PRAXIS
Praxis Home Retail Limited
Praxis Home Retail Limited (PRAXIS) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Services›Retailing›Speciality Retail
praxisretail.hometown.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Stock price
₹3.72
Market cap
69 Cr
Stock P/E
Loss (TTM EPS ₹-3.29)
Operating margin (FY26)
-54.0%
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Praxis Home Retail runs HomeTown stores that sell furniture, homeware and modular kitchens and wardrobes, and is rebuilding around a "solutions-led" store format.
Company snapshot
18thBy market cap
Ranked among 18 companies in Speciality Retail.
What we see
Concerns
- ✗Net margin is negative — the company is spending more than it earns right now.
1 more signal from the filings.Sign in free to see them all
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59 Cr | 64 Cr | 46 Cr | 31 Cr | 26 Cr | 34 Cr | 27 Cr | 24 Cr | 21 Cr | 26 Cr | 25 Cr | 27 Cr |
| Operating expenses (approx.) | 63 Cr | 67 Cr | 57 Cr | 45 Cr | 39 Cr | 33 Cr | 32 Cr | 31 Cr | 27 Cr | 35 Cr | 33 Cr | 29 Cr |
| EBITDA | -4 Cr | -3 Cr | -11 Cr | -13 Cr | -13 Cr | 0.51 Cr | -4 Cr | -8 Cr | -6 Cr | -9 Cr | -9 Cr | -2 Cr |
| OPM % | -6.9% | -5.3% | -23.9% | -42.3% | -48.3% | 1.5% | -16.3% | -33.5% | -26.1% | -34.2% | -35.1% | -7.6% |
| Other income | 4 Cr | 0.31 Cr | 1 Cr | 17 Cr | 22 Cr | 0.03 Cr | 0.27 Cr | 2 Cr | 1 Cr | 4 Cr | 5 Cr | 1 Cr |
| Interest | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 9 Cr | 9 Cr | 9 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 6 Cr | 5 Cr | 6 Cr | 4 Cr | 5 Cr |
| Profit before tax | -14 Cr | -19 Cr | -34 Cr | -10 Cr | -3 Cr | -8 Cr | -14 Cr | -16 Cr | 81 Cr | -16 Cr | -115 Cr | -11 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -14 Cr | -19 Cr | -34 Cr | -10 Cr | -3 Cr | -8 Cr | -14 Cr | -16 Cr | 81 Cr | -16 Cr | -115 Cr | -11 Cr |
| EPS (₹) | ₹-1.08 | ₹-1.48 | ₹-2.68 | ₹-0.77 | ₹-0.20 | ₹-0.62 | ₹-1.06 | ₹-1.22 | ₹5.24 | ₹-0.86 | ₹-6.21 | — |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | 381 Cr | 684 Cr | 703 Cr | 313 Cr | 399 Cr | 386 Cr | 220 Cr | 119 Cr | 96 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | 383 Cr | 708 Cr | 687 Cr | 391 Cr | 401 Cr | 390 Cr | 245 Cr | 149 Cr | 127 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | -3 Cr | -24 Cr | 15 Cr | -78 Cr | -2 Cr | -4 Cr | -25 Cr | -30 Cr | -31 Cr | Sign in free for the trailing twelve months |
| OPM % | — | -0.7% | -3.4% | 2.2% | -24.8% | -0.5% | -1.0% | -11.5% | -25.2% | -32.5% | Sign in free for the trailing twelve months |
| Other income | — | 2 Cr | 1 Cr | 0.95 Cr | 66 Cr | 82 Cr | 9 Cr | 6 Cr | 39 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Interest | — | 2 Cr | 3 Cr | 40 Cr | 34 Cr | 23 Cr | 22 Cr | 22 Cr | 17 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | 0.29 Cr | 0.41 Cr | 57 Cr | 57 Cr | 43 Cr | 36 Cr | 36 Cr | 27 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | -3 Cr | -26 Cr | -81 Cr | -103 Cr | 14 Cr | -21 Cr | -86 Cr | -35 Cr | -67 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 28.3% | -3.2% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | — | -2 Cr | -27 Cr | -81 Cr | -103 Cr | 14 Cr | -21 Cr | -86 Cr | -35 Cr | -67 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹-2.67 | ₹-10.94 | ₹-32.24 | ₹-36.61 | ₹2.74 | ₹-2.79 | ₹-7.35 | ₹-2.69 | ₹-4.03 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | — | — | — | — | Sign in free for the trailing twelve months |
