PROZONER

Prozone Realty Limited

Mumbai-based real estate company with mall, residential and commercial assets

Consumer Discretionary›Realty›Realty›Residential, Commercial Projects

prozonerealty.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹54.32
Market cap
829 Cr
Stock P/E
73.2
P/B
1.82
ROE (FY26)
2.2%
ROCE (FY26)
6.3%
Operating margin (FY26)
27.5%
Debt / equity (FY26)
1.44
OCF / EBITDA (FY26)
100.2%
OCF / EBITDA (3Y)
100.1%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Prozone Realty (Prozone) develops, owns and operates shopping malls and builds commercial and residential property in India, earning rent from mall tenants and sales from homes it builds and sells.

Company snapshot

46thBy market cap

Ranked among 79 companies in Residential, Commercial Projects.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 71.8% of revenue

SegmentRevenue shareRevenuePBTAssets
Leasing
71.8%
90 Cr46 Cr—
Outright Sales
28.2%
36 Cr-5 Cr—

What we see

Positives
  • ✓100% of operating profit came in as cash over the last three years — profits are backed by real cash.
Concerns
  • ✗Interest coverage of 1.2x — earnings barely cover interest payments, which is a warning sign.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales38 Cr41 Cr52 Cr32 Cr49 Cr45 Cr53 Cr38 Cr46 Cr58 Cr53 Cr15 Cr
Operating expenses (approx.)22 Cr27 Cr45 Cr25 Cr34 Cr27 Cr47 Cr20 Cr29 Cr35 Cr34 Cr21 Cr
EBITDA16 Cr15 Cr6 Cr7 Cr15 Cr17 Cr6 Cr18 Cr17 Cr23 Cr18 Cr-5 Cr
OPM %41.6%35.4%11.8%21.7%30.0%38.8%11.5%48.0%37.8%39.1%34.5%-35.6%
Other income3 Cr2 Cr1 Cr1 Cr2 Cr2 Cr7 Cr3 Cr3 Cr3 Cr9 Cr0.51 Cr
Interest11 Cr13 Cr8 Cr9 Cr10 Cr10 Cr9 Cr9 Cr9 Cr9 Cr17 Cr1 Cr
Depreciation6 Cr6 Cr6 Cr5 Cr6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr5 Cr0.72 Cr
Profit before tax2 Cr-2 Cr-7 Cr-6 Cr0.84 Cr4 Cr-2 Cr7 Cr6 Cr11 Cr4 Cr4 Cr
Tax %-107.6%78.7%-99.1%-2.7%53.0%9.9%-2751.1%44.6%41.9%37.4%3.0%66.7%
Net profit4 Cr-0.52 Cr-13 Cr-6 Cr0.39 Cr4 Cr-53 Cr4 Cr3 Cr7 Cr4 Cr1 Cr
EPS (₹)₹0.09₹-0.03₹-0.35₹-0.30₹-0.09₹0.05₹-2.15₹0.05₹0.10₹0.12₹0.44₹0.09

