Pricol Limited
Pricol Limited (PRICOLLTD) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
pricol.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 578 Cr | 573 Cr | 584 Cr | 620 Cr | 669 Cr | 634 Cr | 769 Cr | 895 Cr | 1,007 Cr | 1,039 Cr | 1,099 Cr | 1,105 Cr |
| Operating expenses (approx.) | 511 Cr | 505 Cr | 510 Cr | 539 Cr | 592 Cr | 559 Cr | 689 Cr | 796 Cr | 889 Cr | 918 Cr | 968 Cr | 981 Cr |
| EBITDA | 66 Cr | 68 Cr | 74 Cr | 80 Cr | 77 Cr | 75 Cr | 80 Cr | 99 Cr | 118 Cr | 121 Cr | 131 Cr | 124 Cr |
| OPM % | 11.5% | 11.8% | 12.7% | 13.0% | 11.6% | 11.9% | 10.4% | 11.1% | 11.7% | 11.7% | 11.9% | 11.3% |
| Other income | 4 Cr | 2 Cr | 4 Cr | 2 Cr | 6 Cr | 4 Cr | 4 Cr | 2 Cr | 3 Cr | 2 Cr | 4 Cr | 2 Cr |
| Interest | 5 Cr | 5 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 5 Cr | 6 Cr | 7 Cr | 9 Cr | 8 Cr | 8 Cr |
| Depreciation | 21 Cr | 21 Cr | 20 Cr | 20 Cr | 21 Cr | 22 Cr | 26 Cr | 29 Cr | 30 Cr | 30 Cr | 31 Cr | 32 Cr |
| Profit before tax | 44 Cr | 44 Cr | 55 Cr | 59 Cr | 60 Cr | 54 Cr | 53 Cr | 66 Cr | 85 Cr | 85 Cr | 96 Cr | 87 Cr |
| Tax % | 25.0% | 22.8% | 24.0% | 23.2% | 24.9% | 23.9% | 33.9% | 24.6% | 24.3% | 24.6% | 23.5% | 23.4% |
| Net profit | 33 Cr | 34 Cr | 42 Cr | 46 Cr | 45 Cr | 41 Cr | 35 Cr | 50 Cr | 64 Cr | 64 Cr | 73 Cr | 67 Cr |
| EPS (₹) | ₹2.72 | ₹2.79 | ₹3.41 | ₹3.74 | ₹3.70 | ₹3.40 | ₹2.87 | ₹4.09 | ₹5.25 | ₹5.22 | ₹6.00 | ₹5.50 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,400 Cr | 1,600 Cr | 1,413 Cr | 1,545 Cr | 1,959 Cr | 2,272 Cr | 2,692 Cr | 4,041 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,306 Cr | 1,515 Cr | 1,235 Cr | 1,364 Cr | 1,730 Cr | 1,999 Cr | 2,379 Cr | 3,571 Cr | Sign in for TTM |
| EBITDA | 93 Cr | 85 Cr | 178 Cr | 181 Cr | 228 Cr | 273 Cr | 313 Cr | 469 Cr | Sign in for TTM |
| OPM % | 6.7% | 5.3% | 12.6% | 11.7% | 11.7% | 12.0% | 11.6% | 11.6% | Sign in for TTM |
| Other income | 10 Cr | 15 Cr | 8 Cr | 9 Cr | 5 Cr | 13 Cr | 17 Cr | 12 Cr | Sign in for TTM |
| Interest | 20 Cr | 44 Cr | 43 Cr | 27 Cr | 18 Cr | 18 Cr | 13 Cr | 30 Cr | Sign in for TTM |
| Depreciation | 82 Cr | 106 Cr | 94 Cr | 82 Cr | 78 Cr | 82 Cr | 90 Cr | 120 Cr | Sign in for TTM |
| Profit before tax | -173 Cr | -102 Cr | 74 Cr | 80 Cr | 147 Cr | 186 Cr | 227 Cr | 331 Cr | Sign in for TTM |
| Tax % | -0.5% | 3.5% | 44.0% | 31.4% | 15.0% | 24.4% | 26.3% | 24.2% | Sign in for TTM |
