PRECOT
Precot Limited
Precot Limited (PRECOT) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
precot.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Precot is a Coimbatore-based textile manufacturer with spinning operations, and it reports a single Textiles segment.
Company snapshot
35thBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✓142% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Interest coverage of 1.4x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 20261 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 224 Cr | 266 Cr | 228 Cr | 235 Cr | 254 Cr | 250 Cr | 228 Cr | 206 Cr | 214 Cr | 208 Cr | 224 Cr | 246 Cr |
| Operating expenses (approx.) | 217 Cr | 250 Cr | 210 Cr | 210 Cr | 226 Cr | 224 Cr | 200 Cr | 178 Cr | 188 Cr | 186 Cr | 221 Cr | 196 Cr |
| EBITDA | 7 Cr | 16 Cr | 18 Cr | 25 Cr | 28 Cr | 26 Cr | 28 Cr | 29 Cr | 25 Cr | 22 Cr | 3 Cr | 50 Cr |
| OPM % | 3.2% | 6.1% | 7.8% | 10.7% | 10.9% | 10.3% | 12.3% | 13.8% | 11.8% | 10.8% | 1.4% | 20.2% |
| Other income | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.80 Cr | 1 Cr | 0.33 Cr | 0.98 Cr | 34 Cr | 1 Cr |
| Interest | 10 Cr | 12 Cr | 8 Cr | 10 Cr | 9 Cr | 9 Cr | 4 Cr | 8 Cr | 10 Cr | 8 Cr | 11 Cr | 8 Cr |
| Depreciation | 7 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr |
| Profit before tax | -7 Cr | -1 Cr | 7 Cr | 12 Cr | 14 Cr | 13 Cr | 4 Cr | 15 Cr | 9 Cr | 8 Cr | 18 Cr | 35 Cr |
| Tax % | 58.3% | 0.0% | -35.5% | 23.9% | 27.2% | 28.3% | 15.7% | 24.2% | 18.6% | 27.5% | — | 24.6% |
| Net profit | -3 Cr | -1 Cr | 9 Cr | 9 Cr | 11 Cr | 9 Cr | 4 Cr | 11 Cr | 7 Cr | 6 Cr | 12 Cr | 27 Cr |
| EPS (₹) | ₹-23.28 | ₹-0.90 | ₹7.34 | ₹7.84 | ₹8.75 | ₹7.69 | ₹3.12 | ₹9.42 | ₹5.86 | ₹4.81 | — | ₹29.87 |
- 1Mar 2026: Derived from year-to-date: the year to 31 Mar 2026 less the quarters to 30 Jun 2025, 30 Sep 2025 and 31 Dec 2025; the filing gives no figures for this quarter alone
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 679 Cr | 709 Cr | 790 Cr | 726 Cr | 665 Cr | 993 Cr | 954 Cr | 978 Cr | 868 Cr | 852 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 651 Cr | 688 Cr | 733 Cr | 678 Cr | 572 Cr | 805 Cr | 926 Cr | 915 Cr | 757 Cr | 773 Cr | Sign in free for the trailing twelve months |
| EBITDA | 28 Cr | 21 Cr | 57 Cr | 48 Cr | 93 Cr | 189 Cr | 28 Cr | 63 Cr | 111 Cr | 79 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.2% | 2.9% | 7.3% | 6.6% | 14.0% | 19.0% | 2.9% | 6.4% | 12.8% | 9.3% | Sign in free for the trailing twelve months |
| Other income | 25 Cr | 5 Cr | 6 Cr | 4 Cr | 6 Cr | 6 Cr | 7 Cr | 10 Cr | 4 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Interest | 43 Cr | 41 Cr | 41 Cr | 32 Cr | 33 Cr | 29 Cr | 36 Cr | 39 Cr | 29 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Depreciation | 34 Cr | 33 Cr | 31 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 23 Cr | 19 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -24 Cr | -6 Cr | -8 Cr | -13 Cr | 33 Cr | 134 Cr | -35 Cr | 17 Cr | 44 Cr | 50 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 0.0% | — | -27.5% | 0.0% | 21.2% | 24.6% | 3.0% | 25.4% | 28.2% | Sign in free for the trailing twelve months |