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales63 Cr96 Cr118 Cr85 Cr45 Cr93 Cr173 Cr185 Cr179 Cr195 CrSign in free for the trailing twelve months
Operating expenses (approx.)58 Cr59 Cr58 Cr37 Cr26 Cr54 Cr118 Cr130 Cr134 Cr118 CrSign in free for the trailing twelve months
EBITDA5 Cr38 Cr61 Cr48 Cr19 Cr39 Cr56 Cr55 Cr45 Cr77 CrSign in free for the trailing twelve months
OPM %7.8%39.1%51.2%57.0%42.6%41.8%32.1%29.7%25.2%39.3%Sign in free for the trailing twelve months
Other income11 Cr12 Cr16 Cr20 Cr14 Cr22 Cr58 Cr18 Cr12 Cr17 CrSign in free for the trailing twelve months
Interest10 Cr27 Cr34 Cr42 Cr45 Cr40 Cr41 Cr42 Cr38 Cr44 CrSign in free for the trailing twelve months
Depreciation12 Cr27 Cr34 Cr33 Cr30 Cr27 Cr24 Cr24 Cr23 Cr23 CrSign in free for the trailing twelve months
Profit before tax-5 Cr-5 Cr8 Cr-6 Cr-42 Cr-6 Cr48 Cr7 Cr-2 Cr28 CrSign in free for the trailing twelve months
Tax %129.5%-49.7%18.6%31.0%1.2%74.9%19.6%58.0%-2317.4%35.1%Sign in free for the trailing twelve months
Net profit2 Cr-7 Cr7 Cr-4 Cr-42 Cr-1 Cr38 Cr3 Cr-54 Cr18 CrSign in free for the trailing twelve months
EPS (₹)₹-0.35₹-0.38₹0.16₹-0.10₹1.81₹-0.23₹1.66₹0.30₹-2.49₹0.70Sign in free for the trailing twelve months
Dividend payout %——————0.0%0.0%—0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital31 Cr31 Cr31 Cr31 Cr31 Cr31 Cr31 Cr31 Cr31 Cr31 Cr
Reserves503 Cr493 Cr469 Cr466 Cr450 Cr452 Cr481 Cr479 Cr437 Cr426 Cr
Borrowings274 Cr332 Cr333 Cr382 Cr424 Cr456 Cr420 Cr422 Cr422 Cr655 Cr
Other liabilities108 Cr119 Cr272 Cr407 Cr419 Cr399 Cr336 Cr300 Cr269 Cr275 Cr
Total liabilities1,257 Cr1,317 Cr1,432 Cr1,611 Cr1,624 Cr1,641 Cr1,589 Cr1,556 Cr1,471 Cr1,418 Cr
Fixed assets (net)17 Cr16 Cr7 Cr5 Cr3 Cr3 Cr4 Cr3 Cr12 Cr7 Cr
CWIP253 Cr110 Cr0 Cr0 Cr0 Cr0 Cr37 Cr0 Cr0 Cr0 Cr
Investments73 Cr64 Cr782 Cr742 Cr668 Cr657 Cr611 Cr610 Cr587 Cr492 Cr
Loans & advances——5 Cr82 Cr94 Cr121 Cr7 Cr25 Cr5 Cr10 Cr
Inventories190 Cr146 Cr275 Cr403 Cr450 Cr471 Cr449 Cr407 Cr384 Cr402 Cr
Trade receivables84 Cr65 Cr35 Cr19 Cr22 Cr29 Cr13 Cr13 Cr12 Cr16 Cr
Cash & bank19 Cr4 Cr2 Cr8 Cr46 Cr35 Cr46 Cr54 Cr36 Cr71 Cr
Other assets621 Cr912 Cr326 Cr350 Cr339 Cr326 Cr422 Cr445 Cr434 Cr419 Cr
Total assets1,257 Cr1,317 Cr1,432 Cr1,611 Cr1,624 Cr1,641 Cr1,589 Cr1,556 Cr1,471 Cr1,418 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-52 Cr-10 Cr28 Cr-18 Cr-18 Cr91 Cr82 Cr60 Cr40 Cr77 Cr
Cash from investing16 Cr-10 Cr-11 Cr4 Cr52 Cr-56 Cr10 Cr-12 Cr-25 Cr-234 Cr
Cash from financing40 Cr4 Cr-20 Cr20 Cr4 Cr-47 Cr-80 Cr-41 Cr-32 Cr192 Cr
Net cash flow4 Cr-16 Cr-2 Cr6 Cr38 Cr-12 Cr12 Cr7 Cr-18 Cr36 Cr
Free cash flow (OCF − Capex)-79 Cr-39 Cr18 Cr-19 Cr-18 Cr91 Cr79 Cr60 Cr32 Cr72 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %0.4%1.9%3.6%2.9%0.2%2.8%7.1%3.9%2.9%6.3%
ROE %-0.6%-0.5%0.3%-0.2%-3.6%-0.4%3.0%0.5%-4.9%2.2%
Debtor days4832461068318111428262531
Inventory days1094169231842770793458634178475837132589
Days payable101266249453212107217216175121
Cash conversion cycle1476167230412400790258703990456835642498
OCF / EBITDA %-1062.8%-26.1%46.9%-37.3%-95.7%233.1%147.5%110.0%87.8%100.2%
OCF / EBITDA % (3 years)——-32.6%0.4%-6.2%51.2%136.0%156.1%116.9%100.1%
Debt / equity0.510.630.670.770.880.950.820.830.901.44
Current ratio3.722.791.661.471.641.901.751.931.961.97
Net debt / EBITDA51.99—5.467.7219.7910.816.746.738.577.61