| Total liabilities | 43 Cr | 38 Cr | 90 Cr | 108 Cr | 140 Cr | 164 Cr | 148 Cr | 119 Cr |
| Fixed assets (net) | 0.70 Cr | 0.57 Cr | 25 Cr | 25 Cr | 35 Cr | 34 Cr | 33 Cr | 21 Cr |
| CWIP | — | — | — | — | 0 Cr | 1 Cr | 2 Cr | 0 Cr |
| Investments | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 6 Cr | 5 Cr | 23 Cr | 44 Cr | 62 Cr | 97 Cr | 93 Cr | 82 Cr |
| Trade receivables | 34 Cr | 25 Cr | 38 Cr | 30 Cr | 33 Cr | 25 Cr | 11 Cr | 3 Cr |
| Cash & bank | 0.03 Cr | 0.13 Cr | 0.12 Cr | 0.13 Cr | 0.33 Cr | 0.08 Cr | 0.05 Cr | 0.17 Cr |
| Other assets | 2 Cr | 8 Cr | 4 Cr | 8 Cr | 10 Cr | 7 Cr | 9 Cr | 12 Cr |
| Total assets | 43 Cr | 38 Cr | 90 Cr | 108 Cr | 140 Cr | 164 Cr | 148 Cr | 119 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2 Cr | 2 Cr | 5 Cr | 7 Cr | -3 Cr | -20 Cr | 62 Cr | 22 Cr |
| Cash from investing | -0.26 Cr | 0.02 Cr | -4 Cr | 1 Cr | -9 Cr | 2 Cr | 5 Cr | 13 Cr |
| Cash from financing | -2 Cr | -2 Cr | -1 Cr | 13 Cr | 11 Cr | 17 Cr | -67 Cr | -34 Cr |
| Net cash flow | -0.08 Cr | 0.10 Cr | -0.01 Cr | 22 Cr | 0.20 Cr | -0.25 Cr | -0.03 Cr | 0.12 Cr |
| Free cash flow (OCF − Capex) | 2 Cr | 2 Cr | 0.30 Cr | 7 Cr | -14 Cr | -21 Cr | 62 Cr | 21 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.2% | 10.8% | 17.2% | 22.4% | 25.1% | 18.3% | 10.4% | 4.7% |
| ROE % | 7.8% | 11.7% | 25.9% | 33.9% | 33.0% | 26.9% | -3.8% | -0.6% |
| Debtor days | 97 | 64 | 22 | 11 | 12 | 7 | 4 | 4 |
| Inventory days | 17 | 13 | 14 | 17 | 23 | 31 | 33 | 198 |
| Days payable | 37 | 20 | 16 | 9 | 8 | 0 | 15 | 105 |
| Cash conversion cycle | 78 | 57 | 20 | 18 | 26 | 38 | 21 | 98 |
| OCF / EBITDA % | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. |
| OCF / EBITDA % (3 years) | — | — | — | — | n.m. | n.m. | n.m. | n.m. |
| Debt / equity | 3.14 | 2.74 | 2.17 | 1.74 | 1.74 | 1.77 | 0.79 | 0.24 |
| Current ratio | 1.19 | 1.23 | 1.24 | 1.27 | 1.20 | 1.29 | 1.38 | 1.80 |
| Net debt / EBITDA | 8.07 | 7.09 | — | — | 3.69 | 4.67 | 13.34 | 4.31 |