PRIMO
Primo Chemicals Limited
Primo Chemicals Limited (PRIMO) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Commodity Chemicals
primochemicals.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Makes caustic soda (lye and flakes) and chlorine, the basic chlor-alkali chemicals, for industrial customers in North India such as soap, paper, textile, refinery and fertiliser makers.
Company snapshot
19thBy market cap
Ranked among 24 companies in Commodity Chemicals.
What we see
- ✓99% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.7% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93 Cr | 91 Cr | 102 Cr | 122 Cr | 134 Cr | 144 Cr | 155 Cr | 142 Cr | 135 Cr | 140 Cr | 145 Cr | 140 Cr |
| Operating expenses (approx.) | 98 Cr | 89 Cr | 101 Cr | 107 Cr | 124 Cr | 125 Cr | 131 Cr | 122 Cr | 119 Cr | 127 Cr | 126 Cr | 119 Cr |
| EBITDA | -4 Cr | 3 Cr | 1 Cr | 15 Cr | 11 Cr | 19 Cr | 24 Cr | 20 Cr | 15 Cr | 14 Cr | 19 Cr | 21 Cr |
| OPM % | -4.7% | 3.1% | 1.4% | 12.4% | 7.9% | 13.0% | 15.4% | 14.4% | 11.4% | 9.7% | 13.1% | 14.8% |
| Other income | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 6 Cr | 5 Cr |
| Interest | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr |
| Depreciation | 9 Cr | 10 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Profit before tax | -12 Cr | -9 Cr | -10 Cr | 3 Cr | -3 Cr | 5 Cr | 11 Cr | 8 Cr | 3 Cr | 2 Cr | 9 Cr | 10 Cr |
| Tax % | -5.5% | -75.8% | 169.6% | 421.6% | 567.9% | 52.1% | 103.8% | 49.7% | -33.8% | 34.2% | 31.0% | 52.7% |
| Net profit | -13 Cr | -15 Cr | 7 Cr | -11 Cr | 13 Cr | 2 Cr | -0.41 Cr | 4 Cr | 4 Cr | 1 Cr | 6 Cr | 5 Cr |
| EPS (₹) | ₹-0.53 | ₹-0.63 | ₹0.29 | ₹-0.46 | ₹0.53 | ₹0.09 | ₹-0.01 | ₹0.17 | ₹0.17 | ₹0.04 | ₹0.25 | ₹0.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 454 Cr | 707 Cr | 397 Cr | 556 Cr | 562 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 367 Cr | 515 Cr | 390 Cr | 487 Cr | 493 Cr | Sign in free for the trailing twelve months |
| EBITDA | 87 Cr | 192 Cr | 7 Cr | 68 Cr | 68 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.1% | 27.2% | 1.7% | 12.3% | 12.2% | Sign in free for the trailing twelve months |
| Other income | 15 Cr | 26 Cr | 19 Cr | 21 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 8 Cr | 18 Cr | 23 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Depreciation | 17 Cr | 24 Cr | 40 Cr | 51 Cr | 53 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 78 Cr | 190 Cr | -31 Cr | 16 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Tax % | 24.1% | 27.7% | 18.0% | 78.2% | 28.9% | Sign in free for the trailing twelve months |
| Net profit | 59 Cr | 137 Cr | -25 Cr | 4 Cr | 15 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹13.07 | ₹5.67 | ₹-1.05 | ₹0.15 | ₹0.63 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 0.0% | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 48 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr |
| Reserves | 228 Cr | 364 Cr | 339 Cr | 342 Cr | 358 Cr |
| Borrowings | 61 Cr | 144 Cr | 176 Cr | 169 Cr | 131 Cr |
| Other liabilities | 141 Cr | 175 Cr | 151 Cr | 181 Cr | 156 Cr |
| Total liabilities | 478 Cr | 731 Cr | 714 Cr | 741 Cr | 692 Cr |
| Fixed assets (net) | 155 Cr | 278 Cr | 468 Cr | 497 Cr | 469 Cr |
| CWIP | 177 Cr | 213 Cr | 49 Cr | 10 Cr | 12 Cr |
| Investments | 33 Cr | 59 Cr | 59 Cr | 61 Cr | 65 Cr |
| Inventories | 17 Cr | 18 Cr | 22 Cr | 34 Cr | 33 Cr |
| Trade receivables | 33 Cr | 52 Cr | 35 Cr | 43 Cr | 32 Cr |
| Cash & bank | 24 Cr | 21 Cr | 0.47 Cr | 0.17 Cr | 1 Cr |
| Other assets | 41 Cr | 90 Cr | 80 Cr | 96 Cr | 79 Cr |
| Total assets | 478 Cr | 731 Cr | 714 Cr | 741 Cr | 692 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 70 Cr | 150 Cr | 14 Cr | 64 Cr | 65 Cr |
| Cash from investing | -191 Cr | -233 Cr | -56 Cr | -43 Cr | -18 Cr |
| Cash from financing | 137 Cr | 81 Cr | 21 Cr | -22 Cr | -46 Cr |
| Net cash flow | 16 Cr | -3 Cr | -21 Cr | -0.30 Cr | 0.85 Cr |
| Free cash flow (OCF − Capex) | 66 Cr | -39 Cr | -54 Cr | 24 Cr | 39 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 25.8% | 35.6% | -2.3% | 7.0% | 7.5% |
| ROE % | 21.4% | 33.3% | -6.5% | 0.9% | 3.8% |
| Debtor days | 26 | 27 | 32 | 28 | 21 |
| Inventory days | 26 | 22 | 29 | 37 | 35 |
| Days payable | 68 | 83 | 41 | 69 | 35 |
| Cash conversion cycle | -15 | -35 | 21 | -4 | 20 |
| OCF / EBITDA % | 81.0% | 77.8% | n.m. | 94.3% | 94.7% |
| OCF / EBITDA % (3 years) | — | — | 81.7% | 85.1% | 99.5% |
| Debt / equity | 0.22 | 0.35 | 0.46 | 0.43 | 0.32 |
| Current ratio | 0.76 | 0.83 | 0.52 | 0.61 | 0.56 |
| Net debt / EBITDA | 0.42 | 0.64 | 25.43 | 2.47 | 1.90 |