| Net profit | -24 Cr | -6 Cr | -8 Cr | -17 Cr | 33 Cr | 105 Cr | -26 Cr | 17 Cr | 33 Cr | 36 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-19.69 | ₹-4.81 | ₹-6.89 | ₹-13.78 | ₹27.46 | ₹87.85 | ₹-21.69 | ₹13.99 | ₹27.40 | ₹29.87 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.1% | 0.0% | — | — | 5.4% | -10.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 337 Cr | 331 Cr | 324 Cr | 298 Cr | 330 Cr | 432 Cr | 394 Cr | 406 Cr | 413 Cr | 469 Cr |
| Borrowings | 316 Cr | 376 Cr | 324 Cr | 296 Cr | 326 Cr | 358 Cr | 378 Cr | 369 Cr | 326 Cr | 345 Cr |
| Other liabilities | 146 Cr | 104 Cr | 127 Cr | 125 Cr | 90 Cr | 131 Cr | 123 Cr | 167 Cr | 164 Cr | 106 Cr |
| Total liabilities | 811 Cr | 824 Cr | 787 Cr | 732 Cr | 758 Cr | 933 Cr | 907 Cr | 954 Cr | 915 Cr | 932 Cr |
| Fixed assets (net) | 556 Cr | 533 Cr | 511 Cr | 462 Cr | 437 Cr | 428 Cr | 444 Cr | 442 Cr | 453 Cr | 509 Cr |
| CWIP | 5 Cr | 1 Cr | 2 Cr | 1 Cr | 3 Cr | 32 Cr | 3 Cr | 56 Cr | 3 Cr | 5 Cr |
| Investments | 16 Cr | 17 Cr | 18 Cr | 11 Cr | 11 Cr | 12 Cr | 9 Cr | 15 Cr | 47 Cr | 57 Cr |
| Loans & advances | — | — | — | — | — | — | 0.72 Cr | — | 0.80 Cr | 0.78 Cr |
| Inventories | 148 Cr | 155 Cr | 133 Cr | 124 Cr | 131 Cr | 241 Cr | 242 Cr | 232 Cr | 211 Cr | 162 Cr |
| Trade receivables | 49 Cr | 74 Cr | 80 Cr | 89 Cr | 102 Cr | 140 Cr | 119 Cr | 131 Cr | 113 Cr | 135 Cr |
| Cash & bank | 3 Cr | 2 Cr | 0.69 Cr | 0.35 Cr | 1 Cr | 1 Cr | 0.61 Cr | 0.53 Cr | 0.83 Cr | 1 Cr |
| Other assets | 34 Cr | 42 Cr | 42 Cr | 43 Cr | 73 Cr | 79 Cr | 89 Cr | 77 Cr | 87 Cr | 62 Cr |
| Total assets | 811 Cr | 824 Cr | 787 Cr | 732 Cr | 758 Cr | 933 Cr | 907 Cr | 954 Cr | 915 Cr | 932 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 20 Cr | 11 Cr | 75 Cr | 53 Cr | 26 Cr | 56 Cr | 49 Cr | 121 Cr | 140 Cr | 99 Cr |
| Cash from investing | 69 Cr | 10 Cr | -8 Cr | 29 Cr | -8 Cr | -55 Cr | -30 Cr | -69 Cr | -37 Cr | 79 Cr |
| Cash from financing | -87 Cr | -17 Cr | -68 Cr | -82 Cr | -17 Cr | 0.93 Cr | -23 Cr | -50 Cr | -81 Cr | 63 Cr |
| Net cash flow | 2 Cr | 4 Cr | -0.83 Cr | 0.10 Cr | 0.94 Cr | 2 Cr | -4 Cr | 1 Cr | 22 Cr | 241 Cr |
| Free cash flow (OCF − Capex) | 2 Cr | 4 Cr | 63 Cr | 43 Cr | 17 Cr | -1 Cr | 17 Cr | 61 Cr | 102 Cr | 99 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.9% | 4.9% | 4.9% | 3.2% | 9.8% | 20.3% | 0.2% | 7.2% | 9.7% | 10.6% |
| ROE % | -6.8% | -1.7% | -2.5% | -5.3% | 9.6% | 23.7% | -6.4% | 4.0% | 7.7% | 7.5% |
| Debtor days | 26 | 38 | 37 | 45 | 56 | 51 | 45 | 49 | 47 | 58 |
| Inventory days | 152 | 143 | 105 | 109 | 140 | 165 | 136 | 149 | 160 | 138 |
| Days payable | 23 | 33 | 23 | 40 | 32 | 26 | 35 | 66 | 74 | 45 |
| Cash conversion cycle | 155 | 148 | 119 | 114 | 164 | 190 | 146 | 132 | 133 | 151 |
| OCF / EBITDA % | 69.7% | n.m. | 131.6% | 112.0% | 27.9% | 29.4% | n.m. | 192.9% | 125.8% | 125.1% |
| OCF / EBITDA % (3 years) | — | — | 99.7% | 111.1% | 78.2% | 40.9% | 42.2% | 80.9% | 153.8% | 142.2% |
| Debt / equity | 0.90 | 1.09 | 0.97 | 0.95 | 0.96 | 0.81 | 0.93 | 0.88 | 0.77 | 0.72 |
| Current ratio | 0.68 | 0.88 | 0.87 | 0.88 | 0.99 | 1.16 | 1.23 | 1.13 | 1.05 | 1.14 |
| Net debt / EBITDA | 11.10 | — | 5.64 | — | — | — | 13.58 | 5.87 | 2.93 | 4.33 |