Sign in free for the trailing twelve months
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | — | 12 Cr | 12 Cr | 14 Cr | 15 Cr | 38 Cr | 38 Cr | 63 Cr | 68 Cr | 93 Cr |
| Reserves | — | 58 Cr | 31 Cr | 24 Cr | -79 Cr | -37 Cr | -56 Cr | -106 Cr | -129 Cr | -170 Cr |
| Borrowings | — | 5 Cr | 23 Cr | 92 Cr | 86 Cr | 82 Cr | 53 Cr | 74 Cr | 118 Cr | 53 Cr |
| Other liabilities | — | 272 Cr | 318 Cr | 496 Cr | 375 Cr | 327 Cr | 277 Cr | 288 Cr | 257 Cr | 210 Cr |
| Total liabilities | — | 348 Cr | 384 Cr | 625 Cr | 397 Cr | 410 Cr | 312 Cr | 319 Cr | 313 Cr | 186 Cr |
| Fixed assets (net) | — | 0.23 Cr | 1 Cr | 0.72 Cr | 0.41 Cr | 0.88 Cr | 11 Cr | 12 Cr | 137 Cr | 127 Cr |
| CWIP | — | — | 0 Cr | — | 0 Cr | 1 Cr | 0.15 Cr | 0.58 Cr | 0.04 Cr | 0 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 23 Cr | 23 Cr | 24 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | — | 185 Cr | 198 Cr | 176 Cr | 92 Cr | 142 Cr | 66 Cr | 57 Cr | 38 Cr | 18 Cr |
| Trade receivables | — | 7 Cr | 16 Cr | 20 Cr | 12 Cr | 6 Cr | 1 Cr | 0.29 Cr | 0.12 Cr | 0.13 Cr |
| Cash & bank | — | 5 Cr | 14 Cr | 6 Cr | 5 Cr | 6 Cr | 2 Cr | 2 Cr | 2 Cr | 8 Cr |
| Other assets | — | 151 Cr | 133 Cr | 399 Cr | 264 Cr | 253 Cr | 231 Cr | 247 Cr | 137 Cr | 33 Cr |
| Total assets | — | 348 Cr | 384 Cr | 625 Cr | 397 Cr | 410 Cr | 312 Cr | 319 Cr | 313 Cr | 186 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -2 Cr | 0.76 Cr | -0.93 Cr | -77 Cr | 51 Cr | 24 Cr | 84 Cr | -29 Cr | -27 Cr | -38 Cr |
| Cash from investing | -0.69 Cr | 0.20 Cr | -4 Cr | -3 Cr | -0.11 Cr | -3 Cr | -10 Cr | -7 Cr | -1 Cr | -1 Cr |
| Cash from financing | 0.04 Cr | -0.87 Cr | 14 Cr | 72 Cr | -52 Cr | -20 Cr | -78 Cr | 36 Cr | 29 Cr | 45 Cr |
| Net cash flow | 0.79 Cr | 4 Cr | 9 Cr | -8 Cr | -1 Cr | 2 Cr | -5 Cr | 0.18 Cr | -0.24 Cr | 6 Cr |
| Free cash flow (OCF − Capex) | -2 Cr | — | -2 Cr | -78 Cr | 51 Cr | 21 Cr | 73 Cr | -36 Cr | -29 Cr | -40 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | -0.7% | -34.9% | -31.5% | -605.1% | 44.8% | -112.1% | -198.4% | -101.9% | — |
| ROE % | — | -2.8% | -62.5% | -215.2% | — | 1859.3% | — | — | — | — |
| Debtor days | — | 7 | 8 | 10 | 14 | 5 | 1 | 0 | 0 | 0 |
| Inventory days | — | 177 | 105 | 91 | 107 | 130 | 63 | 95 | 115 | 69 |
| Days payable | — | 221 | 139 | 73 | 177 | 133 | 132 | 239 | 288 | 197 |
| Cash conversion cycle | — | -38 | -26 | 29 | -56 | 2 | -69 | -143 | -173 | -128 |
| OCF / EBITDA % | — | — | — | n.m. | — | — | — | — | — | — |
| Debt / equity | — | 0.08 | 0.52 | 2.44 | — | 107.68 | — | — | — | — |
| Current ratio | — | 0.81 | 0.83 | 0.69 | 0.45 | 0.94 | 0.75 | 0.65 | 0.65 | 0.48 |
| Net debt / EBITDA | — | — | — | 5.60 | — | — | — | — | — | — |