PRITIKAUTO
Pritika Auto Industries Limited
Machined iron castings and automotive components for tractors and commercial vehicles
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
pritikaautoindustries.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Pritika Auto Industries makes machined iron castings and components, mainly for Indian tractor makers such as M&M Swaraj, TAFE and Escorts, from plants in Punjab and Himachal Pradesh.
Company snapshot
88thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 94 Cr | 71 Cr | 83 Cr | 89 Cr | 86 Cr | 81 Cr | 102 Cr | 115 Cr | 116 Cr | 113 Cr | 138 Cr | 145 Cr |
| Operating expenses (approx.) | 81 Cr | 59 Cr | 71 Cr | 74 Cr | 71 Cr | 67 Cr | 87 Cr | 97 Cr | 98 Cr | 95 Cr | 122 Cr | 125 Cr |
| EBITDA | 12 Cr | 12 Cr | 11 Cr | 14 Cr | 15 Cr | 13 Cr | 14 Cr | 17 Cr | 19 Cr | 18 Cr | 17 Cr | 20 Cr |
| OPM % | 13.0% | 16.4% | 13.8% | 16.2% | 17.5% | 16.6% | 14.1% | 15.2% | 16.0% | 16.2% | 12.0% | 13.5% |
| Other income | 0.23 Cr | 0.32 Cr | 0.80 Cr | 0.15 Cr | 8 Cr | 0.43 Cr | 1 Cr | 0.32 Cr | 0.72 Cr | 0.21 Cr | 0.77 Cr | 0.79 Cr |
| Interest | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr |
| Profit before tax | 7 Cr | 5 Cr | 4 Cr | 6 Cr | 13 Cr | 5 Cr | 6 Cr | 8 Cr | 9 Cr | 8 Cr | 6 Cr | 8 Cr |
| Tax % | 31.3% | 18.6% | 26.6% | 28.4% | 20.2% | 17.4% | 25.4% | 22.3% | 23.3% | 28.6% | 26.6% | 13.8% |
| Net profit | 5 Cr | 4 Cr | 3 Cr | 4 Cr | 11 Cr | 4 Cr | 4 Cr | 6 Cr | 7 Cr | 6 Cr | 5 Cr | 7 Cr |
| EPS (₹) | ₹0.43 | ₹0.33 | ₹0.18 | ₹0.21 | ₹0.45 | ₹0.19 | ₹0.19 | ₹0.26 | ₹0.36 | ₹0.31 | ₹0.26 | ₹0.37 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146 Cr | 170 Cr | 210 Cr | 168 Cr | 226 Cr | 271 Cr | 362 Cr | 342 Cr | 357 Cr | 483 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 128 Cr | 145 Cr | 180 Cr | 147 Cr | 202 Cr | 241 Cr | 321 Cr | 290 Cr | 300 Cr | 412 Cr | Sign in free for the trailing twelve months |
| EBITDA | 18 Cr | 25 Cr | 30 Cr | 21 Cr | 24 Cr | 30 Cr | 42 Cr | 52 Cr | 57 Cr | 71 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.2% | 14.6% | 14.4% | 12.5% | 10.5% | 11.1% | 11.5% | 15.3% | 16.0% | 14.7% | Sign in free for the trailing twelve months |
| Other income | 0.43 Cr | 0.61 Cr | 2 Cr | 1 Cr | 1 Cr | 8 Cr | 1 Cr | 2 Cr | 9 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 6 Cr | 8 Cr | 7 Cr | 8 Cr | 9 Cr | 9 Cr | 15 Cr | 16 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 6 Cr | 6 Cr | 8 Cr | 8 Cr | 11 Cr | 12 Cr | 17 Cr | 20 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 7 Cr | 14 Cr | 18 Cr | 8 Cr | 9 Cr | 18 Cr | 22 Cr | 23 Cr | 31 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.2% | 21.5% | 19.9% | 27.2% | 31.4% | 19.6% | 27.3% | 25.4% | 22.4% | 25.1% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | 11 Cr | 14 Cr | 6 Cr | 6 Cr | 14 Cr | 16 Cr | 17 Cr | 24 Cr | 23 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.15 | ₹7.56 | ₹8.03 | ₹3.15 | ₹3.31 | ₹1.62 | ₹1.77 | ₹1.18 | ₹1.03 | ₹1.26 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 32 Cr | 33 Cr | 33 Cr |
