Premier Explosives Limited
Premier Explosives Limited (PREMEXPLN) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Explosives
pelgel.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 78 Cr | 45 Cr | 87 Cr | 83 Cr | 95 Cr | 166 Cr | 74 Cr | 142 Cr | 76 Cr | 81 Cr | 89 Cr | 103 Cr |
| Operating expenses (approx.) | 57 Cr | 40 Cr | 72 Cr | 67 Cr | 78 Cr | 150 Cr | 65 Cr | 121 Cr | 69 Cr | 70 Cr | 90 Cr | 97 Cr |
| EBITDA | 22 Cr | 5 Cr | 15 Cr | 16 Cr | 17 Cr | 15 Cr | 10 Cr | 21 Cr | 6 Cr | 12 Cr | -0.39 Cr | 6 Cr |
| OPM % | 27.9% | 11.0% | 17.4% | 18.7% | 17.6% | 9.3% | 12.9% | 14.7% | 8.6% | 14.3% | -0.4% | 5.7% |
| Other income | 0.41 Cr | 3 Cr | 0.56 Cr | 1 Cr | 1 Cr | 0.22 Cr | 0.51 Cr | 6 Cr | 23 Cr | 0.43 Cr | 13 Cr | 2 Cr |
| Interest | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 1 Cr | 1 Cr | 0.73 Cr | 0.91 Cr | 0.72 Cr | 0.63 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 16 Cr | 2 Cr | 11 Cr | 11 Cr | 12 Cr | 9 Cr | 6 Cr | 19 Cr | 25 Cr | 8 Cr | 9 Cr | 4 Cr |
| Tax % | 28.2% | 29.7% | 35.4% | 31.4% | 31.4% | -4.8% | 37.8% | 18.4% | 27.9% | 25.3% | 25.4% | 26.0% |
| Net profit | 12 Cr | 2 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr | 4 Cr | 15 Cr | 18 Cr | 6 Cr | 7 Cr | 3 Cr |
| EPS (₹) | ₹10.83 | ₹1.58 | ₹6.28 | ₹1.36 | ₹1.57 | ₹1.71 | ₹0.70 | ₹2.85 | ₹3.32 | ₹1.13 | ₹1.22 | ₹0.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 253 Cr | 165 Cr | 152 Cr | 199 Cr | 202 Cr | 272 Cr | 417 Cr | 388 Cr | Sign in for TTM |
| Operating expenses (approx.) | 230 Cr | 170 Cr | 146 Cr | 178 Cr | 176 Cr | 213 Cr | 359 Cr | 350 Cr | Sign in for TTM |
| EBITDA | 23 Cr | -5 Cr | 6 Cr | 21 Cr | 26 Cr | 58 Cr | 58 Cr | 39 Cr | Sign in for TTM |
| OPM % | 9.2% | -3.3% | 4.2% | 10.5% | 12.8% | 21.5% | 13.9% | 9.9% | Sign in for TTM |
| Other income | 3 Cr | 1 Cr | 0.93 Cr | 3 Cr | 2 Cr | 4 Cr | 2 Cr | 42 Cr | Sign in for TTM |
| Interest | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 9 Cr | 11 Cr | 11 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 5 Cr | 6 Cr | 10 Cr | 10 Cr | 12 Cr | 11 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | 16 Cr | -15 Cr | -15 Cr | 7 Cr | 9 Cr | 41 Cr | 38 Cr | 60 Cr | Sign in for TTM |
| Tax % | 28.7% | 33.2% | 27.7% | 25.3% | 25.3% | 30.0% | 24.0% | 24.3% | Sign in for TTM |
| Net profit | 11 Cr | -10 Cr | -11 Cr | 5 Cr | 7 Cr | 28 Cr | 29 Cr | 46 Cr | Sign in for TTM |
| EPS (₹) | ₹10.57 | ₹-9.32 | ₹-10.19 | ₹4.93 | ₹6.42 | ₹26.37 | ₹5.34 | ₹1.22 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 23.2% | 6.4% | 9.4% | 5.9% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 199 Cr | 186 Cr | 174 Cr | 179 Cr | 184 Cr | 209 Cr | 236 Cr | 278 Cr |
| Borrowings | 25 Cr | 55 Cr | 55 Cr | 78 Cr | 83 Cr | 61 Cr | 41 Cr | 32 Cr |
| Other liabilities | 63 Cr | 54 Cr | 53 Cr | 53 Cr | 77 Cr | 159 Cr | 241 Cr | 160 Cr |
| Total liabilities | 299 Cr | 307 Cr | 294 Cr | 322 Cr | 356 Cr | 442 Cr | 528 Cr | 483 Cr |
| Fixed assets (net) | 113 Cr | 111 Cr | 177 Cr | 172 Cr | 182 Cr | 193 Cr | 192 Cr | 181 Cr |
| CWIP | 35 Cr | 62 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 26 Cr |
| Investments | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.12 Cr |
| Inventories | 34 Cr | 42 Cr | 37 Cr | 38 Cr | 80 Cr | 88 Cr | 153 Cr | 103 Cr |
| Trade receivables | 65 Cr | 48 Cr | 43 Cr | 72 Cr | 54 Cr | 73 Cr | 38 Cr | 53 Cr |
| Cash & bank | 2 Cr | 2 Cr | 0.92 Cr | 0.50 Cr | 0.37 Cr | 20 Cr | 93 Cr | 51 Cr |
| Other assets | 50 Cr | 42 Cr | 34 Cr | 36 Cr | 39 Cr | 65 Cr | 48 Cr | 68 Cr |
| Total assets | 299 Cr | 307 Cr | 294 Cr | 322 Cr | 356 Cr | 442 Cr | 528 Cr | 483 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -2 Cr | 21 Cr | 79 Cr | 118 Cr | -1 Cr |
| Cash from investing | — | — | — | -11 Cr | -16 Cr | -25 Cr | -11 Cr | -27 Cr |
| Cash from financing | — | — | — | 13 Cr | -6 Cr | -34 Cr | -34 Cr | -14 Cr |
| Net cash flow | — | — | — | -0.42 Cr | -0.13 Cr | 20 Cr | 73 Cr | -42 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -17 Cr | 7 Cr | 56 Cr | 105 Cr | -29 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.2% | -4.7% | -4.4% | 7.5% | 6.5% | 18.1% | 16.9% | 19.8% |
| ROE % | 5.4% | -5.1% | -5.9% | 2.8% | -0.0% | -0.5% | 11.6% | 15.8% |
| Debtor days | 94 | 106 | 103 | 131 | 97 | 98 | 33 | 50 |
| Inventory days | 90 | 160 | 191 | 146 | 270 | 318 | 208 | 196 |
| Days payable | 68 | 72 | 88 | 82 | 53 | 56 | 158 | 79 |
| Cash conversion cycle | 115 | 194 | 206 | 195 | 313 | 360 | 83 | 167 |
| Debt / equity | 0.12 | 0.28 | 0.30 | 0.41 | 0.43 | 0.28 | 0.16 | 0.11 |
| Current ratio | 2.14 | 1.30 | 1.15 | 1.10 | 1.12 | 1.27 | 1.28 | 1.65 |
| Net debt / EBITDA | 0.00 | — | 0.00 | 0.00 | 3.19 | 0.71 | -0.91 | -0.48 |
Compare with peers
Loading peers…