Prozone Realty Limited
Prozone Realty Limited (PROZONER) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
prozonerealty.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38 Cr | 41 Cr | 52 Cr | 32 Cr | 49 Cr | 45 Cr | 53 Cr | 38 Cr | 46 Cr | 58 Cr | 53 Cr | 15 Cr |
| Operating expenses (approx.) | 22 Cr | 27 Cr | 45 Cr | 25 Cr | 34 Cr | 27 Cr | 47 Cr | 20 Cr | 29 Cr | 35 Cr | 34 Cr | 21 Cr |
| EBITDA | 16 Cr | 15 Cr | 6 Cr | 7 Cr | 15 Cr | 17 Cr | 6 Cr | 18 Cr | 17 Cr | 23 Cr | 18 Cr | -5 Cr |
| OPM % | 41.6% | 35.4% | 11.8% | 21.7% | 30.0% | 38.8% | 11.5% | 48.0% | 37.8% | 39.1% | 34.5% | -35.6% |
| Other income | 3 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 7 Cr | 3 Cr | 3 Cr | 3 Cr | 9 Cr | 0.51 Cr |
| Interest | 11 Cr | 13 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 17 Cr | 1 Cr |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 0.72 Cr |
| Profit before tax | 2 Cr | -2 Cr | -7 Cr | -6 Cr | 0.84 Cr | 4 Cr | -2 Cr | 7 Cr | 6 Cr | 11 Cr | 4 Cr | 4 Cr |
| Tax % | -107.6% | 78.7% | -99.1% | -2.7% | 53.0% | 9.9% | -2751.1% | 44.6% | 41.9% | 37.4% | 3.0% | 0.2% |
| Net profit | 4 Cr | -0.52 Cr | -13 Cr | -6 Cr | 0.39 Cr | 4 Cr | -53 Cr | 4 Cr | 3 Cr | 7 Cr | 4 Cr | 1 Cr |
| EPS (₹) | ₹0.09 | ₹-0.03 | ₹-0.35 | ₹-0.30 | ₹-0.09 | ₹0.05 | ₹-2.15 | ₹0.05 | ₹0.10 | ₹0.12 | ₹0.44 | ₹0.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 118 Cr | 85 Cr | 45 Cr | 93 Cr | 173 Cr | 185 Cr | 179 Cr | 195 Cr | Sign in for TTM |
| Operating expenses (approx.) | 58 Cr | 37 Cr | 26 Cr | 54 Cr | 118 Cr | 130 Cr | 134 Cr | 118 Cr | Sign in for TTM |
| EBITDA | 61 Cr | 48 Cr | 19 Cr | 39 Cr | 56 Cr | 55 Cr | 45 Cr | 77 Cr | Sign in for TTM |
| OPM % | 51.2% | 57.0% | 42.6% | 41.8% | 32.1% | 29.7% | 25.2% | 39.3% | Sign in for TTM |
| Other income | 16 Cr | 20 Cr | 14 Cr | 22 Cr | 58 Cr | 18 Cr | 12 Cr | 17 Cr | Sign in for TTM |
| Interest | 34 Cr | 42 Cr | 45 Cr | 40 Cr | 41 Cr | 42 Cr | 38 Cr | 44 Cr | Sign in for TTM |
| Depreciation | 34 Cr | 33 Cr | 30 Cr | 27 Cr | 24 Cr | 24 Cr | 23 Cr | 23 Cr | Sign in for TTM |
| Profit before tax | 8 Cr | -6 Cr | -42 Cr | -6 Cr | 48 Cr | 7 Cr | -2 Cr | 28 Cr | Sign in for TTM |
| Tax % | 18.6% | 31.0% | 1.2% | 74.9% | 19.6% | 58.0% | -2317.4% | 35.1% | Sign in for TTM |
| Net profit | 7 Cr | -4 Cr | -42 Cr | -1 Cr | 38 Cr | 3 Cr | -54 Cr | 18 Cr | Sign in for TTM |
| EPS (₹) | ₹0.16 | ₹-0.10 | ₹1.81 | ₹-0.23 | ₹1.66 | ₹0.30 | ₹-2.49 | ₹0.70 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | — | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 469 Cr | 466 Cr | 450 Cr | 452 Cr | 481 Cr | 479 Cr | 437 Cr | 426 Cr |
| Borrowings | 333 Cr | 382 Cr | 424 Cr | 456 Cr | 420 Cr | 422 Cr | 422 Cr | 655 Cr |
| Other liabilities | 272 Cr | 407 Cr | 419 Cr | 399 Cr | 336 Cr | 300 Cr | 269 Cr | 275 Cr |
| Total liabilities | 1,432 Cr | 1,611 Cr | 1,624 Cr | 1,641 Cr | 1,589 Cr | 1,556 Cr | 1,471 Cr | 1,418 Cr |
| Fixed assets (net) | 7 Cr | 5 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 12 Cr | 7 Cr |
| CWIP | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 37 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 782 Cr | 742 Cr | 668 Cr | 657 Cr | 611 Cr | 610 Cr | 587 Cr | 492 Cr |
| Loans & advances | 5 Cr | 82 Cr | 94 Cr | 121 Cr | 7 Cr | 25 Cr | 5 Cr | 10 Cr |
| Inventories | 275 Cr | 403 Cr | 450 Cr | 471 Cr | 449 Cr | 407 Cr | 384 Cr | 402 Cr |
| Trade receivables | 35 Cr | 19 Cr | 22 Cr | 29 Cr | 13 Cr | 13 Cr | 12 Cr | 16 Cr |
| Cash & bank | 2 Cr | 8 Cr | 46 Cr | 35 Cr | 46 Cr | 54 Cr | 36 Cr | 71 Cr |
| Other assets | 326 Cr | 350 Cr | 339 Cr | 326 Cr | 422 Cr | 445 Cr | 434 Cr | 419 Cr |
| Total assets | 1,432 Cr | 1,611 Cr | 1,624 Cr | 1,641 Cr | 1,589 Cr | 1,556 Cr | 1,471 Cr | 1,418 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 91 Cr | 82 Cr | 60 Cr | 40 Cr | 77 Cr |
| Cash from investing | — | — | — | -56 Cr | 10 Cr | -12 Cr | -25 Cr | -234 Cr |
| Cash from financing | — | — | — | -47 Cr | -80 Cr | -41 Cr | -32 Cr | 192 Cr |
| Net cash flow | — | — | — | -12 Cr | 12 Cr | 7 Cr | -18 Cr | 36 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 91 Cr | 79 Cr | 60 Cr | 32 Cr | 72 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 3.6% | 2.9% | 0.2% | 2.8% | 7.1% | 3.9% | 2.9% | 6.3% |
| ROE % | 0.8% | -0.2% | -3.6% | -0.4% | 3.0% | 0.5% | -4.9% | 2.2% |
| Debtor days | 106 | 83 | 181 | 114 | 28 | 26 | 25 | 31 |
| Inventory days | 3184 | 2770 | 7934 | 5863 | 4178 | 4758 | 3713 | 2589 |
| Days payable | 249 | 453 | 212 | 107 | 217 | 216 | 175 | 121 |
| Cash conversion cycle | 3041 | 2400 | 7902 | 5870 | 3990 | 4568 | 3564 | 2498 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.83 | 0.90 | 1.44 |
| Current ratio | 1.66 | 1.47 | 1.64 | 1.90 | 1.75 | 1.93 | 1.96 | 1.97 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 6.74 | 6.73 | 8.57 | 7.61 |
Compare with peers
Loading peers…