| Reserves | 27 Cr | 64 Cr | 98 Cr | 103 Cr | 110 Cr | 121 Cr | 144 Cr | 180 Cr | 204 Cr | 219 Cr |
| Borrowings | 41 Cr | 52 Cr | 56 Cr | 64 Cr | 76 Cr | 73 Cr | 95 Cr | 149 Cr | 169 Cr | 194 Cr |
| Other liabilities | 50 Cr | 45 Cr | 61 Cr | 58 Cr | 76 Cr | 78 Cr | 87 Cr | 66 Cr | 77 Cr | 106 Cr |
| Total liabilities | 132 Cr | 179 Cr | 232 Cr | 243 Cr | 280 Cr | 290 Cr | 351 Cr | 439 Cr | 503 Cr | 574 Cr |
| Fixed assets (net) | 34 Cr | 47 Cr | 78 Cr | 82 Cr | 101 Cr | 115 Cr | 118 Cr | 205 Cr | 220 Cr | 260 Cr |
| CWIP | 2 Cr | 7 Cr | 9 Cr | 15 Cr | 11 Cr | 2 Cr | 9 Cr | 2 Cr | 20 Cr | 13 Cr |
| Investments | 0.01 Cr | 0.01 Cr | 0.23 Cr | 4 Cr | 6 Cr | 0.04 Cr | 0.12 Cr | 0.40 Cr | 2 Cr | 4 Cr |
| Inventories | 43 Cr | 48 Cr | 56 Cr | 58 Cr | 63 Cr | 67 Cr | 76 Cr | 120 Cr | 146 Cr | 162 Cr |
| Trade receivables | 38 Cr | 38 Cr | 47 Cr | 46 Cr | 64 Cr | 72 Cr | 97 Cr | 38 Cr | 44 Cr | 31 Cr |
| Cash & bank | 1 Cr | 4 Cr | 0.53 Cr | 1 Cr | 0.40 Cr | 0.91 Cr | 13 Cr | 2 Cr | 2 Cr | 4 Cr |
| Other assets | 13 Cr | 34 Cr | 41 Cr | 36 Cr | 35 Cr | 33 Cr | 37 Cr | 71 Cr | 69 Cr | 101 Cr |
| Total assets | 132 Cr | 179 Cr | 232 Cr | 243 Cr | 280 Cr | 290 Cr | 351 Cr | 439 Cr | 503 Cr | 574 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3 Cr | -9 Cr | 28 Cr | — | 21 Cr | 19 Cr | 5 Cr | 42 Cr | 35 Cr | 71 Cr |
| Cash from investing | -36 Cr | -24 Cr | -40 Cr | — | -26 Cr | -6 Cr | -23 Cr | -97 Cr | -48 Cr | -73 Cr |
| Cash from financing | 30 Cr | 36 Cr | 8 Cr | — | 4 Cr | -12 Cr | 30 Cr | 44 Cr | 13 Cr | 3 Cr |
| Net cash flow | -2 Cr | 3 Cr | -4 Cr | — | -0.93 Cr | 0.51 Cr | 12 Cr | -11 Cr | -0.28 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | -3 Cr | -32 Cr | -11 Cr | — | -3 Cr | 2 Cr | -17 Cr | -54 Cr | -18 Cr | 5 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.1% | 14.7% | 14.9% | 8.1% | 8.2% | 12.7% | 11.7% | 10.0% | 11.0% | 11.3% |
| ROE % | 10.4% | 13.6% | 12.2% | 4.6% | 4.6% | 10.4% | 8.7% | 5.6% | 6.6% | 7.7% |
| Debtor days | 96 | 81 | 82 | 101 | 103 | 96 | 98 | 40 | 45 | 23 |
| Inventory days | 171 | 163 | 161 | 218 | 169 | 134 | 117 | 240 | 278 | 221 |
| Days payable | 63 | 58 | 58 | 64 | 64 | 53 | 48 | 41 | 42 | 41 |
| Cash conversion cycle | 204 | 186 | 186 | 254 | 208 | 177 | 167 | 239 | 281 | 203 |
| OCF / EBITDA % | 18.1% | -34.9% | 93.4% | — | 88.9% | 61.8% | 11.6% | 80.4% | 60.6% | 100.2% |
| OCF / EBITDA % (3 years) | — | — | 31.3% | — | — | — | 46.7% | 52.8% | 54.0% | 81.9% |
| Debt / equity | 1.00 | 0.64 | 0.48 | 0.53 | 0.60 | 0.53 | 0.59 | 0.71 | 0.71 | 0.77 |
| Current ratio | 1.16 | 1.61 | 1.49 | 1.37 | 1.41 | 1.48 | 1.69 | 1.46 | 1.46 | 1.32 |
| Net debt / EBITDA | 2.25 | 1.94 | 1.83 | 2.99 | 3.19 | 2.41 | 1.97 | 2.80 | 2.93 | 2.68 |