| Net profit | -174 Cr | -99 Cr | 41 Cr | 55 Cr | 125 Cr | 141 Cr | 167 Cr | 251 Cr | Sign in for TTM |
| EPS (₹) | ₹-18.34 | ₹-10.42 | ₹3.81 | ₹4.52 | ₹10.23 | ₹11.54 | ₹13.70 | ₹20.57 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 9.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 490 Cr | 388 Cr | 513 Cr | 570 Cr | 692 Cr | 833 Cr | 1,004 Cr | 1,243 Cr |
| Borrowings | 261 Cr | 371 Cr | 203 Cr | 128 Cr | 89 Cr | 47 Cr | 125 Cr | 363 Cr |
| Other liabilities | 837 Cr | 561 Cr | 509 Cr | 484 Cr | 513 Cr | 544 Cr | 809 Cr | 857 Cr |
| Total liabilities | 1,598 Cr | 1,330 Cr | 1,236 Cr | 1,194 Cr | 1,306 Cr | 1,436 Cr | 1,949 Cr | 2,475 Cr |
| Fixed assets (net) | 425 Cr | 482 Cr | 421 Cr | 414 Cr | 430 Cr | 487 Cr | 733 Cr | 933 Cr |
| CWIP | 14 Cr | 22 Cr | 20 Cr | 8 Cr | 14 Cr | 38 Cr | 70 Cr | 112 Cr |
| Investments | 13 Cr | 14 Cr | 16 Cr | 18 Cr | 12 Cr | 13 Cr | 21 Cr | 20 Cr |
| Inventories | 182 Cr | 236 Cr | 243 Cr | 236 Cr | 272 Cr | 320 Cr | 363 Cr | 539 Cr |
| Trade receivables | 191 Cr | 196 Cr | 188 Cr | 234 Cr | 268 Cr | 287 Cr | 473 Cr | 578 Cr |
| Cash & bank | 39 Cr | 9 Cr | 38 Cr | 23 Cr | 56 Cr | 113 Cr | 101 Cr | 118 Cr |
| Other assets | 735 Cr | 370 Cr | 311 Cr | 261 Cr | 255 Cr | 178 Cr | 190 Cr | 175 Cr |
| Total assets | 1,598 Cr | 1,330 Cr | 1,236 Cr | 1,194 Cr | 1,306 Cr | 1,436 Cr | 1,949 Cr | 2,475 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 183 Cr | 166 Cr | 255 Cr | 309 Cr | 281 Cr |
| Cash from investing | — | — | — | -45 Cr | -69 Cr | -129 Cr | -377 Cr | -298 Cr |
| Cash from financing | — | — | — | -154 Cr | -64 Cr | -69 Cr | 56 Cr | 33 Cr |
| Net cash flow | — | — | — | -16 Cr | 33 Cr | 57 Cr | -11 Cr | 17 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 135 Cr | 81 Cr | 111 Cr | 93 Cr | -42 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -20.0% | -7.6% | 22.3% | 18.5% | 20.8% | 22.9% | 21.0% | 22.3% |
| ROE % | 0.0% | -24.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 50 | 45 | 48 | 55 | 50 | 46 | 64 | 52 |
| Inventory days | 76 | 84 | 95 | 85 | 75 | 77 | 74 | 71 |
| Days payable | 91 | 114 | 111 | 97 | 78 | 79 | 93 | 72 |
| Cash conversion cycle | 35 | 15 | 33 | 43 | 47 | 45 | 45 | 51 |
| Debt / equity | 0.52 | 0.93 | 0.39 | 0.22 | 0.13 | 0.06 | 0.12 | 0.29 |
| Current ratio | 1.00 | 0.84 | 1.30 | 1.26 | 1.29 | 1.41 | 1.30 | 1.21 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | -0.24 | 0.07 | 0.52 |
Compare with peers
Loading peers…