Popular Vehicles and Services Limited

Popular Vehicles and Services Limited (PVSL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Automobile and Auto Components›Automobiles›Auto -Dealer

popularmaruti.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹103.54
Market cap
736 Cr
Stock P/E
544.9
P/B
1.17
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricDec 2023BSE balance sheet (this exchange's own filing had none for this period)Mar 2024Jun 2024BSE balance sheet (this exchange's own filing had none for this period)Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,417 Cr1,364 Cr1,291 Cr1,513 Cr1,365 Cr1,372 Cr1,311 Cr1,530 Cr1,785 Cr1,754 Cr1,890 Cr
Operating expenses (approx.)1,356 Cr1,301 Cr1,246 Cr1,459 Cr1,334 Cr1,347 Cr1,278 Cr1,485 Cr1,734 Cr1,701 Cr1,832 Cr
EBITDA61 Cr63 Cr45 Cr54 Cr31 Cr26 Cr33 Cr45 Cr52 Cr53 Cr58 Cr
OPM %4.3%4.6%3.5%3.5%2.2%1.9%2.5%3.0%2.9%3.0%3.1%
Other income10 Cr8 Cr7 Cr6 Cr4 Cr4 Cr5 Cr4 Cr6 Cr4 Cr14 Cr
Interest28 Cr23 Cr20 Cr22 Cr23 Cr21 Cr23 Cr26 Cr28 Cr27 Cr30 Cr
Depreciation23 Cr24 Cr24 Cr25 Cr25 Cr25 Cr27 Cr27 Cr35 Cr38 Cr40 Cr
Profit before tax20 Cr24 Cr8 Cr12 Cr-13 Cr-16 Cr-11 Cr12 Cr-7 Cr-7 Cr2 Cr
Tax %20.3%15.7%34.3%36.2%24.3%15.4%21.2%95.1%110.1%31.3%26.6%
Net profit16 Cr20 Cr5 Cr8 Cr-10 Cr-14 Cr-9 Cr0.57 Cr0.67 Cr-5 Cr1 Cr
EPS (₹)₹2.54₹3.13₹0.77₹1.06₹-1.37₹-1.93₹-1.23₹0.08₹0.09₹-0.70₹0.19

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2024Mar 2025Mar 2026TTM
Sales5,616 Cr5,541 Cr6,381 CrSign in for TTM
Operating expenses (approx.)5,361 Cr5,386 Cr6,198 CrSign in for TTM
EBITDA255 Cr155 Cr183 CrSign in for TTM
OPM %4.5%2.8%2.9%Sign in for TTM
Other income31 Cr20 Cr20 CrSign in for TTM
Interest98 Cr86 Cr103 CrSign in for TTM
Depreciation92 Cr99 Cr127 CrSign in for TTM
Profit before tax98 Cr-9 Cr-13 CrSign in for TTM
Tax %22.1%-16.9%6.2%Sign in for TTM
Net profit76 Cr-10 Cr-12 CrSign in for TTM
EPS (₹)₹12.05₹-1.47₹-1.75Sign in for TTM
Dividend payout %0.0%——Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2024Mar 2025Mar 2026
Equity capital14 Cr14 Cr14 Cr
Reserves639 Cr625 Cr614 Cr
Borrowings445 Cr423 Cr696 Cr
Other liabilities859 Cr843 Cr1,059 Cr
Total liabilities1,957 Cr1,905 Cr2,383 Cr
Fixed assets (net)329 Cr699 Cr444 Cr
CWIP14 Cr8 Cr27 Cr
Investments28 Cr14 Cr19 Cr
Inventories593 Cr580 Cr617 Cr
Trade receivables297 Cr223 Cr259 Cr
Cash & bank55 Cr24 Cr66 Cr
Other assets641 Cr356 Cr950 Cr
Total assets1,957 Cr1,905 Cr2,383 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2024Mar 2025Mar 2026
Cash from operating activity80 Cr151 Cr100 Cr
Cash from investing-88 Cr-39 Cr-146 Cr
Cash from financing39 Cr-142 Cr87 Cr
Net cash flow31 Cr-30 Cr42 Cr
Free cash flow (OCF − Capex)-0.79 Cr97 Cr-2 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2024Mar 2025Mar 2026
ROCE %17.8%7.2%6.8%
ROE %11.6%-1.6%-2.0%
Debtor days191515
Inventory days393835
Days payable1056
Cash conversion cycle484744
Debt / equity0.680.661.11
Current ratio1.351.281.04
Net debt / EBITDA1.532.573.44

Compare with peers

Loading peers…