Key metrics
Price as of 2026-07-20
Stock price
₹1492.30
Market cap
15,156 Cr
Stock P/E
50.2
P/B
9.11
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 287 Cr | 620 Cr | 956 Cr | 1,297 Cr | 330 Cr | 748 Cr | 398 Cr | 370 Cr | 353 Cr | 445 Cr | 445 Cr | 460 Cr |
| Operating expenses (approx.) | 192 Cr | 399 Cr | 608 Cr | 831 Cr | 225 Cr | 484 Cr | 250 Cr | 241 Cr | 229 Cr | 288 Cr | 288 Cr | 312 Cr |
| EBITDA | 96 Cr | 221 Cr | 348 Cr | 466 Cr | 106 Cr | 264 Cr | 148 Cr | 129 Cr | 124 Cr | 157 Cr | 157 Cr | 148 Cr |
| OPM % | 33.3% | 35.6% | 36.4% | 35.9% | 32.0% | 35.3% | 37.1% | 34.9% | 35.0% | 35.3% | 35.4% | 32.2% |
| Other income | 8 Cr | 16 Cr | 24 Cr | 37 Cr | 12 Cr | 23 Cr | 13 Cr | 15 Cr | 20 Cr | 8 Cr | 11 Cr | 5 Cr |
| Interest | 15 Cr | 28 Cr | 42 Cr | 59 Cr | 18 Cr | 36 Cr | 18 Cr | 18 Cr | 18 Cr | 19 Cr | 20 Cr | 20 Cr |
| Depreciation | 25 Cr | 52 Cr | 80 Cr | 112 Cr | 34 Cr | 69 Cr | 35 Cr | 34 Cr | 34 Cr | 36 Cr | 40 Cr | 41 Cr |
| Profit before tax | 56 Cr | 141 Cr | 226 Cr | 295 Cr | 53 Cr | 159 Cr | 94 Cr | 77 Cr | 71 Cr | 102 Cr | 98 Cr | 87 Cr |
| Tax % | 25.4% | 25.7% | 25.9% | 26.0% | 25.5% | 25.2% | 26.9% | 26.5% | 24.6% | 26.1% | 24.4% | 9.9% |
| Net profit | 41 Cr | 105 Cr | 167 Cr | 218 Cr | 40 Cr | 119 Cr | 69 Cr | 57 Cr | 54 Cr | 76 Cr | 74 Cr | 78 Cr |
| EPS (₹) | ₹4.04 | ₹10.24 | ₹16.36 | ₹21.38 | ₹3.89 | ₹11.66 | ₹6.76 | ₹5.55 | ₹5.27 | ₹7.41 | ₹7.14 | ₹7.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 974 Cr | 1,174 Cr | 1,297 Cr | 1,516 Cr | 1,703 Cr | Sign in for TTM |
| Operating expenses (approx.) | 650 Cr | 777 Cr | 868 Cr | 975 Cr | 1,117 Cr | Sign in for TTM |
| EBITDA | 324 Cr | 396 Cr | 429 Cr | 541 Cr | 586 Cr | Sign in for TTM |
| OPM % | 33.3% | 33.8% | 33.1% | 35.7% | 34.4% | Sign in for TTM |
| Other income | 19 Cr | 31 Cr | 37 Cr | 51 Cr | 44 Cr | Sign in for TTM |
| Interest | 53 Cr | 55 Cr | 59 Cr | 72 Cr | 78 Cr | Sign in for TTM |
| Depreciation | 83 Cr | 90 Cr | 112 Cr | 138 Cr | 151 Cr | Sign in for TTM |
| Profit before tax | 187 Cr | 282 Cr | 295 Cr | 330 Cr | 358 Cr | Sign in for TTM |
| Tax % | 26.0% | 24.6% | 26.0% | 26.0% | 21.4% | Sign in for TTM |
| Net profit | 139 Cr | 212 Cr | 218 Cr | 244 Cr | 282 Cr | Sign in for TTM |
| EPS (₹) | ₹14.75 | ₹20.89 | ₹21.38 | ₹23.97 | ₹27.41 | Sign in for TTM |
| Dividend payout % | 6.7% | 9.6% | 14.1% | 12.5% | 10.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 105 Cr | 102 Cr | 102 Cr | 102 Cr | 102 Cr |
| Reserves | 0.0000 Cr | 958 Cr | 1,157 Cr | 1,367 Cr | 1,547 Cr |
| Borrowings | 42 Cr | — | — | — | — |
| Other liabilities | 607 Cr | 711 Cr | 905 Cr | 902 Cr | 1,111 Cr |
| Total liabilities | 1,285 Cr | 1,776 Cr | 2,170 Cr | 2,377 Cr | 2,775 Cr |
| Fixed assets (net) | 812 Cr | 928 Cr | 1,249 Cr | 1,388 Cr | 1,562 Cr |
| CWIP | 5 Cr | 21 Cr | 14 Cr | 28 Cr | 76 Cr |
| Investments | 42 Cr | 58 Cr | 308 Cr | 571 Cr | 404 Cr |
| Other assets | 280 Cr | 484 Cr | 622 Cr | 835 Cr | 667 Cr |
| Total assets | 1,285 Cr | 1,776 Cr | 2,170 Cr | 2,377 Cr | 2,775 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 224 Cr | 327 Cr | 321 Cr | 396 Cr | 420 Cr |
| Cash from investing | -175 Cr | -465 Cr | -226 Cr | -268 Cr | -259 Cr |
| Cash from financing | -44 Cr | 143 Cr | -102 Cr | -118 Cr | -147 Cr |
| Net cash flow | 4 Cr | 5 Cr | -7 Cr | 10 Cr | 14 Cr |
| Free cash flow (OCF − Capex) | 162 Cr | 186 Cr | -32 Cr | 250 Cr | 203 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 229.1% | 28.7% | 25.0% | 27.3% | 26.2% |
| ROE % | 131.7% | 19.8% | 17.2% | 16.5% | 16.7% |
| Debtor days | 16 | 18 | 20 | — | — |
| Inventory days | 27 | 43 | 53 | 51 | 67 |
| Days payable | 115 | 194 | 180 | — | — |
| Cash conversion cycle | -71 | -133 | -107 | 51 | 67 |
| Debt / equity | 0.00 | 0.00 | — | — | — |
| Current ratio | 2.39 | 3.35 | 4.16 | 5.53 | 3.59 |
| Net debt / EBITDA | 0.00 | -0.04 | -0.02 | -0.04 | -0.06 |
Compare with peers
Loading peers…