PYRAMID
Pyramid Technoplast Limited
Pyramid Technoplast Limited (PYRAMID) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
pyramidtechnoplast.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Pyramid Technoplast makes industrial packaging for business customers: intermediate bulk containers (IBCs), polymer (HDPE) drums and mild steel (MS) drums, sold to around 500 customers.
Company snapshot
20thBy market cap
Ranked among 33 companies in Packaging.
What we see
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132 Cr | 128 Cr | 134 Cr | 134 Cr | 133 Cr | 153 Cr | 171 Cr | 164 Cr | 161 Cr | 161 Cr | 195 Cr | 222 Cr |
| Operating expenses (approx.) | 121 Cr | 119 Cr | 122 Cr | 122 Cr | 124 Cr | 143 Cr | 160 Cr | 150 Cr | 149 Cr | 150 Cr | 175 Cr | 202 Cr |
| EBITDA | 11 Cr | 9 Cr | 12 Cr | 11 Cr | 9 Cr | 11 Cr | 11 Cr | 13 Cr | 12 Cr | 11 Cr | 20 Cr | 20 Cr |
| OPM % | 8.6% | 7.2% | 8.9% | 8.5% | 7.1% | 7.1% | 6.7% | 8.1% | 7.4% | 7.0% | 10.0% | 9.1% |
| Other income | 2 Cr | 1 Cr | 0.86 Cr | 1 Cr | 0.95 Cr | 0.93 Cr | 0.69 Cr | 0.85 Cr | 0.67 Cr | 0.61 Cr | 0.75 Cr | 1 Cr |
| Interest | 0.73 Cr | 0.31 Cr | 0.42 Cr | 0.56 Cr | 0.73 Cr | 0.74 Cr | 0.67 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr |
| Depreciation | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr |
| Profit before tax | 11 Cr | 9 Cr | 10 Cr | 10 Cr | 8 Cr | 9 Cr | 9 Cr | 11 Cr | 8 Cr | 6 Cr | 14 Cr | 14 Cr |
| Tax % | 26.2% | 25.5% | 30.4% | 25.1% | 26.1% | 24.7% | 28.9% | 25.2% | 24.9% | 25.2% | 30.3% | 25.2% |
| Net profit | 8 Cr | 6 Cr | 7 Cr | 8 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 6 Cr | 5 Cr | 10 Cr | 10 Cr |
| EPS (₹) | ₹2.37 | ₹1.76 | ₹1.92 | ₹2.06 | ₹1.56 | ₹1.85 | ₹1.90 | ₹2.16 | ₹1.67 | ₹1.30 | ₹2.80 | ₹2.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 314 Cr | 400 Cr | 480 Cr | 532 Cr | 591 Cr | 681 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 284 Cr | 358 Cr | 430 Cr | 488 Cr | 548 Cr | 625 Cr | Sign in free for the trailing twelve months |
| EBITDA | 30 Cr | 42 Cr | 50 Cr | 44 Cr | 43 Cr | 56 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.5% | 10.5% | 10.4% | 8.3% | 7.3% | 8.2% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 2 Cr | 2 Cr | 5 Cr | 4 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 5 Cr | 4 Cr | 2 Cr | 3 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 8 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 23 Cr | 35 Cr | 43 Cr | 40 Cr | 36 Cr | 39 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.8% | 25.6% | 25.8% | 26.8% | 26.2% | 27.0% | Sign in free for the trailing twelve months |
| Net profit | 17 Cr | 26 Cr | 32 Cr | 29 Cr | 27 Cr | 29 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | — | ₹8.49 | ₹7.38 | ₹7.93 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 6.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 31 Cr | 37 Cr | 37 Cr | 37 Cr |
| Reserves | 45 Cr | 71 Cr | 76 Cr | 185 Cr | 213 Cr | 240 Cr |
| Borrowings | 51 Cr | 65 Cr | 55 Cr | 20 Cr | 54 Cr | 183 Cr |
| Other liabilities | 53 Cr | 44 Cr | 63 Cr | 61 Cr | 65 Cr | 67 Cr |
| Total liabilities | 153 Cr | 184 Cr | 226 Cr | 303 Cr | 369 Cr | 527 Cr |
| Fixed assets (net) | 50 Cr | 49 Cr | 61 Cr | 92 Cr | 112 Cr | 228 Cr |
| CWIP | 0 Cr | 2 Cr | 7 Cr | 14 Cr | 45 Cr | 3 Cr |
| Investments | — | — | — | 13 Cr | 2 Cr | 5 Cr |
| Loans & advances | — | — | — | 0.47 Cr | 0.34 Cr | 0.50 Cr |
| Inventories | 22 Cr | 37 Cr | 45 Cr | 59 Cr | 61 Cr | 107 Cr |
| Trade receivables | 64 Cr | 75 Cr | 77 Cr | 99 Cr | 115 Cr | 143 Cr |
| Cash & bank | 1 Cr | 0.38 Cr | 0.24 Cr | 0.43 Cr | 0.62 Cr | 0.40 Cr |
| Other assets | 16 Cr | 20 Cr | 34 Cr | 25 Cr | 32 Cr | 39 Cr |
| Total assets | 153 Cr | 184 Cr | 226 Cr | 303 Cr | 369 Cr | 527 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 8 Cr | -6 Cr | 39 Cr | -4 Cr | 35 Cr | -41 Cr |
| Cash from investing | -7 Cr | -4 Cr | -24 Cr | -44 Cr | -68 Cr | -79 Cr |
| Cash from financing | 0.50 Cr | 9 Cr | -13 Cr | 49 Cr | 32 Cr | 120 Cr |
| Net cash flow | 2 Cr | -1 Cr | 2 Cr | 0.69 Cr | -0.74 Cr | 0.16 Cr |
| Free cash flow (OCF − Capex) | 1 Cr | -11 Cr | 17 Cr | -48 Cr | -34 Cr | -118 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 28.1% | 28.6% | 28.8% | 17.5% | 12.8% | 10.2% |
| ROE % | 34.8% | 34.8% | 29.6% | 13.2% | 10.7% | 10.4% |
| Debtor days | 75 | 68 | 58 | 68 | 71 | 76 |
| Inventory days | 34 | 46 | 46 | 53 | 49 | 78 |
| Days payable | 66 | 39 | 50 | 41 | 35 | 31 |
| Cash conversion cycle | 43 | 75 | 54 | 80 | 86 | 124 |
| OCF / EBITDA % | 28.1% | -14.3% | 78.2% | -8.6% | 81.5% | -73.8% |
| OCF / EBITDA % (3 years) | — | — | 33.9% | 21.4% | 51.3% | -7.1% |
| Debt / equity | 1.05 | 0.86 | 0.52 | 0.09 | 0.22 | 0.66 |
| Current ratio | 1.26 | 1.41 | 1.61 | 2.59 | 2.34 | 1.73 |
| Net debt / EBITDA | 1.67 | 1.53 | 1.11 | 0.44 | 1.25 | 3.26 |