PRUDMOULI
Prudential Sugar Corporation Limited
Prudential Sugar Corporation Limited (PRUDMOULI) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Sugar
prudentialsugar.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Prudential Sugar (Prudential Sugar Corporation) is an Indian listed company in the sugar industry, with consolidated revenue of ₹91 crore in FY26.
Company snapshot
26thBy market cap
Ranked among 27 companies in Sugar.
What we see
- ✗Interest coverage of -0.4x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1 Cr | 26 Cr | 71 Cr | 34 Cr | 19 Cr | 32 Cr | 7 Cr | 5 Cr | 9 Cr | 67 Cr | 10 Cr | 17 Cr |
| Operating expenses (approx.) | 0.70 Cr | 25 Cr | 71 Cr | 34 Cr | 19 Cr | 33 Cr | 8 Cr | 6 Cr | 9 Cr | 66 Cr | 12 Cr | 17 Cr |
| EBITDA | 0.30 Cr | 1 Cr | -0.03 Cr | -0.26 Cr | -0.19 Cr | -0.39 Cr | -0.76 Cr | -0.43 Cr | -0.31 Cr | 0.34 Cr | -1 Cr | -0.31 Cr |
| OPM % | 29.8% | 4.0% | -0.0% | -0.8% | -1.0% | -1.2% | -11.0% | -8.2% | -3.4% | 0.5% | -11.2% | -1.9% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr |
| Interest | 0 Cr | 0 Cr | 0.79 Cr | 0.61 Cr | 0.70 Cr | 0.99 Cr | 1 Cr | 1 Cr | 0.95 Cr | 0.87 Cr | 0.90 Cr | 0.87 Cr |
| Depreciation | 0.0024 Cr | 0.0024 Cr | 0.0024 Cr | 0.0021 Cr | 0.0021 Cr | 0.0021 Cr | 0.0021 Cr | 0.0020 Cr | 0.0020 Cr | 0.0024 Cr | 0.02 Cr | 0.0021 Cr |
| Profit before tax | 2 Cr | 3 Cr | 0.46 Cr | 2 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Tax % | 27.8% | 27.8% | -8.6% | 27.4% | 27.4% | 25.7% | 34.0% | 25.4% | 25.9% | 26.4% | 27.1% | 27.6% |
| Net profit | 2 Cr | 2 Cr | 0.50 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| EPS (₹) | ₹0.51 | ₹0.75 | ₹0.10 | ₹0.42 | ₹0.68 | ₹0.34 | ₹0.34 | ₹0.43 | ₹0.46 | ₹0.55 | ₹0.47 | ₹0.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | — | 0 Cr | 0 Cr | 53 Cr | 81 Cr | 105 Cr | 92 Cr | 91 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | — | 3 Cr | 3 Cr | 54 Cr | 81 Cr | 103 Cr | 94 Cr | 93 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | — | -3 Cr | -3 Cr | -0.86 Cr | -0.52 Cr | 2 Cr | -2 Cr | -2 Cr | Sign in free for the trailing twelve months |
| OPM % | — | — | — | — | -1.6% | -0.6% | 1.5% | -1.7% | -1.7% | Sign in free for the trailing twelve months |
| Other income | — | — | 7 Cr | 6 Cr | 4 Cr | 8 Cr | 8 Cr | 13 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Interest | — | — | 0.0010 Cr | 0.0002 Cr | 0 Cr | 0.57 Cr | 0.79 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | — | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.0095 Cr | 0.0086 Cr | 0.02 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | — | 3 Cr | 3 Cr | 4 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | 26.0% | 27.2% | 27.8% | 27.8% | 25.8% | 28.5% | 26.2% | Sign in free for the trailing twelve months |
| Net profit | — | — | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | — | — | ₹0.76 | ₹1.42 | ₹0.64 | ₹1.78 | ₹1.91 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr |
| Reserves | -13 Cr | 49 Cr | 52 Cr | 54 Cr | 58 Cr | 64 Cr | 70 Cr | 76 Cr | 82 Cr |
| Borrowings | 19 Cr | 6 Cr | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.11 Cr | 30 Cr | 48 Cr | 46 Cr |
| Other liabilities | 115 Cr | 28 Cr | 33 Cr | 35 Cr | 25 Cr | 26 Cr | 18 Cr | 33 Cr | 29 Cr |
| Total liabilities | 158 Cr | 120 Cr | 122 Cr | 126 Cr | 121 Cr | 126 Cr | 154 Cr | 194 Cr | 193 Cr |
| Fixed assets (net) | 22 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 8 Cr |
| CWIP | 24 Cr | — | — | — | 0 Cr | 0 Cr | — | — | — |
| Investments | 26 Cr | 0.55 Cr | 0.55 Cr | 0.55 Cr | 0.55 Cr | 0.55 Cr | 0.55 Cr | 0.83 Cr | 0.55 Cr |
| Loans & advances | — | — | — | 0 Cr | 0 Cr | 64 Cr | 79 Cr | 95 Cr | 67 Cr |
| Inventories | 38 Cr | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 4 Cr | — | — | 0 Cr | 0 Cr | 0 Cr | 9 Cr | 0 Cr | 11 Cr |
| Cash & bank | 6 Cr | 1 Cr | 0.31 Cr | 0.02 Cr | 3 Cr | 0.78 Cr | 6 Cr | 0.44 Cr | 0.56 Cr |
| Other assets | 38 Cr | 116 Cr | 118 Cr | 123 Cr | 115 Cr | 58 Cr | 58 Cr | 94 Cr | 106 Cr |
| Total assets | 158 Cr | 120 Cr | 122 Cr | 126 Cr | 121 Cr | 126 Cr | 154 Cr | 194 Cr | 193 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 25 Cr | -112 Cr | 0 Cr | -6 Cr | -2 Cr | -2 Cr | -24 Cr | -20 Cr | 13 Cr |
| Cash from investing | -24 Cr | 120 Cr | 0 Cr | 6 Cr | 4 Cr | 0 Cr | 0 Cr | 0 Cr | -7 Cr |
| Cash from financing | 2 Cr | -13 Cr | 0 Cr | -0.0002 Cr | 0 Cr | 0 Cr | 29 Cr | 14 Cr | -6 Cr |
| Net cash flow | 3 Cr | -5 Cr | 0 Cr | -0.29 Cr | 3 Cr | -2 Cr | 5 Cr | -5 Cr | 0.12 Cr |
| Free cash flow (OCF − Capex) | 0.25 Cr | — | 0 Cr | — | -2 Cr | -2 Cr | -24 Cr | -20 Cr | 6 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | 3.9% | 3.3% | 3.7% | 7.1% | 6.8% | 7.1% | 7.4% |
| ROE % | — | — | 2.9% | 2.4% | 2.7% | 4.7% | 5.9% | 5.1% | 5.2% |
| Debtor days | — | — | — | — | 0 | 0 | 30 | 0 | 44 |
| Inventory days | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | — | — | — | — | 0 | 0 | 30 | -0 | 44 |
| OCF / EBITDA % | — | — | — | — | — | — | n.m. | — | — |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | n.m. | — | — |
| Debt / equity | 0.79 | 0.07 | 0.0013 | 0.0012 | 0.0012 | 0.0011 | 0.29 | 0.43 | 0.39 |
| Current ratio | 0.53 | 3.26 | 3.54 | 3.49 | 5.10 | 7.30 | 5.67 | 4.48 | 5.21 |
| Net debt / EBITDA | — | — | — | — | — | — | 15.52 | — | — |